SEIBU HOLDINGS INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.480 JPY | +0,10% |
|
0,00% | +26,72% |
| 22/03 | Seibu Holdings overweegt kantoorgebouw in Tokio te verkopen voor $2 miljard | CI |
| 22/03 | Japanse Seibu overweegt verkoop kantoorgebouw in Tokio voor $2 miljard, zeggen bronnen | RE |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 599.712 | 355.458 | 365.756 | 382.073 | 408.943 | 746.665 | - | - |
| Bedrijfswaarde 1 | 1.478.212 | 1.243.109 | 1.259.187 | 1.222.007 | 1.169.327 | 1.498.042 | 1.484.714 | 1.465.067 |
| K/w-verhouding | 13,3 x | 78,3 x | -5,06 x | 35,9 x | 7,2 x | 19 x | 21,5 x | 19,8 x |
| Dividendrendement | 1,55% | 2,53% | - | 0,39% | 1,84% | 1,01% | 1,15% | 1,23% |
| Marktkapitalisatie/omzet | 1,06 x | 0,64 x | 1,09 x | 0,96 x | 0,95 x | 1,59 x | 1,52 x | 1,49 x |
| Bedrijfswaarde/omzet | 2,61 x | 2,24 x | 3,74 x | 3,08 x | 2,73 x | 3,19 x | 3,03 x | 2,93 x |
| Bedrijfswaarde/EBITDA | 11,7 x | 10,9 x | 201 x | 28,1 x | 15,2 x | 14,8 x | 13,7 x | 12,9 x |
| Bedrijfswaarde/FCF | 309 x | 259 x | -17,5 x | 30,6 x | 7,54 x | 77 x | 59,6 x | 49,4 x |
| FCF Yield | 0,32% | 0,39% | -5,7% | 3,27% | 13,3% | 1,3% | 1,68% | 2,03% |
| Price to Book | 1,44 x | 0,97 x | 1,22 x | 1,23 x | 1,1 x | 1,86 x | 1,74 x | 1,63 x |
| Aantal aandelen (in duizenden) | 309.609 | 299.207 | 299.800 | 300.372 | 300.914 | 301.075 | - | - |
| Referentieprijs 2 | 1.937 | 1.188 | 1.220 | 1.272 | 1.359 | 2.480 | 2.480 | 2.480 |
| Datum van publicatie | 14-05-19 | 26-05-20 | 13-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 565.939 | 554.590 | 337.061 | 396.856 | 428.487 | 469.825 | 489.886 | 500.128 |
| EBITDA 1 | 126.458 | 113.536 | 6.252 | 43.430 | 76.796 | 101.508 | 108.128 | 113.916 |
| Bedrijfsresultaat (EBIT) 1 | 73.332 | 56.823 | -51.587 | -13.216 | 22.155 | 46.427 | 52.729 | 57.244 |
| Operationele Marge | 12,96% | 10,25% | -15,3% | -3,33% | 5,17% | 9,88% | 10,76% | 11,45% |
| Resultaat voor belastingen (EBT) 1 | 60.376 | 18.773 | -71.970 | 28.973 | 62.011 | 53.473 | 49.512 | 54.495 |
| Nettowinst (verlies) 1 | 45.457 | 4.670 | -72.301 | 10.623 | 56.753 | 39.447 | 34.972 | 37.969 |
| Nettomarge | 8,03% | 0,84% | -21,45% | 2,68% | 13,24% | 8,4% | 7,14% | 7,59% |
| WPA 2 | 145,2 | 15,18 | -241,3 | 35,39 | 188,7 | 130,3 | 115,6 | 125,4 |
| Free Cash Flow 1 | 4.787 | 4.803 | -71.801 | 39.916 | 155.021 | 19.465 | 24.926 | 29.686 |
| FCF-marge | 0,85% | 0,87% | -21,3% | 10,06% | 36,18% | 4,14% | 5,09% | 5,94% |
| Kasstroomconversie (ebitda) | 3,79% | 4,23% | - | 91,91% | 201,86% | 19,18% | 23,05% | 26,06% |
| Kasstroomconversie (nettowinst) | 10,53% | 102,85% | - | 375,75% | 273,15% | 49,34% | 71,27% | 78,18% |
| Dividend per aandeel 2 | 30,00 | 30,00 | - | 5,000 | 25,00 | 25,00 | 28,60 | 30,40 |
| Datum van publicatie | 14-05-19 | 26-05-20 | 13-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 294.689 | 154.899 | 103.145 | 194.908 | 105.374 | 96.574 | 103.432 | 109.163 | 212.595 | 107.900 | 107.992 | 116.212 | 122.670 | 238.882 | 121.594 | 112.824 | - |
| EBITDA 1 | - | - | 16.100 | 23.582 | 13.418 | 6.430 | 21.441 | 19.731 | 41.172 | 20.200 | 15.820 | 27.757 | 30.395 | 58.152 | 29.448 | 13.836 | - |
| Bedrijfsresultaat (EBIT) 1 | 43.796 | -30.690 | 2.462 | -3.533 | -877 | -8.806 | 7.624 | 5.791 | 13.415 | 6.700 | 2.040 | 14.653 | 17.165 | 31.818 | 15.783 | 899 | - |
| Operationele Marge | 14,86% | -19,81% | 2,39% | -1,81% | -0,83% | -9,12% | 7,37% | 5,3% | 6,31% | 6,21% | 1,89% | 12,61% | 13,99% | 13,32% | 12,98% | 0,8% | - |
| Resultaat voor belastingen (EBT) 1 | 38.322 | -42.087 | -3.180 | -10.931 | 13.173 | 26.731 | 6.979 | 54.903 | 61.882 | 14.329 | -14.200 | 13.535 | 25.408 | 38.943 | 21.007 | -2.450 | - |
| Nettowinst (verlies) 1 | 28.118 | -39.033 | -3.880 | -12.751 | 3.883 | 19.491 | 3.668 | 60.973 | 64.641 | 5.800 | -13.688 | 9.099 | 18.359 | 27.458 | 15.727 | -3.185 | - |
| Nettomarge | 9,54% | -25,2% | -3,76% | -6,54% | 3,68% | 20,18% | 3,55% | 55,86% | 30,41% | 5,38% | -12,68% | 7,83% | 14,97% | 11,49% | 12,93% | -2,82% | - |
| WPA 2 | 91,10 | -130,3 | -12,92 | -42,49 | 12,94 | 64,94 | 12,21 | 202,8 | 215,0 | 19,44 | -45,77 | 30,23 | 60,98 | 91,21 | 52,24 | -20,40 | - |
| Dividend per aandeel 2 | 15,00 | - | - | - | - | 5,000 | - | 5,000 | 5,000 | - | 20,00 | - | 12,50 | 12,50 | - | 12,50 | 12,50 |
| Datum van publicatie | 07-11-19 | 12-11-20 | 10-11-21 | 10-11-21 | 10-02-22 | 12-05-22 | 04-08-22 | 10-11-22 | 10-11-22 | 09-02-23 | 11-05-23 | 01-08-23 | 09-11-23 | 09-11-23 | 08-02-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 878.500 | 887.651 | 893.431 | 839.934 | 760.384 | 751.377 | 738.049 | 718.402 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 6,947 x | 7,818 x | 142,9 x | 19,34 x | 9,901 x | 7,402 x | 6,826 x | 6,306 x |
| Free Cash Flow 1 | 4.787 | 4.803 | -71.801 | 39.916 | 155.021 | 19.465 | 24.926 | 29.686 |
| ROE (netto-inkomsten/eigen vermogen) | 11,3% | 1,2% | -21,7% | 3,5% | 16,6% | 10,6% | 8,69% | 8,83% |
| ROA (netto-inkomsten/totale activa) | 3,85% | 2,84% | -3,45% | 0,62% | 1,22% | 2,64% | 2,81% | 3,1% |
| Totale activa 1 | 1.181.647 | 164.542 | 2.094.734 | 1.700.986 | 4.638.881 | 1.491.675 | 1.244.786 | 1.224.025 |
| Nettoactief per aandeel 2 | 1.346 | 1.227 | 1.000 | 1.036 | 1.237 | 1.331 | 1.423 | 1.521 |
| Cashflow per aandeel 2 | 315,0 | 199,0 | -48,30 | 224,0 | 370,0 | 371,0 | 371,0 | 385,0 |
| Capex 1 | 83.317 | 86.993 | 60.673 | 44.276 | 48.555 | 69.333 | 70.000 | 70.000 |
| Capex/omzet | 14,72% | 15,69% | 18% | 11,16% | 11,33% | 14,76% | 14,29% | 14% |
| Datum van publicatie | 14-05-19 | 26-05-20 | 13-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
5
Laatste slotkoers
2.480
JPY
Gemiddelde koersdoel
2.280
JPY
Spread / Gemiddelde doel
-8,06%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +26,72% | 4,74 mld. | |
| -0,50% | 22,29 mld. | |
| +17,68% | 10,02 mld. | |
| +0,78% | 9,18 mld. | |
| +8,34% | 7,09 mld. | |
| -9,24% | 6,23 mld. | |
| -11,06% | 6,12 mld. | |
| -8,41% | 4,95 mld. | |
| -16,65% | 4,15 mld. | |
| -18,32% | 3,99 mld. |
- Beurs
- Aandelen
- Koers 9024
- Financiën Seibu Holdings Inc.
