slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
215
THB
|
0,00%
|
|
0,00%
|
+15,90%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.394
|
9.463
|
14.022
|
13.486
|
13.869
|
16.474
|
-
|
-
|
Bedrijfswaarde
1 |
12.097
|
5.120
|
14.022
|
7.347
|
5.893
|
8.301
|
7.535
|
6.838
|
K/w-verhouding
|
8,8
x
|
4,74
x
|
13,2
x
|
8,87
x
|
7,95
x
|
9,07
x
|
8,67
x
|
7,71
x
|
Dividendrendement
|
3,63%
|
6,68%
|
3,01%
|
4,83%
|
11%
|
5,28%
|
5,63%
|
6,53%
|
Marktkapitalisatie/omzet
|
1,19
x
|
0,62
x
|
1,2
x
|
0,99
x
|
0,96
x
|
1,1
x
|
1,07
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
0,83
x
|
0,34
x
|
1,2
x
|
0,54
x
|
0,41
x
|
0,55
x
|
0,49
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
3,91
x
|
1,55
x
|
5,73
x
|
2,36
x
|
1,92
x
|
2,5
x
|
2,2
x
|
1,94
x
|
Bedrijfswaarde/FCF
|
-84,2
x
|
-22,9
x
|
11
x
|
4,46
x
|
2,54
x
|
4,98
x
|
3,7
x
|
3,66
x
|
FCF Yield
|
-1,19%
|
-4,36%
|
9,05%
|
22,4%
|
39,3%
|
20,1%
|
27%
|
27,3%
|
Price to Book
|
1,09
x
|
0,55
x
|
0,75
x
|
0,67
x
|
0,65
x
|
0,77
x
|
0,77
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
76.625
|
76.625
|
76.625
|
76.625
|
76.625
|
76.625
|
-
|
-
|
Referentieprijs
2 |
227,0
|
123,5
|
183,0
|
176,0
|
181,0
|
215,0
|
215,0
|
215,0
|
Datum van publicatie
|
17-05-19
|
15-05-20
|
14-05-21
|
20-05-22
|
22-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.635
|
15.150
|
11.728
|
13.582
|
14.448
|
14.974
|
15.451
|
17.245
|
EBITDA
1 |
3.092
|
3.309
|
2.448
|
3.118
|
3.064
|
3.320
|
3.421
|
3.530
|
Bedrijfsresultaat (EBIT)
1 |
1.842
|
1.863
|
892,4
|
1.544
|
1.515
|
1.753
|
1.841
|
2.152
|
Operationele Marge
|
12,59%
|
12,3%
|
7,61%
|
11,37%
|
10,49%
|
11,71%
|
11,92%
|
12,48%
|
Resultaat voor belastingen (EBT)
1 |
2.431
|
2.446
|
-
|
1.890
|
2.153
|
2.224
|
2.309
|
2.582
|
Nettowinst (verlies)
1 |
1.978
|
1.997
|
1.061
|
1.521
|
1.746
|
1.817
|
1.900
|
2.138
|
Nettomarge
|
13,51%
|
13,18%
|
9,05%
|
11,2%
|
12,08%
|
12,13%
|
12,29%
|
12,39%
|
WPA
2 |
25,81
|
26,07
|
13,85
|
19,85
|
22,78
|
23,71
|
24,79
|
27,90
|
Free Cash Flow
1 |
-143,6
|
-223,1
|
1.269
|
1.646
|
2.319
|
1.667
|
2.038
|
1.869
|
FCF-marge
|
-0,98%
|
-1,47%
|
10,82%
|
12,12%
|
16,05%
|
11,13%
|
13,19%
|
10,84%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
51,83%
|
52,79%
|
75,68%
|
50,21%
|
59,57%
|
52,94%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
119,57%
|
108,24%
|
132,82%
|
91,76%
|
107,28%
|
87,42%
|
Dividend per aandeel
2 |
8,250
|
8,250
|
5,500
|
8,500
|
20,00
|
11,34
|
12,11
|
14,05
|
Datum van publicatie
|
17-05-19
|
15-05-20
|
14-05-21
|
20-05-22
|
22-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
3.512
|
3.283
|
-
|
3.602
|
4.012
|
3.306
|
3.745
|
-
|
3.607
|
3.702
|
EBITDA
1 |
-
|
723,8
|
602,9
|
-
|
658,5
|
955,7
|
638,4
|
-
|
-
|
786,7
|
820
|
Bedrijfsresultaat (EBIT)
1 |
-
|
393,5
|
278,7
|
-
|
337,4
|
575,4
|
239,5
|
328,3
|
567,8
|
395,6
|
427
|
Operationele Marge
|
-
|
11,21%
|
8,49%
|
-
|
9,37%
|
14,34%
|
7,24%
|
8,77%
|
-
|
10,97%
|
11,53%
|
Resultaat voor belastingen (EBT)
1 |
-
|
495,1
|
396,5
|
-
|
469,8
|
697,9
|
393,4
|
603,1
|
-
|
553,9
|
569
|
Nettowinst (verlies)
1 |
933,5
|
396,7
|
317,4
|
486,7
|
376,3
|
565,3
|
314,9
|
495,5
|
810,4
|
443
|
455
|
Nettomarge
|
-
|
11,3%
|
9,67%
|
-
|
10,45%
|
14,09%
|
9,53%
|
13,23%
|
-
|
12,28%
|
12,29%
|
WPA
2 |
12,18
|
5,180
|
4,140
|
6,350
|
4,910
|
7,380
|
4,110
|
6,470
|
10,58
|
5,780
|
5,910
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
02-02-22
|
05-08-22
|
28-10-22
|
27-01-23
|
22-05-23
|
03-08-23
|
27-10-23
|
27-10-23
|
08-02-24
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.297
|
4.343
|
-
|
6.139
|
7.976
|
8.174
|
8.940
|
9.636
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-144
|
-223
|
1.269
|
1.646
|
2.319
|
1.667
|
2.038
|
1.869
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
11,9%
|
5,89%
|
7,85%
|
8,45%
|
8,57%
|
8,9%
|
9,35%
|
ROA (netto-inkomsten/totale activa)
|
10,9%
|
10%
|
5,06%
|
6,82%
|
7,37%
|
7,47%
|
7,77%
|
8,25%
|
Totale activa
1 |
18.097
|
19.947
|
20.956
|
22.300
|
23.691
|
24.333
|
24.460
|
25.909
|
Nettoactief per aandeel
2 |
208,0
|
226,0
|
244,0
|
261,0
|
278,0
|
278,0
|
278,0
|
307,0
|
Cashflow per aandeel
2 |
32,70
|
40,10
|
37,50
|
33,60
|
39,10
|
40,60
|
44,00
|
46,30
|
Capex
1 |
2.647
|
3.298
|
1.604
|
927
|
677
|
1.013
|
1.056
|
834
|
Capex/omzet
|
18,09%
|
21,77%
|
13,68%
|
6,83%
|
4,68%
|
6,77%
|
6,83%
|
4,84%
|
Datum van publicatie
|
17-05-19
|
15-05-20
|
14-05-21
|
20-05-22
|
22-05-23
|
-
|
-
|
-
|
Laatste slotkoers
215
THB Gemiddelde koersdoel
232,2
THB Spread / Gemiddelde doel +8,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,90% | 445 mln. | | +29,62% | 50,98 mld. | | +25,77% | 20,39 mld. | | -20,63% | 19,42 mld. | | +31,67% | 17,27 mld. | | +1,48% | 15,84 mld. | | -18,75% | 13,35 mld. | | +31,97% | 11,74 mld. | | +28,58% | 10,66 mld. | | +30,12% | 10,21 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|