Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
502
JPY
|
-1,18%
|
|
-2,33%
|
+62,28%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.438
|
10.504
|
15.527
|
8.886
|
9.139
|
10.411
|
Bedrijfswaarde
1 |
6.775
|
8.341
|
13.809
|
8.036
|
7.161
|
7.809
|
K/w-verhouding
|
22,9
x
|
26,1
x
|
25
x
|
19,9
x
|
12,4
x
|
15,9
x
|
Dividendrendement
|
0,68%
|
-
|
1,18%
|
-
|
2,2%
|
9,7%
|
Marktkapitalisatie/omzet
|
0,96
x
|
1,09
x
|
1,41
x
|
0,74
x
|
0,67
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
0,86
x
|
1,26
x
|
0,67
x
|
0,53
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
11,4
x
|
12,2
x
|
13,8
x
|
9,99
x
|
6,8
x
|
6,1
x
|
Bedrijfswaarde/FCF
|
35,8
x
|
14,5
x
|
-110.474
x
|
-16,4
x
|
6,5
x
|
5,8
x
|
FCF Yield
|
2,79%
|
6,91%
|
-0%
|
-6,1%
|
15,4%
|
17,2%
|
Price to Book
|
3,46
x
|
3,78
x
|
4,91
x
|
2,74
x
|
2,49
x
|
7,8
x
|
Aantal aandelen (in duizenden)
|
34.253
|
34.401
|
34.226
|
34.219
|
33.560
|
33.656
|
Referentieprijs
2 |
246,3
|
305,3
|
453,7
|
259,7
|
272,3
|
309,3
|
Datum van publicatie
|
29-03-19
|
25-03-20
|
26-03-21
|
25-03-22
|
29-03-23
|
27-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.767
|
9.646
|
10.992
|
12.038
|
13.622
|
17.443
|
EBITDA
1 |
593
|
681
|
1.001
|
804
|
1.053
|
1.280
|
Bedrijfsresultaat (EBIT)
1 |
485
|
548
|
843
|
638
|
906
|
1.086
|
Operationele Marge
|
5,53%
|
5,68%
|
7,67%
|
5,3%
|
6,65%
|
6,23%
|
Resultaat voor belastingen (EBT)
1 |
555
|
617
|
937
|
709
|
1.165
|
1.015
|
Nettowinst (verlies)
1 |
377
|
411
|
634
|
454
|
743
|
660
|
Nettomarge
|
4,3%
|
4,26%
|
5,77%
|
3,77%
|
5,45%
|
3,78%
|
WPA
2 |
10,74
|
11,70
|
18,13
|
13,02
|
21,93
|
19,44
|
Free Cash Flow
1 |
189,1
|
576,5
|
-0,125
|
-490,2
|
1.102
|
1.346
|
FCF-marge
|
2,16%
|
5,98%
|
-0%
|
-4,07%
|
8,09%
|
7,72%
|
Kasstroomconversie (ebitda)
|
31,89%
|
84,65%
|
-
|
-
|
104,64%
|
105,19%
|
Kasstroomconversie (nettowinst)
|
50,17%
|
140,27%
|
-
|
-
|
148,3%
|
204%
|
Dividend per aandeel
2 |
1,667
|
-
|
5,333
|
-
|
6,000
|
30,00
|
Datum van publicatie
|
29-03-19
|
25-03-20
|
26-03-21
|
25-03-22
|
29-03-23
|
27-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
5.025
|
5.885
|
2.508
|
3.645
|
6.153
|
3.337
|
2.666
|
6.003
|
3.166
|
4.453
|
7.619
|
4.561
|
9.058
|
4.352
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
317
|
249
|
34
|
355
|
389
|
225
|
105
|
330
|
241
|
335
|
576
|
418
|
627
|
302
|
Operationele Marge
|
6,31%
|
4,23%
|
1,36%
|
9,74%
|
6,32%
|
6,74%
|
3,94%
|
5,5%
|
7,61%
|
7,52%
|
7,56%
|
9,16%
|
6,92%
|
6,94%
|
Resultaat voor belastingen (EBT)
1 |
355
|
290
|
59
|
-
|
-
|
275
|
-
|
633
|
253
|
-
|
-
|
411
|
603
|
296
|
Nettowinst (verlies)
1 |
235
|
181
|
40
|
-
|
-
|
181
|
-
|
416
|
168
|
-
|
-
|
277
|
407
|
189
|
Nettomarge
|
4,68%
|
3,08%
|
1,59%
|
-
|
-
|
5,42%
|
-
|
6,93%
|
5,31%
|
-
|
-
|
6,07%
|
4,49%
|
4,34%
|
WPA
2 |
6,887
|
5,277
|
1,143
|
-
|
-
|
5,403
|
-
|
12,43
|
4,990
|
-
|
-
|
8,260
|
12,12
|
5,597
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
13-08-20
|
12-08-21
|
11-11-21
|
10-02-22
|
10-02-22
|
12-05-22
|
09-08-22
|
09-08-22
|
09-11-22
|
13-02-23
|
13-02-23
|
10-05-23
|
09-08-23
|
13-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.663
|
2.163
|
1.718
|
850
|
1.978
|
2.602
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
189
|
577
|
-0,13
|
-490
|
1.102
|
1.346
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
15,7%
|
21,3%
|
14,3%
|
21,6%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
5,77%
|
5,96%
|
7,9%
|
5,04%
|
5,7%
|
5,88%
|
Totale activa
1 |
6.532
|
6.898
|
8.024
|
9.004
|
13.041
|
11.223
|
Nettoactief per aandeel
2 |
71,30
|
80,80
|
92,50
|
94,80
|
109,0
|
39,60
|
Cashflow per aandeel
2 |
48,40
|
63,30
|
50,40
|
40,00
|
89,10
|
33,20
|
Capex
1 |
108
|
83
|
86
|
111
|
80
|
228
|
Capex/omzet
|
1,23%
|
0,86%
|
0,78%
|
0,92%
|
0,59%
|
1,31%
|
Datum van publicatie
|
29-03-19
|
25-03-20
|
26-03-21
|
25-03-22
|
29-03-23
|
27-03-24
|
|