slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17.250
VND
|
-0,29%
|
|
+9,87%
|
+40,82%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.867.316
|
40.137.631
|
51.263.225
|
30.780.079
|
27.126.329
|
38.198.300
|
-
|
-
|
Bedrijfswaarde
1 |
47.867.316
|
40.137.631
|
51.263.225
|
30.780.079
|
27.126.329
|
38.198.300
|
38.198.300
|
38.198.300
|
K/w-verhouding
|
20,6
x
|
-3,7
x
|
-2,91
x
|
-2,94
x
|
-4,67
x
|
-28,8
x
|
113
x
|
42,9
x
|
Dividendrendement
|
2,96%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,99
x
|
1,84
x
|
0,44
x
|
0,3
x
|
0,33
x
|
-
|
-
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,99
x
|
1,84
x
|
0,44
x
|
0,3
x
|
0,33
x
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
5,46
x
|
-5,08
x
|
-4,52
x
|
-7,9
x
|
7,84
x
|
6,35
x
|
4,87
x
|
4,48
x
|
Bedrijfswaarde/FCF
|
6.341.307
x
|
-5.801.841
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.418.291
|
1.418.291
|
2.214.394
|
2.214.394
|
2.214.394
|
2.214.394
|
-
|
-
|
Referentieprijs
2 |
33.750
|
28.300
|
23.150
|
13.900
|
12.250
|
17.250
|
17.250
|
17.250
|
Datum van publicatie
|
21-01-20
|
29-01-21
|
04-04-22
|
19-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
98.177.551
|
40.612.899
|
27.911.340
|
70.578.565
|
91.458.545
|
114.830.000
|
-
|
-
|
EBITDA
1 |
8.772.288
|
-7.897.762
|
-11.334.190
|
-3.898.493
|
3.460.806
|
6.011.000
|
7.850.000
|
8.534.000
|
Bedrijfsresultaat (EBIT)
1 |
3.626.988
|
-10.858.911
|
-13.382.865
|
-7.433.693
|
-2.524.686
|
929.000
|
2.558.000
|
3.043.000
|
Operationele Marge
|
3,69%
|
-26,74%
|
-47,95%
|
-10,53%
|
-2,76%
|
0,81%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.369.746
|
-10.881.430
|
-13.023.785
|
-10.091.298
|
-5.249.029
|
-1.363.000
|
335.000
|
884.000
|
Nettowinst (verlies)
1 |
2.325.398
|
-10.844.628
|
-12.965.679
|
-10.452.635
|
-5.807.112
|
-1.325.000
|
336.000
|
891.000
|
Nettomarge
|
2,37%
|
-26,7%
|
-46,45%
|
-14,81%
|
-6,35%
|
-1,15%
|
-
|
-
|
WPA
2 |
1.640
|
-7.646
|
-7.955
|
-4.720
|
-2.622
|
-598,0
|
152,0
|
402,0
|
Free Cash Flow
|
7.548.494
|
-6.918.085
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
7,69%
|
-17,03%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
86,05%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
324,61%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
1.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
29-01-21
|
04-04-22
|
19-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
7.548.494
|
-6.918.085
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,8%
|
-88,4%
|
-330%
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
2,93%
|
-15,6%
|
-20,6%
|
-
|
-9,82%
|
-
|
0,5%
|
1,4%
|
Totale activa
1 |
79.375.947
|
69.695.555
|
62.854.453
|
-
|
59.126.407
|
-
|
67.200.000
|
63.642.857
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.154.083
|
538.595
|
-
|
956.987
|
-
|
497.000
|
1.351.000
|
1.381.000
|
Capex/omzet
|
1,18%
|
1,33%
|
-
|
1,36%
|
-
|
0,43%
|
-
|
-
|
Datum van publicatie
|
21-01-20
|
29-01-21
|
04-04-22
|
19-01-23
|
31-01-24
|
-
|
-
|
-
|
Laatste slotkoers
17.250
VND Gemiddelde koersdoel
14.700
VND Spread / Gemiddelde doel -14,78% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +40,82% | 1,51 mld. | | -6,41% | 16,17 mld. | | +4,42% | 3,81 mld. | | +4,04% | 1,62 mld. | | +12,09% | 1,37 mld. | | +7,05% | 1,17 mld. | | -6,58% | 1,17 mld. | | -30,95% | 1,01 mld. | | -8,25% | 984 mln. | | +3,18% | 582 mln. |
Regionale luchtvaartmaatschappijen
|