slotkoers
Taiwan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
182,5
TWD
|
-0,82%
|
|
+7,35%
|
+3,69%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
61.137
|
128.171
|
340.725
|
177.404
|
268.198
|
278.101
|
-
|
-
|
Bedrijfswaarde
1 |
71.656
|
136.116
|
334.046
|
148.434
|
242.740
|
242.575
|
226.076
|
208.940
|
K/w-verhouding
|
19,1
x
|
23,6
x
|
25,9
x
|
6,22
x
|
22,6
x
|
20
x
|
12
x
|
10,6
x
|
Dividendrendement
|
2,62%
|
1,6%
|
1,47%
|
6,67%
|
1,7%
|
1,72%
|
3,07%
|
3,52%
|
Marktkapitalisatie/omzet
|
0,74
x
|
1,46
x
|
3,26
x
|
1,26
x
|
2,58
x
|
2,3
x
|
1,86
x
|
1,61
x
|
Bedrijfswaarde/omzet
|
0,87
x
|
1,55
x
|
3,19
x
|
1,06
x
|
2,33
x
|
2
x
|
1,51
x
|
1,21
x
|
Bedrijfswaarde/EBITDA
|
5,96
x
|
10,6
x
|
14,6
x
|
2,97
x
|
10,1
x
|
8
x
|
4,82
x
|
3,9
x
|
Bedrijfswaarde/FCF
|
-137
x
|
37,7
x
|
16,9
x
|
5,12
x
|
30,5
x
|
43,8
x
|
11,3
x
|
7,24
x
|
FCF Yield
|
-0,73%
|
2,66%
|
5,92%
|
19,5%
|
3,28%
|
2,28%
|
8,87%
|
13,8%
|
Price to Book
|
1,39
x
|
2,65
x
|
5,61
x
|
2,07
x
|
2,96
x
|
2,77
x
|
2,4
x
|
1,98
x
|
Aantal aandelen (in duizenden)
|
1.455.633
|
1.466.483
|
1.475.000
|
1.478.365
|
1.523.854
|
1.523.840
|
-
|
-
|
Referentieprijs
2 |
42,00
|
87,40
|
231,0
|
120,0
|
176,0
|
182,5
|
182,5
|
182,5
|
Datum van publicatie
|
27-03-20
|
23-02-21
|
22-02-22
|
22-02-23
|
26-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
82.536
|
87.893
|
104.563
|
140.489
|
104.036
|
121.073
|
149.845
|
172.793
|
EBITDA
1 |
12.017
|
12.874
|
22.927
|
49.899
|
24.017
|
30.311
|
46.891
|
53.632
|
Bedrijfsresultaat (EBIT)
1 |
3.493
|
4.017
|
13.170
|
38.172
|
8.920
|
13.977
|
27.355
|
31.754
|
Operationele Marge
|
4,23%
|
4,57%
|
12,6%
|
27,17%
|
8,57%
|
11,54%
|
18,26%
|
18,38%
|
Resultaat voor belastingen (EBT)
1 |
4.038
|
6.234
|
16.629
|
39.875
|
15.575
|
17.335
|
28.799
|
30.419
|
Nettowinst (verlies)
1 |
3.260
|
5.462
|
13.222
|
29.619
|
11.980
|
14.008
|
24.429
|
23.558
|
Nettomarge
|
3,95%
|
6,21%
|
12,65%
|
21,08%
|
11,52%
|
11,57%
|
16,3%
|
13,63%
|
WPA
2 |
2,200
|
3,700
|
8,910
|
19,29
|
7,780
|
9,113
|
15,19
|
17,20
|
Free Cash Flow
1 |
-523,2
|
3.614
|
19.772
|
29.009
|
7.962
|
5.532
|
20.064
|
28.850
|
FCF-marge
|
-0,63%
|
4,11%
|
18,91%
|
20,65%
|
7,65%
|
4,57%
|
13,39%
|
16,7%
|
Kasstroomconversie (ebitda)
|
-
|
28,07%
|
86,24%
|
58,14%
|
33,15%
|
18,25%
|
42,79%
|
53,79%
|
Kasstroomconversie (nettowinst)
|
-
|
66,17%
|
149,54%
|
97,94%
|
66,46%
|
39,49%
|
82,13%
|
122,46%
|
Dividend per aandeel
2 |
1,100
|
1,400
|
3,400
|
8,000
|
3,000
|
3,132
|
5,603
|
6,430
|
Datum van publicatie
|
27-03-20
|
23-02-21
|
22-02-22
|
22-02-23
|
26-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
30.564
|
30.711
|
35.635
|
37.454
|
36.690
|
26.566
|
25.235
|
26.546
|
25.689
|
26.403
|
27.733
|
32.688
|
35.401
|
33.093
|
35.798
|
EBITDA
1 |
8.337
|
9.862
|
13.160
|
14.007
|
12.871
|
6.477
|
6.070
|
6.126
|
5.344
|
5.662
|
6.243
|
9.113
|
11.166
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.718
|
7.189
|
10.350
|
11.034
|
9.599
|
2.905
|
2.357
|
2.268
|
1.390
|
1.578
|
1.917
|
4.413
|
5.902
|
5.236
|
6.208
|
Operationele Marge
|
18,71%
|
23,41%
|
29,04%
|
29,46%
|
26,16%
|
10,94%
|
9,34%
|
8,54%
|
5,41%
|
5,98%
|
6,91%
|
13,5%
|
16,67%
|
15,82%
|
17,34%
|
Resultaat voor belastingen (EBT)
1 |
6.405
|
7.491
|
11.108
|
11.909
|
9.367
|
5.176
|
3.454
|
3.371
|
3.573
|
3.357
|
2.570
|
5.252
|
7.436
|
5.026
|
6.207
|
Nettowinst (verlies)
1 |
4.996
|
5.667
|
8.030
|
8.562
|
7.360
|
4.095
|
2.389
|
2.589
|
2.907
|
2.434
|
2.203
|
4.035
|
5.755
|
3.817
|
4.803
|
Nettomarge
|
16,35%
|
18,45%
|
22,53%
|
22,86%
|
20,06%
|
15,41%
|
9,47%
|
9,75%
|
11,32%
|
9,22%
|
7,94%
|
12,35%
|
16,26%
|
11,53%
|
13,42%
|
WPA
2 |
3,360
|
3,830
|
5,370
|
5,630
|
4,660
|
2,680
|
1,560
|
1,690
|
1,900
|
1,590
|
1,445
|
2,648
|
3,778
|
3,095
|
3,682
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-02-22
|
28-04-22
|
26-07-22
|
27-10-22
|
22-02-23
|
25-04-23
|
25-07-23
|
23-10-23
|
26-02-24
|
23-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.519
|
7.946
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
6.679
|
28.969
|
25.459
|
35.526
|
52.024
|
69.160
|
Hefboom (schuld/ebitda)
|
0,8754
x
|
0,6172
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-523
|
3.614
|
19.772
|
29.009
|
7.962
|
5.532
|
20.064
|
28.850
|
ROE (netto-inkomsten/eigen vermogen)
|
3,79%
|
11,8%
|
24,2%
|
40,4%
|
12,7%
|
13,7%
|
21,4%
|
22,9%
|
ROA (netto-inkomsten/totale activa)
|
3,04%
|
4,6%
|
8,97%
|
15,2%
|
5,51%
|
5,52%
|
9,56%
|
10%
|
Totale activa
1 |
107.409
|
118.732
|
147.382
|
194.363
|
217.336
|
253.908
|
255.422
|
235.486
|
Nettoactief per aandeel
2 |
30,20
|
33,00
|
41,20
|
58,00
|
59,50
|
65,90
|
76,00
|
92,10
|
Cashflow per aandeel
2 |
7,060
|
12,30
|
28,90
|
39,80
|
20,10
|
16,70
|
25,70
|
32,50
|
Capex
1 |
11.010
|
14.550
|
23.167
|
32.073
|
22.938
|
24.335
|
20.563
|
19.000
|
Capex/omzet
|
13,34%
|
16,55%
|
22,16%
|
22,83%
|
22,05%
|
20,1%
|
13,72%
|
11%
|
Datum van publicatie
|
27-03-20
|
23-02-21
|
22-02-22
|
22-02-23
|
26-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
182,5
TWD Gemiddelde koersdoel
225
TWD Spread / Gemiddelde doel +23,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,69% | 8,53 mld. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +16,63% | 11,25 mld. | | +49,91% | 8,75 mld. | | +6,14% | 7,56 mld. | | -17,23% | 7,51 mld. | | -12,95% | 6,83 mld. | | -14,19% | 6,74 mld. | | +29,74% | 6,52 mld. |
Geïntegreerde schakelingen
|