Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
81,2
CAD
|
+0,54%
|
|
+1,65%
|
-5,16%
|
Fiscaal tijdperk: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
134.694
|
106.572
|
163.522
|
158.095
|
139.586
|
143.171
|
-
|
-
|
Bedrijfswaarde
1 |
134.694
|
106.572
|
163.522
|
158.095
|
139.586
|
143.171
|
143.171
|
143.171
|
K/w-verhouding
|
12
x
|
9,14
x
|
11,6
x
|
9,21
x
|
13,8
x
|
11,7
x
|
10,4
x
|
10,1
x
|
Dividendrendement
|
3,84%
|
5,29%
|
3,52%
|
4,08%
|
4,96%
|
5,02%
|
5,37%
|
5,3%
|
Marktkapitalisatie/omzet
|
3,51
x
|
2,7
x
|
4,07
x
|
3,22
x
|
2,69
x
|
2,84
x
|
2,71
x
|
2,47
x
|
Bedrijfswaarde/omzet
|
3,51
x
|
2,7
x
|
4,07
x
|
3,22
x
|
2,69
x
|
2,84
x
|
2,71
x
|
2,47
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,66
x
|
1,19
x
|
1,74
x
|
1,59
x
|
1,37
x
|
1,36
x
|
1,28
x
|
1,26
x
|
Aantal aandelen (in duizenden)
|
1.790.907
|
1.813.064
|
1.820.149
|
1.813.220
|
1.802.041
|
1.763.189
|
-
|
-
|
Referentieprijs
2 |
75,21
|
58,78
|
89,84
|
87,19
|
77,46
|
81,20
|
81,20
|
81,20
|
Datum van publicatie
|
05-12-19
|
03-12-20
|
02-12-21
|
01-12-22
|
30-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.393
|
39.498
|
40.138
|
49.032
|
51.839
|
50.387
|
52.770
|
57.919
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17.308
|
18.160
|
17.229
|
24.673
|
24.409
|
21.379
|
22.759
|
22.756
|
Operationele Marge
|
45,08%
|
45,98%
|
42,92%
|
50,32%
|
47,09%
|
42,43%
|
43,13%
|
39,29%
|
Resultaat voor belastingen (EBT)
1 |
13.229
|
11.914
|
17.134
|
20.424
|
13.086
|
15.126
|
15.587
|
18.363
|
Nettowinst (verlies)
1 |
11.416
|
11.628
|
14.049
|
17.170
|
10.219
|
12.057
|
13.041
|
14.325
|
Nettomarge
|
29,73%
|
29,44%
|
35%
|
35,02%
|
19,71%
|
23,93%
|
24,71%
|
24,73%
|
WPA
2 |
6,250
|
6,430
|
7,720
|
9,470
|
5,600
|
6,967
|
7,844
|
8,029
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,890
|
3,110
|
3,160
|
3,560
|
3,840
|
4,074
|
4,359
|
4,300
|
Datum van publicatie
|
05-12-19
|
03-12-20
|
02-12-21
|
01-12-22
|
30-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
10.327
|
10.563
|
10.481
|
10.815
|
15.563
|
13.102
|
12.539
|
13.013
|
13.185
|
13.771
|
12.438
|
12.808
|
13.013
|
13.379
|
13.490
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.429
|
4.666
|
4.482
|
4.782
|
9.133
|
6.561
|
5.846
|
6.060
|
5.942
|
6.646
|
5.091
|
5.338
|
5.540
|
5.496
|
5.236
|
Operationele Marge
|
42,89%
|
44,17%
|
42,76%
|
44,22%
|
58,68%
|
50,08%
|
46,62%
|
46,57%
|
45,07%
|
48,26%
|
40,93%
|
41,68%
|
42,57%
|
41,08%
|
38,81%
|
Resultaat voor belastingen (EBT)
1 |
4.467
|
4.486
|
4.611
|
3.649
|
7.678
|
2.244
|
3.976
|
3.508
|
3.358
|
3.317
|
3.865
|
3.826
|
3.648
|
3.544
|
3.390
|
Nettowinst (verlies)
1 |
3.718
|
3.690
|
3.745
|
3.171
|
6.564
|
1.499
|
3.141
|
2.889
|
2.690
|
2.750
|
3.162
|
3.209
|
3.102
|
3.026
|
2.787
|
Nettomarge
|
36%
|
34,93%
|
35,73%
|
29,32%
|
42,18%
|
11,44%
|
25,05%
|
22,2%
|
20,4%
|
19,97%
|
25,42%
|
25,05%
|
23,83%
|
22,62%
|
20,66%
|
WPA
2 |
2,040
|
2,020
|
2,070
|
1,750
|
3,620
|
0,8200
|
1,720
|
1,570
|
1,490
|
1,550
|
1,702
|
1,970
|
1,997
|
2,140
|
2,020
|
Dividend per aandeel
2 |
0,7900
|
0,8900
|
0,8900
|
0,8900
|
0,8900
|
0,9600
|
0,9600
|
0,9600
|
0,9600
|
-
|
1,020
|
1,028
|
1,048
|
1,094
|
1,100
|
Datum van publicatie
|
02-12-21
|
03-03-22
|
26-05-22
|
25-08-22
|
01-12-22
|
02-03-23
|
25-05-23
|
24-08-23
|
30-11-23
|
29-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,6%
|
11,4%
|
15,9%
|
15,9%
|
14,4%
|
13,5%
|
13,9%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
0,91%
|
0,62%
|
0,82%
|
0,83%
|
0,75%
|
0,69%
|
0,72%
|
0,7%
|
Totale activa
1 |
1.255.609
|
1.876.695
|
1.722.324
|
2.063.702
|
1.357.105
|
1.757.588
|
1.821.436
|
2.046.484
|
Nettoactief per aandeel
2 |
45,20
|
49,50
|
51,70
|
55,00
|
56,60
|
59,60
|
63,20
|
64,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-12-19
|
03-12-20
|
02-12-21
|
01-12-22
|
30-11-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
81,2
CAD Gemiddelde koersdoel
89,44
CAD Spread / Gemiddelde doel +10,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,16% | 105 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|