Slotkoers
New Zealand S.E.
14-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,310 NZD
|
+0,23%
|
|
0,00%
|
-8,49%
|
 Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
423,9
|
455,8
|
508,8
|
571
|
689,9
|
740,7
|
819,1
|
888,2
|
Variatie
|
-
|
7,53%
|
11,63%
|
12,22%
|
20,83%
|
7,36%
|
10,59%
|
8,45%
|
EBITDA
1 |
290
|
276,1
|
321,3
|
395,5
|
274,7
|
332,5
|
354,3
|
439,5
|
Variatie
|
-
|
-4,77%
|
16,37%
|
23,08%
|
-30,54%
|
21,03%
|
6,55%
|
24,05%
|
Bedrijfsresultaat (EBIT)
1 |
261,3
|
243,8
|
285,6
|
348,9
|
230,9
|
263,4
|
316,2
|
362,5
|
Variatie
|
-
|
-6,72%
|
17,18%
|
22,14%
|
-33,82%
|
14,08%
|
20,03%
|
14,62%
|
Betaalde rente
|
-19,31
|
-19,36
|
-30,66
|
-205,4
|
-50,64
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
171,1
|
410,5
|
722,1
|
-
|
-144,9
|
-
|
-
|
-
|
Variatie
|
-
|
139,85%
|
75,9%
|
-100%
|
-
|
100%
|
-
|
-
|
Nettowinst (verlies)
1 |
264,7
|
423,1
|
692,9
|
257,8
|
4,775
|
239,3
|
341,5
|
459,3
|
Variatie
|
-
|
59,82%
|
63,78%
|
-62,79%
|
-98,15%
|
4.911,62%
|
42,72%
|
34,49%
|
Datum van publicatie
|
12-06-20
|
20-05-21
|
19-05-22
|
19-05-23
|
26-05-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
1.746
|
2.268
|
2.562
|
2.303
|
2.505
|
2.566
|
2.408
|
2.228
|
Variatie
|
-
|
29,9%
|
12,96%
|
-10,11%
|
8,77%
|
2,43%
|
-6,16%
|
-7,48%
|
Datum van publicatie
|
12-06-20
|
20-05-21
|
19-05-22
|
19-05-23
|
26-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
711,4
|
843,6
|
783
|
1.041
|
847
|
603,8
|
507,7
|
529,4
|
Variatie
|
-
|
18,58%
|
-7,18%
|
32,95%
|
-18,64%
|
-28,71%
|
-15,92%
|
4,29%
|
Vrije kasstroom (FCF)
1 |
-261,6
|
-430,4
|
-197,1
|
-
|
-188,5
|
-
|
-
|
-
|
Variatie
|
-
|
64,53%
|
-54,22%
|
-
|
-
|
-100%
|
-
|
-
|
Datum van publicatie
|
12-06-20
|
20-05-21
|
19-05-22
|
19-05-23
|
26-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
68,4%
|
60,58%
|
63,16%
|
69,27%
|
39,82%
|
44,89%
|
43,25%
|
49,48%
|
EBIT-marge (%)
|
61,65%
|
53,48%
|
56,14%
|
61,11%
|
33,47%
|
35,57%
|
38,61%
|
40,81%
|
EBT-marge (%)
|
40,38%
|
90,06%
|
141,92%
|
-
|
-21,01%
|
-
|
-
|
-
|
Nettomarge (%)
|
62,45%
|
92,82%
|
136,18%
|
45,16%
|
0,69%
|
32,31%
|
41,7%
|
51,71%
|
FCF-marge (%)
|
-61,72%
|
-94,44%
|
-38,73%
|
-
|
-27,32%
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-98,83%
|
-101,74%
|
-28,44%
|
-
|
-3.947,41%
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
3,38%
|
5,02%
|
6,88%
|
2,2%
|
0,04%
|
1,87%
|
1,21%
|
1,44%
|
ROE
|
10,82%
|
8,75%
|
8,14%
|
7,46%
|
5,95%
|
3,6%
|
5,03%
|
5,66%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
6,02x
|
8,21x
|
7,97x
|
5,82x
|
9,12x
|
7,72x
|
6,8x
|
5,07x
|
Schuld/vrije kasstroom
|
-6,67x
|
-5,27x
|
-13x
|
-
|
-13,29x
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
167,83%
|
185,08%
|
153,9%
|
182,33%
|
122,77%
|
81,52%
|
61,98%
|
59,61%
|
CAPEX / EBITDA (%)
|
245,35%
|
305,49%
|
243,68%
|
263,23%
|
308,3%
|
181,6%
|
143,3%
|
120,47%
|
CAPEX / FCF (%)
|
-271,92%
|
-195,98%
|
-397,36%
|
-
|
-449,35%
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
0,8989
|
0,8262
|
1,172
|
1,26
|
0,9576
|
0,8427
|
0,9953
|
1,114
|
Variatie
|
-
|
-8,08%
|
41,85%
|
7,55%
|
-24,03%
|
-11,99%
|
18,1%
|
11,93%
|
Dividend per aandeel
1 |
0,242
|
0,224
|
0,224
|
0,088
|
-
|
-
|
0,0172
|
0,0421
|
Variatie
|
-
|
-7,44%
|
0%
|
-60,71%
|
-
|
-
|
-
|
144,12%
|
Nettoactief per aandeel
1 |
4,602
|
5,658
|
6,869
|
9,033
|
6,424
|
6,477
|
7,014
|
7,676
|
Variatie
|
-
|
22,96%
|
21,4%
|
31,5%
|
-28,88%
|
0,81%
|
8,3%
|
9,43%
|
WPA
1 |
0,529
|
0,846
|
1,386
|
0,499
|
0,007
|
0,4098
|
0,5484
|
0,7137
|
Variatie
|
-
|
59,92%
|
63,83%
|
-64%
|
-98,6%
|
5.753,57%
|
33,83%
|
30,15%
|
Aantal aandelen (in duizend)
|
497.736
|
497.289
|
497.345
|
685.308
|
685.147
|
685.991
|
685.991
|
685.991
|
Datum van publicatie
|
12-06-20
|
20-05-21
|
19-05-22
|
19-05-23
|
26-05-24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E-ratio |
10,6x |
7,95x |
---|
PBR-ratio |
0,67x |
0,62x |
---|
EV/omzet |
7,5x |
6,59x |
---|
Dividendrendement |
-
|
0,4% |
---|
Laatste slotkoers 4,360NZD Gemiddelde koersdoel 5,958NZD Spread / Gemiddelde doel +36,64% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|