slotkoers
HANOI S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23.100
VND
|
-2,53%
|
|
+0,87%
|
+2,67%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.119.607
|
2.883.671
|
2.621.519
|
4.748.220
|
2.954.448
|
3.730.739
|
Bedrijfswaarde
1 |
3.055.804
|
2.780.507
|
2.566.095
|
4.722.938
|
2.892.148
|
3.663.249
|
K/w-verhouding
|
10,8
x
|
10,3
x
|
8,64
x
|
14,1
x
|
8
x
|
9,13
x
|
Dividendrendement
|
5,04%
|
9,09%
|
7,5%
|
4,13%
|
5,1%
|
-
|
Marktkapitalisatie/omzet
|
2,57
x
|
1,89
x
|
1,36
x
|
2,35
x
|
1,61
x
|
1,78
x
|
Bedrijfswaarde/omzet
|
2,52
x
|
1,82
x
|
1,33
x
|
2,34
x
|
1,57
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
9,31
x
|
8,61
x
|
7,07
x
|
10,4
x
|
6,45
x
|
7,51
x
|
Bedrijfswaarde/FCF
|
-45,1
x
|
-30,9
x
|
2,41
x
|
-20,2
x
|
7,12
x
|
9,69
x
|
FCF Yield
|
-2,22%
|
-3,24%
|
41,5%
|
-4,96%
|
14,1%
|
10,3%
|
Price to Book
|
1,06
x
|
0,94
x
|
0,84
x
|
1,46
x
|
0,86
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
165.811
|
165.811
|
165.811
|
165.811
|
165.811
|
165.811
|
Referentieprijs
2 |
18.814
|
17.391
|
15.810
|
28.636
|
17.818
|
22.500
|
Datum van publicatie
|
19-03-19
|
03-04-20
|
02-04-21
|
31-03-22
|
24-04-23
|
20-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.213.402
|
1.524.468
|
1.930.723
|
2.017.878
|
1.838.663
|
2.100.712
|
EBITDA
1 |
328.395
|
322.853
|
363.131
|
455.007
|
448.304
|
487.861
|
Bedrijfsresultaat (EBIT)
1 |
322.483
|
318.513
|
360.904
|
452.252
|
445.097
|
484.100
|
Operationele Marge
|
26,58%
|
20,89%
|
18,69%
|
22,41%
|
24,21%
|
23,04%
|
Resultaat voor belastingen (EBT)
1 |
358.421
|
344.188
|
377.193
|
423.287
|
462.927
|
499.863
|
Nettowinst (verlies)
1 |
296.697
|
288.085
|
312.244
|
346.949
|
380.157
|
421.425
|
Nettomarge
|
24,45%
|
18,9%
|
16,17%
|
17,19%
|
20,68%
|
20,06%
|
WPA
2 |
1.742
|
1.687
|
1.829
|
2.032
|
2.228
|
2.465
|
Free Cash Flow
1 |
-67.822
|
-90.109
|
1.065.588
|
-234.165
|
406.357
|
378.167
|
FCF-marge
|
-5,59%
|
-5,91%
|
55,19%
|
-11,6%
|
22,1%
|
18%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
293,44%
|
-
|
90,64%
|
77,52%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
341,27%
|
-
|
106,89%
|
89,74%
|
Dividend per aandeel
2 |
948,6
|
1.581
|
1.186
|
1.182
|
909,1
|
-
|
Datum van publicatie
|
19-03-19
|
03-04-20
|
02-04-21
|
31-03-22
|
24-04-23
|
20-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
63.803
|
103.163
|
55.424
|
25.282
|
62.300
|
67.490
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-67.822
|
-90.109
|
1.065.588
|
-234.165
|
406.357
|
378.167
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
9,41%
|
9,95%
|
10,8%
|
11,2%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
3,07%
|
2,91%
|
3,23%
|
4%
|
3,9%
|
4%
|
Totale activa
1 |
9.675.749
|
9.885.223
|
9.669.401
|
8.673.509
|
9.759.367
|
10.536.158
|
Nettoactief per aandeel
2 |
17.792
|
18.530
|
18.766
|
19.612
|
20.658
|
22.214
|
Cashflow per aandeel
2 |
385,0
|
622,0
|
334,0
|
152,0
|
376,0
|
407,0
|
Capex
1 |
931
|
2.491
|
2.642
|
2.291
|
5.498
|
11.186
|
Capex/omzet
|
0,08%
|
0,16%
|
0,14%
|
0,11%
|
0,3%
|
0,53%
|
Datum van publicatie
|
19-03-19
|
03-04-20
|
02-04-21
|
31-03-22
|
24-04-23
|
20-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,67% | 151 mln. | | +5,22% | 31,59 mld. | | +10,73% | 7,18 mld. | | +14,89% | 5,82 mld. | | -2,06% | 4,23 mld. | | +13,57% | 869 mln. | | +17,35% | 664 mln. | | +6,43% | 493 mln. | | +41,80% | 284 mln. | | +9,84% | 154 mln. |
Herverzekering - Andere
|