slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39,77
CNY
|
-0,08%
|
|
+6,05%
|
-18,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.684
|
67.083
|
80.806
|
76.744
|
96.916
|
80.836
|
-
|
-
|
Bedrijfswaarde
1 |
28.565
|
63.280
|
76.727
|
72.026
|
91.130
|
74.280
|
73.414
|
72.540
|
K/w-verhouding
|
42,7
x
|
60,9
x
|
49,9
x
|
40,4
x
|
-
|
30
x
|
24
x
|
19,1
x
|
Dividendrendement
|
1,22%
|
1,3%
|
1,64%
|
1,79%
|
-
|
2,53%
|
3,23%
|
3,78%
|
Marktkapitalisatie/omzet
|
4,63
x
|
7,05
x
|
6,87
x
|
5,84
x
|
7,5
x
|
5,21
x
|
4,03
x
|
3,59
x
|
Bedrijfswaarde/omzet
|
4,17
x
|
6,65
x
|
6,52
x
|
5,48
x
|
7,06
x
|
4,79
x
|
3,66
x
|
3,22
x
|
Bedrijfswaarde/EBITDA
|
24
x
|
32,9
x
|
31,4
x
|
25,2
x
|
27,5
x
|
19,2
x
|
16,8
x
|
14,1
x
|
Bedrijfswaarde/FCF
|
-
|
55,8
x
|
65,2
x
|
32,2
x
|
40,8
x
|
25,2
x
|
28,3
x
|
16,1
x
|
FCF Yield
|
-
|
1,79%
|
1,53%
|
3,1%
|
2,45%
|
3,96%
|
3,54%
|
6,2%
|
Price to Book
|
5,31
x
|
10,9
x
|
10,3
x
|
8,9
x
|
-
|
7,36
x
|
6,15
x
|
5,15
x
|
Aantal aandelen (in duizenden)
|
2.312.680
|
2.343.239
|
2.371.431
|
2.371.426
|
2.403.383
|
2.403.675
|
-
|
-
|
Referentieprijs
2 |
16,22
|
34,01
|
38,99
|
37,33
|
48,80
|
39,77
|
39,77
|
39,77
|
Datum van publicatie
|
21-04-20
|
12-04-21
|
08-03-22
|
04-04-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.849
|
9.518
|
11.759
|
13.150
|
12.916
|
15.509
|
20.066
|
22.516
|
EBITDA
1 |
1.190
|
1.923
|
2.442
|
2.861
|
3.308
|
3.873
|
4.368
|
5.138
|
Bedrijfsresultaat (EBIT)
1 |
1.004
|
1.481
|
2.004
|
2.390
|
2.818
|
3.420
|
4.140
|
4.994
|
Operationele Marge
|
14,66%
|
15,56%
|
17,04%
|
18,18%
|
21,82%
|
22,05%
|
20,63%
|
22,18%
|
Resultaat voor belastingen (EBT)
1 |
1.003
|
1.482
|
2.013
|
2.399
|
2.820
|
3.424
|
4.400
|
5.574
|
Nettowinst (verlies)
1 |
879,3
|
1.301
|
1.819
|
2.186
|
2.554
|
3.183
|
3.987
|
4.995
|
Nettomarge
|
12,84%
|
13,67%
|
15,47%
|
16,62%
|
19,77%
|
20,53%
|
19,87%
|
22,18%
|
WPA
2 |
0,3802
|
0,5582
|
0,7820
|
0,9233
|
-
|
1,325
|
1,658
|
2,079
|
Free Cash Flow
1 |
-
|
1.133
|
1.177
|
2.233
|
2.232
|
2.943
|
2.598
|
4.497
|
FCF-marge
|
-
|
11,9%
|
10,01%
|
16,98%
|
17,28%
|
18,98%
|
12,95%
|
19,97%
|
Kasstroomconversie (ebitda)
|
-
|
58,93%
|
48,19%
|
78,06%
|
67,49%
|
75,99%
|
59,48%
|
87,53%
|
Kasstroomconversie (nettowinst)
|
-
|
87,12%
|
64,68%
|
102,17%
|
87,42%
|
92,45%
|
65,16%
|
90,04%
|
Dividend per aandeel
2 |
0,1972
|
0,4438
|
0,6410
|
0,6667
|
-
|
1,006
|
1,285
|
1,503
|
Datum van publicatie
|
21-04-20
|
12-04-21
|
08-03-22
|
04-04-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
4.354
|
-
|
2.465
|
4.962
|
-
|
5.497
|
2.522
|
3.154
|
3.141
|
4.097
|
3.391
|
3.785
|
3.927
|
5.092
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
609,4
|
-
|
-
|
676,8
|
573,6
|
771,5
|
737,4
|
735,2
|
655,7
|
873,3
|
905,4
|
860
|
Operationele Marge
|
-
|
-
|
-
|
-
|
24,73%
|
-
|
-
|
12,31%
|
22,74%
|
24,46%
|
23,47%
|
17,94%
|
19,34%
|
23,07%
|
23,06%
|
16,89%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
738,2
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
658,8
|
925,2
|
403,4
|
455
|
535,6
|
990,6
|
538,9
|
-
|
-
|
-
|
-
|
682,5
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
9,26%
|
-
|
21,73%
|
19,96%
|
-
|
-
|
-
|
-
|
-
|
16,66%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
0,1917
|
0,1692
|
-
|
0,2275
|
-
|
0,2092
|
0,2760
|
0,2960
|
-
|
-
|
0,3600
|
0,3600
|
0,3800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-08-20
|
19-08-21
|
08-03-22
|
27-04-22
|
23-08-22
|
23-08-22
|
25-10-22
|
04-04-23
|
27-04-23
|
18-08-23
|
20-10-23
|
29-03-24
|
23-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.119
|
3.803
|
4.079
|
4.718
|
5.786
|
6.556
|
7.422
|
8.296
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.133
|
1.177
|
2.233
|
2.232
|
2.943
|
2.598
|
4.497
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
19,2%
|
21,5%
|
23%
|
24,7%
|
25,2%
|
25,4%
|
26,3%
|
ROA (netto-inkomsten/totale activa)
|
8,4%
|
10,7%
|
10,9%
|
11,7%
|
-
|
13,8%
|
13,2%
|
12,4%
|
Totale activa
1 |
10.465
|
12.169
|
16.745
|
18.721
|
-
|
23.067
|
30.284
|
40.279
|
Nettoactief per aandeel
2 |
3,050
|
3,130
|
3,800
|
4,190
|
-
|
5,400
|
6,470
|
7,730
|
Cashflow per aandeel
2 |
0,3800
|
0,6300
|
0,8100
|
1,060
|
-
|
1,470
|
1,530
|
1,740
|
Capex
1 |
604
|
333
|
752
|
288
|
376
|
450
|
382
|
394
|
Capex/omzet
|
8,82%
|
3,5%
|
6,39%
|
2,19%
|
2,91%
|
2,9%
|
1,9%
|
1,75%
|
Datum van publicatie
|
21-04-20
|
12-04-21
|
08-03-22
|
04-04-23
|
29-03-24
|
-
|
-
|
-
|
Laatste slotkoers
39,77
CNY Gemiddelde koersdoel
49,56
CNY Spread / Gemiddelde doel +24,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,50% | 11,16 mld. | | +11,17% | 322 mld. | | +24,75% | 216 mld. | | +2,41% | 149 mld. | | +10,65% | 56,27 mld. | | +8,71% | 32,13 mld. | | -4,57% | 27,45 mld. | | +103,03% | 22,62 mld. | | +20,22% | 19,55 mld. | | +13,06% | 14,69 mld. |
Ondernemingssoftware
|