Beurs gesloten -
Hong Kong S.E.
09:08:37 11-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,02 HKD
|
+0,29%
|
|
+11,80%
|
+5,41%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.611
|
10.010
|
13.755
|
12.145
|
11.168
|
11.902
|
13.508
|
15.478
|
Variatie
|
-
|
31,53%
|
37,42%
|
-11,71%
|
-8,04%
|
6,57%
|
13,49%
|
14,58%
|
EBITDA
1 |
-
|
4.281
|
5.982
|
2.918
|
2.137
|
2.027
|
2.550
|
2.888
|
Variatie
|
-
|
-
|
39,74%
|
-51,21%
|
-26,77%
|
-5,15%
|
25,8%
|
13,25%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.049
|
5.650
|
2.352
|
1.458
|
1.637
|
2.024
|
2.250
|
Variatie
|
-
|
-
|
39,53%
|
-58,37%
|
-38%
|
12,28%
|
23,62%
|
11,16%
|
Betaalde rente
1 |
-
|
-15,37
|
-25,05
|
-28,98
|
-27,19
|
-27,5
|
-27,5
|
-28,33
|
Resultaat voor belastingen (EBT)
1 |
-
|
3.118
|
6.209
|
2.954
|
1.937
|
1.801
|
2.300
|
2.770
|
Variatie
|
-
|
-
|
99,16%
|
-52,42%
|
-34,45%
|
-6,99%
|
27,68%
|
20,44%
|
Nettowinst (verlies)
1 |
-
|
2.400
|
5.287
|
2.510
|
1.645
|
1.491
|
1.843
|
2.428
|
Variatie
|
-
|
-
|
120,3%
|
-52,52%
|
-34,47%
|
-9,35%
|
23,58%
|
31,76%
|
Datum van publicatie
|
29-06-20
|
31-03-21
|
30-03-22
|
20-03-23
|
18-03-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2021 Q2
|
---|
Omzet
1 |
3.477
|
Variatie
|
-
|
EBITDA
|
-
|
Variatie
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Variatie
|
-
|
Charge d'intérêts
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Variatie
|
-
|
Nettowinst (verlies)
|
-
|
Variatie
|
-
|
Datum van publicatie
|
19-08-21
|
 Fiscaal tijdperk: december |
2021 S1
|
2022 S1
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
6.953
|
5.653
|
-
|
6.046
|
5.037
|
6.724
|
Variatie
|
-
|
-18,7%
|
-100%
|
-
|
-16,68%
|
33,49%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.151
|
-
|
566
|
892,2
|
-
|
499
|
Variatie
|
-
|
-100%
|
-
|
57,61%
|
-100%
|
-
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
796,2
|
1.140
|
-
|
777
|
Variatie
|
-
|
-
|
-
|
43,23%
|
-100%
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
717,3
|
927,7
|
683,2
|
659
|
Variatie
|
-
|
-
|
-
|
29,33%
|
-26,36%
|
-3,54%
|
Datum van publicatie
|
19-08-21
|
24-08-22
|
21-08-23
|
18-03-24
|
19-08-24
|
-
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-
|
-9.227
|
-10.989
|
-14.636
|
-15.392
|
-17.802
|
-12.153
|
-13.473
|
Variatie
|
-
|
-
|
-219,1%
|
-233,19%
|
-205,17%
|
-215,66%
|
-168,27%
|
-210,86%
|
Datum van publicatie
|
29-06-20
|
31-03-21
|
30-03-22
|
20-03-23
|
18-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
339,2
|
1.959
|
1.655
|
1.189
|
1.166
|
1.117
|
1.292
|
Variatie
|
-
|
477,38%
|
-15,52%
|
-28,13%
|
-1,91%
|
-4,27%
|
15,69%
|
Vrije kasstroom (FCF)
1 |
2.696
|
1.630
|
-1.185
|
2.004
|
3.546
|
2.018
|
2.118
|
Variatie
|
-
|
-39,56%
|
-172,7%
|
-269,13%
|
76,99%
|
-43,1%
|
4,96%
|
Datum van publicatie
|
31-03-21
|
30-03-22
|
20-03-23
|
18-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
42,77%
|
43,49%
|
24,03%
|
19,13%
|
17,03%
|
18,88%
|
18,66%
|
EBIT-marge (%)
|
-
|
40,45%
|
41,07%
|
19,36%
|
13,06%
|
13,76%
|
14,98%
|
14,54%
|
EBT-marge (%)
|
-
|
31,15%
|
45,14%
|
24,33%
|
17,34%
|
15,13%
|
17,03%
|
17,9%
|
Nettomarge (%)
|
-
|
23,98%
|
38,44%
|
20,67%
|
14,73%
|
12,53%
|
13,64%
|
15,69%
|
FCF-marge (%)
|
-
|
26,93%
|
11,85%
|
-9,76%
|
17,94%
|
29,8%
|
14,94%
|
13,68%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
112,34%
|
30,82%
|
-47,2%
|
121,8%
|
237,82%
|
109,51%
|
87,23%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
26,55%
|
28,09%
|
10,63%
|
6,6%
|
5,76%
|
6,49%
|
7,13%
|
ROE
|
-
|
36,54%
|
33,41%
|
12,67%
|
7,87%
|
6,7%
|
7,78%
|
8,91%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
3,39%
|
14,24%
|
13,62%
|
10,65%
|
9,8%
|
8,27%
|
8,35%
|
CAPEX / EBITDA (%)
|
-
|
7,92%
|
32,74%
|
56,7%
|
55,64%
|
57,54%
|
43,79%
|
44,73%
|
CAPEX / FCF (%)
|
-
|
12,58%
|
120,19%
|
-139,66%
|
59,34%
|
32,89%
|
55,33%
|
60,99%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
0,5334
|
0,5796
|
0,076
|
0,5177
|
0,4949
|
0,425
|
0,26
|
Variatie
|
-
|
-
|
8,66%
|
-86,89%
|
581,18%
|
-4,4%
|
-14,12%
|
-38,82%
|
Dividend per aandeel
1 |
-
|
0,27
|
0,3163
|
0,2455
|
0,092
|
0,1662
|
0,1129
|
0,1188
|
Variatie
|
-
|
-
|
17,14%
|
-22,37%
|
-62,51%
|
80,58%
|
-32,07%
|
5,25%
|
Nettoactief per aandeel
1 |
-
|
2,179
|
3,223
|
3,352
|
3,488
|
3,705
|
3,966
|
4,308
|
Variatie
|
-
|
-
|
47,93%
|
4,02%
|
4,06%
|
6,21%
|
7,02%
|
8,63%
|
WPA
1 |
-
|
0,4217
|
0,854
|
0,4062
|
0,2667
|
0,2423
|
0,2996
|
0,3754
|
Variatie
|
-
|
-
|
102,51%
|
-52,44%
|
-34,34%
|
-9,15%
|
23,64%
|
25,3%
|
Aantal aandelen (in duizend)
|
-
|
5.865.151
|
6.010.226
|
6.078.169
|
6.137.239
|
6.181.176
|
6.181.176
|
6.181.176
|
Datum van publicatie
|
-
|
31-03-21
|
30-03-22
|
20-03-23
|
18-03-24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
54,3x |
43,9x |
---|
PBR-ratio |
3,55x |
3,32x |
---|
EV/omzet |
5,33x |
5,12x |
---|
Dividendrendement |
1,26% |
0,86% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 13,15CNY Gemiddelde koersdoel 12,95CNY Spread / Gemiddelde doel -1,53% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|