UBER TECHNOLOGIES, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 69,05 USD | -0,38% |
|
-0,22% | +12,15% |
| 25/04 | UBER TECHNOLOGIES, INC. : Een koopadvies van Fubon Securities | ZM |
| 24/04 | EU-parlement: betere arbeidsomstandigheden voor bezorgdiensten en co | DP |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 50.731 | 89.952 | 81.349 | 49.322 | 126.702 | 143.720 | - | - |
| Bedrijfswaarde 1 | 45.125 | 90.685 | 86.330 | 54.276 | 130.754 | 143.101 | 136.719 | 126.363 |
| K/w-verhouding | -4,37 x | -13,2 x | -161 x | -5,33 x | 70,8 x | 55,7 x | 33,8 x | 24,1 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 3,59 x | 8,08 x | 4,66 x | 1,55 x | 3,4 x | 3,31 x | 2,86 x | 2,47 x |
| Bedrijfswaarde/omzet | 3,19 x | 8,14 x | 4,95 x | 1,7 x | 3,51 x | 3,3 x | 2,72 x | 2,17 x |
| Bedrijfswaarde/EBITDA | -16,6 x | -35,9 x | -112 x | 31,7 x | 32,3 x | 23 x | 16,3 x | 11,7 x |
| Bedrijfswaarde/FCF | -9,19 x | -27 x | -116 x | 139 x | 38,9 x | 26,6 x | 19,3 x | 14,3 x |
| FCF Yield | -10,9% | -3,71% | -0,86% | 0,72% | 2,57% | 3,76% | 5,19% | 7,01% |
| Price to Book | 2,62 x | 7,29 x | 5,65 x | 6,76 x | - | 9,23 x | 7,12 x | 5,24 x |
| Aantal aandelen (in duizenden) | 1.705.815 | 1.763.768 | 1.940.118 | 1.994.407 | 2.057.858 | 2.081.391 | - | - |
| Referentieprijs 2 | 29,74 | 51,00 | 41,93 | 24,73 | 61,57 | 69,05 | 69,05 | 69,05 |
| Datum van publicatie | 06-02-20 | 10-02-21 | 09-02-22 | 08-02-23 | 07-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 14.147 | 11.139 | 17.455 | 31.877 | 37.281 | 43.380 | 50.246 | 58.101 |
| EBITDA 1 | -2.725 | -2.528 | -774 | 1.713 | 4.052 | 6.226 | 8.378 | 10.759 |
| Bedrijfsresultaat (EBIT) 1 | -8.596 | -4.863 | -3.834 | -1.832 | 1.110 | 3.373 | 5.364 | 7.650 |
| Operationele Marge | -60,76% | -43,66% | -21,97% | -5,75% | 2,98% | 7,78% | 10,68% | 13,17% |
| Resultaat voor belastingen (EBT) 1 | -8.433 | -6.946 | -1.025 | -9.426 | 2.321 | 3.101 | 5.148 | 7.248 |
| Nettowinst (verlies) 1 | -8.506 | -6.768 | -496 | -9.141 | 1.887 | 2.645 | 4.523 | 6.187 |
| Nettomarge | -60,13% | -60,76% | -2,84% | -28,68% | 5,06% | 6,1% | 9% | 10,65% |
| WPA 2 | -6,810 | -3,860 | -0,2600 | -4,640 | 0,8700 | 1,239 | 2,044 | 2,866 |
| Free Cash Flow 1 | -4.909 | -3.361 | -743 | 390 | 3.362 | 5.380 | 7.101 | 8.863 |
| FCF-marge | -34,7% | -30,17% | -4,26% | 1,22% | 9,02% | 12,4% | 14,13% | 15,25% |
| Kasstroomconversie (ebitda) | - | - | - | 22,77% | 82,97% | 86,41% | 84,76% | 82,37% |
| Kasstroomconversie (nettowinst) | - | - | - | - | 178,17% | 203,4% | 157,01% | 143,25% |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 06-02-20 | 10-02-21 | 09-02-22 | 08-02-23 | 07-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.845 | 5.778 | 6.854 | 8.073 | 8.343 | 8.607 | 8.823 | 9.230 | 9.292 | 9.936 | 10.097 | 10.666 | 10.992 | 11.644 | 11.928 |
| EBITDA 1 | 8 | 86 | 168 | 364 | 516 | 665 | 761 | 916 | 1.092 | 1.283 | 1.318 | 1.484 | 1.612 | 1.813 | 1.847 |
| Bedrijfsresultaat (EBIT) 1 | -572 | -550 | -482 | -713 | -495 | -142 | -262 | 326 | 394 | 652 | 615,6 | 771,3 | 913,8 | 1.107 | 1.161 |
| Operationele Marge | -11,81% | -9,52% | -7,03% | -8,83% | -5,93% | -1,65% | -2,97% | 3,53% | 4,24% | 6,56% | 6,1% | 7,23% | 8,31% | 9,51% | 9,74% |
| Resultaat voor belastingen (EBT) 1 | -2.527 | 791 | -6.168 | -2.556 | -1.176 | 474 | -138 | 455 | 176 | 1.828 | 548 | 723 | 870,2 | 1.064 | 1.075 |
| Nettowinst (verlies) 1 | -2.424 | 892 | -5.930 | -2.601 | -1.206 | 595 | -157 | 394 | 221 | 1.429 | 470 | 620,1 | 754,5 | 895,6 | 992,3 |
| Nettomarge | -50,03% | 15,44% | -86,52% | -32,22% | -14,46% | 6,91% | -1,78% | 4,27% | 2,38% | 14,38% | 4,66% | 5,81% | 6,86% | 7,69% | 8,32% |
| WPA 2 | -1,280 | 0,4400 | -3,030 | -1,330 | -0,6100 | 0,2900 | -0,0800 | 0,1800 | 0,1000 | 0,6600 | 0,2217 | 0,2898 | 0,3480 | 0,4167 | 0,4535 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 04-11-21 | 09-02-22 | 04-05-22 | 02-08-22 | 01-11-22 | 08-02-23 | 02-05-23 | 01-08-23 | 07-11-23 | 07-02-24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | 733 | 4.981 | 4.954 | 4.052 | - | - | - |
| Nettokaspositie 1 | 5.606 | - | - | - | - | 619 | 7.001 | 17.357 |
| Hefboom (schuld/ebitda) | - | -0,29 x | -6,435 x | 2,892 x | 1 x | - | - | - |
| Free Cash Flow 1 | -4.909 | -3.361 | -743 | 390 | 3.362 | 5.380 | 7.101 | 8.863 |
| ROE (netto-inkomsten/eigen vermogen) | -66,7% | -51,2% | -3,71% | -83,9% | 20,3% | 18,4% | 23,4% | 25,4% |
| ROA (netto-inkomsten/totale activa) | -30,5% | -20,8% | -1,38% | -12,9% | 5,33% | 6,76% | 9,86% | 9,35% |
| Totale activa 1 | 27.875 | 32.507 | 36.012 | 70.883 | 35.404 | 39.107 | 45.878 | 66.168 |
| Nettoactief per aandeel 2 | 11,40 | 7,000 | 7,420 | 3,660 | - | 7,480 | 9,700 | 13,20 |
| Cashflow per aandeel 2 | -3,460 | -1,570 | -0,2400 | 0,3300 | 1,710 | 2,850 | 3,870 | - |
| Capex 1 | 588 | 616 | 298 | 252 | 223 | 282 | 320 | 340 |
| Capex/omzet | 4,16% | 5,53% | 1,71% | 0,79% | 0,6% | 0,65% | 0,64% | 0,59% |
| Datum van publicatie | 06-02-20 | 10-02-21 | 09-02-22 | 08-02-23 | 07-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
51
Laatste slotkoers
69,05
USD
Gemiddelde koersdoel
86,68
USD
Spread / Gemiddelde doel
+25,53%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,15% | 144 mld. | |
| +18,66% | 414 mld. | |
| +15,27% | 242 mld. | |
| +20,63% | 104 mld. | |
| +17,19% | 83,87 mld. | |
| +54,11% | 57,64 mld. | |
| +33,59% | 53,37 mld. | |
| +6,02% | 37,83 mld. | |
| +15,88% | 32,51 mld. | |
| -8,32% | 23,18 mld. |
- Beurs
- Aandelen
- Koers UBER
- Financiën Uber Technologies, Inc.
