Beurs gesloten -
Euronext Amsterdam
17:35:06 12-12-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,435 EUR
|
-1,45%
|
|
+7,84%
|
-14,88%
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
700,8
|
528,2
|
506,9
|
536,3
|
584,8
|
578,1
|
621,4
|
659,7
|
Variatie
|
-
|
-24,63%
|
-4,02%
|
5,8%
|
9,03%
|
-1,13%
|
7,48%
|
6,16%
|
EBITDA
1 |
61
|
-2,1
|
-19,5
|
-40,9
|
23,61
|
20,63
|
43,18
|
55,4
|
Variatie
|
-
|
-
|
828,57%
|
109,74%
|
-
|
-12,61%
|
109,31%
|
28,31%
|
Bedrijfsresultaat (EBIT)
1 |
-231
|
-287,7
|
-93,19
|
-97,61
|
-20,01
|
-15,2
|
26,6
|
28,66
|
Variatie
|
-
|
24,57%
|
-67,61%
|
4,75%
|
-79,5%
|
24,01%
|
-
|
7,73%
|
Betaalde rente
|
-1,102
|
-0,874
|
-1,391
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-234,4
|
-295
|
-86,86
|
-94,8
|
-14,01
|
-4,96
|
8
|
23,91
|
Variatie
|
-
|
25,87%
|
-70,56%
|
9,13%
|
-85,22%
|
64,59%
|
-
|
198,88%
|
Nettowinst (verlies)
1 |
632,9
|
-257,6
|
-94,65
|
-102,7
|
-21,01
|
-12,4
|
25,8
|
38,5
|
Variatie
|
-
|
-
|
-63,26%
|
8,54%
|
-79,55%
|
40,97%
|
-
|
49,22%
|
Datum van publicatie
|
05-02-20
|
04-02-21
|
04-02-22
|
03-02-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 Q3
|
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
164,2
|
156,2
|
131,2
|
123,7
|
147,9
|
125,4
|
131,2
|
133,1
|
127,5
|
115,2
|
128,4
|
132,6
|
136,3
|
139
|
140,7
|
156,5
|
144,1
|
143,4
|
139,3
|
152,2
|
140,7
|
Variatie
|
-
|
-4,86%
|
-16,02%
|
-5,71%
|
19,52%
|
-15,16%
|
4,59%
|
1,46%
|
-4,23%
|
-9,65%
|
11,54%
|
3,21%
|
2,81%
|
1,99%
|
1,23%
|
11,25%
|
-7,94%
|
-0,51%
|
-2,86%
|
9,26%
|
-7,56%
|
EBITDA
1 |
15,9
|
-4,6
|
-5,442
|
7,3
|
-
|
-
|
7,3
|
-2,304
|
-5,3
|
-19,1
|
-4,589
|
-10,4
|
-9,265
|
8,884
|
15,16
|
7,123
|
1,099
|
-0,269
|
3,991
|
3,672
|
4,746
|
Variatie
|
-
|
-
|
18,3%
|
-
|
-100%
|
-
|
-
|
-
|
130,03%
|
260,38%
|
-75,97%
|
126,56%
|
-10,89%
|
-
|
70,59%
|
-53%
|
-84,57%
|
-
|
-
|
-7,99%
|
29,25%
|
Bedrijfsresultaat (EBIT)
1 |
-57,08
|
-77,72
|
-77,75
|
-64,2
|
-67,61
|
-78,16
|
-14,24
|
-21,06
|
-22,54
|
-35,35
|
-19,83
|
-24,77
|
-22,98
|
-4,529
|
2,647
|
-3,557
|
-8,738
|
-10,36
|
-4,914
|
-5,198
|
-4,109
|
Variatie
|
-
|
36,15%
|
0,03%
|
-17,43%
|
5,31%
|
15,6%
|
-81,78%
|
47,89%
|
7,05%
|
56,79%
|
-43,89%
|
24,87%
|
-7,19%
|
-80,3%
|
-
|
-
|
145,66%
|
18,56%
|
-52,57%
|
5,78%
|
-20,95%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,213
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-56,3
|
-80,07
|
-72,67
|
-66,66
|
-71,33
|
-84,37
|
-9,84
|
-22,82
|
-20,33
|
-33,87
|
-20,11
|
-53,31
|
-15,96
|
-5,418
|
4,245
|
-2,858
|
-5,367
|
-10,03
|
-2,071
|
-2,76
|
-2,091
|
Variatie
|
-
|
42,22%
|
-9,25%
|
-8,27%
|
7,01%
|
18,29%
|
-88,34%
|
131,95%
|
-10,92%
|
66,58%
|
-40,61%
|
165,05%
|
-70,06%
|
-66,05%
|
-
|
-
|
87,79%
|
86,85%
|
-79,35%
|
33,27%
|
-24,24%
|
Nettowinst (verlies)
1 |
-43,43
|
-68,96
|
-62,75
|
-62,02
|
-66,97
|
-65,9
|
-11,48
|
-23,62
|
-20,78
|
-38,77
|
-21,49
|
-54,98
|
-17,48
|
-8,785
|
2,973
|
-4,455
|
-7,89
|
-11,64
|
-4,868
|
-2,312
|
-4,379
|
Variatie
|
-
|
58,78%
|
-9%
|
-1,18%
|
7,99%
|
-1,59%
|
-82,58%
|
105,69%
|
-11,99%
|
86,57%
|
-44,58%
|
155,82%
|
-68,2%
|
-49,75%
|
-
|
-
|
77,1%
|
47,48%
|
-58,16%
|
-52,51%
|
89,4%
|
Datum van publicatie
|
16-10-19
|
05-02-20
|
15-04-20
|
15-07-20
|
14-10-20
|
04-02-21
|
14-04-21
|
15-07-21
|
14-10-21
|
04-02-22
|
14-04-22
|
15-07-22
|
14-10-22
|
03-02-23
|
14-04-23
|
17-07-23
|
13-10-23
|
02-02-24
|
17-04-24
|
15-07-24
|
11-10-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-437
|
-372
|
-356
|
-95
|
-40,8
|
-289
|
-312
|
-347
|
Variatie
|
-
|
-185,13%
|
-195,7%
|
-126,69%
|
-142,95%
|
-808%
|
-207,96%
|
-211,22%
|
Datum van publicatie
|
05-02-20
|
04-02-21
|
04-02-22
|
03-02-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
24,06
|
6,298
|
13,27
|
10,17
|
11,86
|
8,7
|
9,7
|
10,6
|
Variatie
|
-
|
-73,82%
|
110,77%
|
-23,41%
|
16,63%
|
-26,63%
|
11,49%
|
9,28%
|
Vrije kasstroom (FCF)
1 |
69,62
|
-26,48
|
23,51
|
-41,57
|
20,84
|
35,1
|
47
|
59,5
|
Variatie
|
-
|
-138,03%
|
-188,79%
|
-276,84%
|
-150,12%
|
68,44%
|
33,9%
|
26,6%
|
Datum van publicatie
|
05-02-20
|
04-02-21
|
04-02-22
|
03-02-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
8,7%
|
-0,4%
|
-3,85%
|
-7,63%
|
4,04%
|
3,57%
|
6,95%
|
8,4%
|
EBIT-marge (%)
|
-32,96%
|
-54,47%
|
-18,38%
|
-18,2%
|
-3,42%
|
-2,63%
|
4,28%
|
4,34%
|
EBT-marge (%)
|
-33,45%
|
-55,85%
|
-17,14%
|
-17,67%
|
-2,4%
|
-0,86%
|
1,29%
|
3,62%
|
Nettomarge (%)
|
90,31%
|
-48,78%
|
-18,67%
|
-19,15%
|
-3,59%
|
-2,14%
|
4,15%
|
5,84%
|
FCF-marge (%)
|
9,93%
|
-5,01%
|
4,64%
|
-7,75%
|
3,56%
|
6,07%
|
7,56%
|
9,02%
|
Vrije kasstroom/nettoresultaat (%)
|
11%
|
10,28%
|
-24,84%
|
40,47%
|
-99,19%
|
-283,06%
|
182,17%
|
154,55%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
45,14%
|
-22,53%
|
-10,13%
|
-
|
-
|
-
|
-
|
-
|
ROE
|
87,9%
|
-48,91%
|
-28,24%
|
-31,88%
|
-11,02%
|
-6,4%
|
7,9%
|
13,8%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
3,43%
|
1,19%
|
2,62%
|
1,9%
|
2,03%
|
1,5%
|
1,56%
|
1,61%
|
CAPEX / EBITDA (%)
|
39,44%
|
-299,9%
|
-68,07%
|
-24,86%
|
50,22%
|
42,17%
|
22,46%
|
19,13%
|
CAPEX / FCF (%)
|
34,56%
|
-23,79%
|
56,46%
|
-24,45%
|
56,9%
|
24,79%
|
20,64%
|
17,82%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
0,5419
|
-0,1543
|
0,288
|
-0,2414
|
0,249
|
0,22
|
0,25
|
0,37
|
Variatie
|
-
|
-128,48%
|
-286,66%
|
-183,82%
|
-203,15%
|
-11,65%
|
13,64%
|
48%
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
5,03
|
2,93
|
2,227
|
1,508
|
1,372
|
1,215
|
1,38
|
1,65
|
Variatie
|
-
|
-41,75%
|
-23,99%
|
-32,29%
|
-9,03%
|
-11,44%
|
13,58%
|
19,57%
|
WPA
1 |
3,66
|
-1,97
|
-0,74
|
-0,8
|
-0,16
|
-0,08
|
0,19
|
0,215
|
Variatie
|
-
|
-153,83%
|
-62,44%
|
8,11%
|
-80%
|
-50%
|
-337,5%
|
13,16%
|
Aantal aandelen (in duizend)
|
131.068
|
130.208
|
126.912
|
128.124
|
129.208
|
122.877
|
122.877
|
122.877
|
Datum van publicatie
|
05-02-20
|
04-02-21
|
04-02-22
|
03-02-23
|
02-02-24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
K/w-verhouding |
-67,9x |
28,6x |
---|
PBR-ratio |
4,47x |
3,94x |
---|
EV/omzet |
0,66x |
0,57x |
---|
Dividendrendement |
-
|
-
|
---|
Gemiddeld advies Accumuleren Laatste slotkoers 5,435EUR Gemiddelde koersdoel 8,000EUR Spread / Gemiddelde doel +47,19% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|