Beurs gesloten -
Irish S.E.
17:55:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,35
EUR
|
+0,94%
|
|
-0,39%
|
+6,68%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.221
|
9.858
|
18.657
|
15.418
|
16.943
|
23.200
|
-
|
-
|
Bedrijfswaarde
1 |
13.671
|
10.016
|
20.934
|
16.869
|
16.385
|
21.903
|
19.853
|
17.476
|
K/w-verhouding
|
15,2
x
|
15,9
x
|
-18,1
x
|
-63,8
x
|
12,9
x
|
12,1
x
|
9,02
x
|
8,36
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,61%
|
2,54%
|
2,88%
|
Marktkapitalisatie/omzet
|
1,72
x
|
1,16
x
|
11,4
x
|
3,21
x
|
1,57
x
|
1,73
x
|
1,56
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
1,78
x
|
1,18
x
|
12,8
x
|
3,51
x
|
1,52
x
|
1,63
x
|
1,33
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
7,49
x
|
5,34
x
|
-78
x
|
44,4
x
|
6,56
x
|
6,97
x
|
4,97
x
|
4,11
x
|
Bedrijfswaarde/FCF
|
26,1
x
|
11
x
|
-7,63
x
|
22,2
x
|
8,29
x
|
22,4
x
|
7,52
x
|
5,17
x
|
FCF Yield
|
3,82%
|
9,09%
|
-13,1%
|
4,5%
|
12,1%
|
4,47%
|
13,3%
|
19,4%
|
Price to Book
|
2,54
x
|
2,08
x
|
4,02
x
|
2,78
x
|
3
x
|
3,13
x
|
2,43
x
|
1,98
x
|
Aantal aandelen (in duizenden)
|
1.133.395
|
1.070.635
|
1.127.657
|
1.134.481
|
1.138.665
|
1.140.046
|
-
|
-
|
Referentieprijs
2 |
11,66
|
9,208
|
16,54
|
13,59
|
14,88
|
20,35
|
20,35
|
20,35
|
Datum van publicatie
|
20-05-19
|
18-05-20
|
17-05-21
|
16-05-22
|
22-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.697
|
8.495
|
1.636
|
4.801
|
10.775
|
13.420
|
14.909
|
16.418
|
EBITDA
1 |
1.824
|
1.876
|
-268,4
|
379,8
|
2.496
|
3.143
|
3.998
|
4.250
|
Bedrijfsresultaat (EBIT)
1 |
1.189
|
1.127
|
-839,4
|
-339,6
|
1.573
|
2.052
|
2.803
|
2.975
|
Operationele Marge
|
15,44%
|
13,27%
|
-51,31%
|
-7,07%
|
14,6%
|
15,29%
|
18,8%
|
18,12%
|
Resultaat voor belastingen (EBT)
1 |
948,1
|
670,3
|
-1.109
|
-429,8
|
1.573
|
2.140
|
2.826
|
3.068
|
Nettowinst (verlies)
1 |
885
|
648,7
|
-1.015
|
-240,8
|
1.314
|
1.912
|
2.543
|
2.685
|
Nettomarge
|
11,5%
|
7,64%
|
-62,06%
|
-5,02%
|
12,19%
|
14,25%
|
17,06%
|
16,35%
|
WPA
2 |
0,7665
|
0,5793
|
-0,9142
|
-0,2130
|
1,153
|
1,676
|
2,255
|
2,435
|
Free Cash Flow
1 |
522,8
|
910,5
|
-2.743
|
758,9
|
1.976
|
980
|
2.639
|
3.383
|
FCF-marge
|
6,79%
|
10,72%
|
-167,67%
|
15,81%
|
18,34%
|
7,3%
|
17,7%
|
20,6%
|
Kasstroomconversie (ebitda)
|
28,66%
|
48,53%
|
-
|
199,82%
|
79,17%
|
31,18%
|
66,02%
|
79,59%
|
Kasstroomconversie (nettowinst)
|
59,07%
|
140,36%
|
-
|
-
|
150,43%
|
51,26%
|
103,79%
|
125,97%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,3270
|
0,5166
|
0,5864
|
Datum van publicatie
|
20-05-19
|
18-05-20
|
17-05-21
|
16-05-22
|
22-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
1.176
|
1.784
|
-
|
1.470
|
1.176
|
2.602
|
4.015
|
2.312
|
1.847
|
3.649
|
4.926
|
8.575
|
2.699
|
2.124
|
4.034
|
5.420
|
2.963
|
2.317
|
EBITDA
1 |
-
|
455,9
|
-
|
76,9
|
17,2
|
466
|
1.645
|
374,4
|
10,6
|
986,1
|
1.988
|
2.975
|
244,5
|
-75,98
|
1.171
|
2.305
|
365,4
|
-93
|
Bedrijfsresultaat (EBIT)
1 |
-176,8
|
254
|
-
|
-116,7
|
-172,4
|
239,6
|
1.419
|
161,7
|
-226,8
|
711,2
|
1.705
|
2.416
|
-18,9
|
-339,4
|
848,7
|
1.984
|
98,17
|
-355,6
|
Operationele Marge
|
-15,03%
|
14,23%
|
-
|
-7,94%
|
-14,66%
|
9,21%
|
35,34%
|
6,99%
|
-12,28%
|
19,49%
|
34,6%
|
28,17%
|
-0,7%
|
-15,98%
|
21,04%
|
36,61%
|
3,31%
|
-15,35%
|
Resultaat voor belastingen (EBT)
1 |
-432,3
|
-
|
-
|
-132,8
|
-197,1
|
203
|
1.220
|
212,8
|
-62,6
|
740,7
|
1.718
|
2.458
|
2,7
|
-310,1
|
784
|
1.933
|
148
|
-308
|
Nettowinst (verlies)
1 |
-410,5
|
225
|
-47,6
|
-95,8
|
-97,4
|
187,5
|
1.076
|
202,1
|
-151,7
|
662,9
|
1.515
|
2.178
|
14,8
|
-273,3
|
745,6
|
1.768
|
105,2
|
-280
|
Nettomarge
|
-34,9%
|
12,61%
|
-
|
-6,52%
|
-8,28%
|
7,21%
|
26,8%
|
8,74%
|
-8,21%
|
18,17%
|
30,76%
|
25,4%
|
0,55%
|
-12,87%
|
18,49%
|
32,61%
|
3,55%
|
-12,09%
|
WPA
2 |
-0,3752
|
0,1975
|
-
|
-0,0847
|
-0,0860
|
0,1646
|
0,9456
|
-
|
-0,1345
|
0,5794
|
1,324
|
-
|
0,0129
|
-0,2025
|
0,6792
|
1,552
|
0,0659
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1750
|
-
|
-
|
0,2907
|
0,2907
|
Datum van publicatie
|
02-11-20
|
01-11-21
|
01-11-21
|
31-01-22
|
16-05-22
|
25-07-22
|
07-11-22
|
30-01-23
|
22-05-23
|
24-07-23
|
06-11-23
|
06-11-23
|
29-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
450
|
157
|
2.277
|
1.452
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
559
|
1.297
|
3.347
|
5.724
|
Hefboom (schuld/ebitda)
|
0,2464
x
|
0,0838
x
|
-8,482
x
|
3,822
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
523
|
911
|
-2.743
|
759
|
1.976
|
980
|
2.639
|
3.383
|
ROE (netto-inkomsten/eigen vermogen)
|
21,2%
|
19,7%
|
-17,1%
|
-6,97%
|
23,5%
|
28,7%
|
29,4%
|
25,3%
|
ROA (netto-inkomsten/totale activa)
|
8%
|
7,16%
|
-6,02%
|
-2,58%
|
8,33%
|
11,1%
|
12,5%
|
11,2%
|
Totale activa
1 |
11.062
|
9.062
|
16.854
|
9.319
|
15.778
|
17.285
|
20.270
|
23.918
|
Nettoactief per aandeel
2 |
4,600
|
4,440
|
4,120
|
4,890
|
4,950
|
6,510
|
8,380
|
10,30
|
Cashflow per aandeel
2 |
0,3700
|
1,880
|
-2,200
|
1,720
|
3,410
|
3,120
|
3,620
|
3,910
|
Capex
1 |
1.542
|
1.196
|
295
|
1.182
|
1.915
|
2.563
|
1.462
|
986
|
Capex/omzet
|
20,03%
|
14,08%
|
18,02%
|
24,61%
|
17,77%
|
19,1%
|
9,81%
|
6,01%
|
Datum van publicatie
|
20-05-19
|
18-05-20
|
17-05-21
|
16-05-22
|
22-05-23
|
-
|
-
|
-
|
Laatste slotkoers
20,35
EUR Gemiddelde koersdoel
26,29
EUR Spread / Gemiddelde doel +29,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,68% | 24,77 mld. | | +24,09% | 32,01 mld. | | -0,30% | 19,86 mld. | | +32,63% | 18,21 mld. | | +28,07% | 17,37 mld. | | -16,19% | 14,84 mld. | | +38,67% | 13,47 mld. | | -14,20% | 12,32 mld. | | +13,74% | 10,8 mld. | | -2,58% | 10,28 mld. |
Luchtvaartmaatschappijen - Andere
|