Beurs gesloten -
Toronto S.E.
16:08:02 12-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
97,71
CAD
|
-2,41%
|
|
0,00%
|
-5,41%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
21.482
|
23.806
|
21.816
|
21.050
|
22.154
|
26.249
|
Bedrijfswaarde
1 |
32.781
|
35.811
|
34.728
|
34.738
|
35.417
|
39.583
|
K/w-verhouding
|
19,2
x
|
23,1
x
|
29,7
x
|
17,1
x
|
15
x
|
15,6
x
|
Dividendrendement
|
3,43%
|
3,09%
|
3,41%
|
3,49%
|
3,36%
|
2,81%
|
Marktkapitalisatie/omzet
|
4,01
x
|
4,25
x
|
4,39
x
|
3,67
x
|
3,41
x
|
3,74
x
|
Bedrijfswaarde/omzet
|
6,12
x
|
6,39
x
|
6,99
x
|
6,05
x
|
5,44
x
|
5,64
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
16,2
x
|
19,5
x
|
16,5
x
|
16,2
x
|
17
x
|
Bedrijfswaarde/FCF
|
38,6
x
|
29,2
x
|
51,2
x
|
25,5
x
|
28,7
x
|
35,4
x
|
FCF Yield
|
2,59%
|
3,42%
|
1,95%
|
3,92%
|
3,49%
|
2,83%
|
Price to Book
|
5,94
x
|
5,59
x
|
5,86
x
|
5,47
x
|
5,19
x
|
5,55
x
|
Aantal aandelen (in duizenden)
|
409.530
|
367.521
|
357.430
|
347.000
|
345.003
|
335.604
|
Referentieprijs
2 |
52,45
|
64,78
|
61,03
|
60,66
|
64,21
|
78,22
|
Datum van publicatie
|
22-02-19
|
21-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
22-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.357
|
5.603
|
4.968
|
5.739
|
6.505
|
7.022
|
EBITDA
1 |
2.127
|
2.212
|
1.779
|
2.107
|
2.189
|
2.328
|
Bedrijfsresultaat (EBIT)
1 |
1.947
|
2.027
|
1.590
|
1.906
|
1.999
|
2.137
|
Operationele Marge
|
36,34%
|
36,18%
|
32%
|
33,21%
|
30,73%
|
30,43%
|
Resultaat voor belastingen (EBT)
1 |
1.382
|
1.452
|
816
|
1.363
|
1.365
|
1.453
|
Nettowinst (verlies)
1 |
1.143
|
1.109
|
748
|
1.249
|
1.479
|
1.715
|
Nettomarge
|
21,34%
|
19,79%
|
15,06%
|
21,76%
|
22,74%
|
24,42%
|
WPA
2 |
2,734
|
2,801
|
2,055
|
3,538
|
4,275
|
5,029
|
Free Cash Flow
1 |
850,1
|
1.225
|
678,6
|
1.362
|
1.235
|
1.119
|
FCF-marge
|
15,87%
|
21,86%
|
13,66%
|
23,73%
|
18,98%
|
15,93%
|
Kasstroomconversie (ebitda)
|
39,97%
|
55,37%
|
38,15%
|
64,63%
|
56,41%
|
48,06%
|
Kasstroomconversie (nettowinst)
|
74,38%
|
110,45%
|
90,73%
|
109,03%
|
83,49%
|
65,24%
|
Dividend per aandeel
2 |
1,800
|
2,000
|
2,080
|
2,120
|
2,160
|
2,200
|
Datum van publicatie
|
22-02-19
|
21-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
22-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
11.299
|
12.005
|
12.912
|
13.688
|
13.263
|
13.334
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,312
x
|
5,427
x
|
7,258
x
|
6,496
x
|
6,059
x
|
5,728
x
|
Free Cash Flow
1 |
850
|
1.225
|
679
|
1.362
|
1.235
|
1.119
|
ROE (netto-inkomsten/eigen vermogen)
|
28%
|
28,2%
|
18,8%
|
33,1%
|
36,5%
|
38,2%
|
ROA (netto-inkomsten/totale activa)
|
5,88%
|
5,96%
|
4,4%
|
5,18%
|
5,43%
|
5,79%
|
Totale activa
1 |
19.427
|
18.602
|
16.988
|
24.127
|
27.223
|
29.621
|
Nettoactief per aandeel
2 |
8,830
|
11,60
|
10,40
|
11,10
|
12,40
|
14,10
|
Cashflow per aandeel
2 |
2,230
|
4,170
|
4,370
|
3,130
|
3,410
|
3,390
|
Capex
1 |
86
|
62
|
117
|
106
|
100
|
120
|
Capex/omzet
|
1,61%
|
1,11%
|
2,36%
|
1,85%
|
1,54%
|
1,71%
|
Datum van publicatie
|
22-02-19
|
21-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
22-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,41% | 23,95 mld. | | -7,90% | 197 mld. | | +39,35% | 87,54 mld. | | +8,50% | 39,89 mld. | | -5,52% | 23,36 mld. | | +21,07% | 17,38 mld. | | -6,55% | 15,49 mld. | | +49,10% | 11,24 mld. | | +4,47% | 7,5 mld. | | +12,44% | 5,8 mld. |
Snelle service restaurants
|