slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.300
IDR
|
0,00%
|
|
0,00%
|
0,00%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.650.412
|
15.606.471
|
19.235.883
|
Bedrijfswaarde
1 |
15.515.812
|
18.608.212
|
22.020.355
|
K/w-verhouding
|
30,3
x
|
22
x
|
125
x
|
Dividendrendement
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,44
x
|
3,23
x
|
3,8
x
|
Bedrijfswaarde/omzet
|
4,58
x
|
3,85
x
|
4,35
x
|
Bedrijfswaarde/EBITDA
|
12,1
x
|
10
x
|
22,8
x
|
Bedrijfswaarde/FCF
|
37,3
x
|
19
x
|
118
x
|
FCF Yield
|
2,68%
|
5,25%
|
0,85%
|
Price to Book
|
3,89
x
|
4,21
x
|
4,97
x
|
Aantal aandelen (in duizenden)
|
3.629.412
|
3.629.412
|
3.629.412
|
Referentieprijs
2 |
3.210
|
4.300
|
5.300
|
Datum van publicatie
|
28-04-22
|
10-04-23
|
16-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.641.661
|
2.118.742
|
2.617.336
|
3.390.497
|
4.828.634
|
5.062.244
|
EBITDA
1 |
272.955
|
319.410
|
656.566
|
1.279.369
|
1.861.251
|
965.942
|
Bedrijfsresultaat (EBIT)
1 |
-133.844
|
-174.202
|
124.776
|
721.831
|
1.282.870
|
368.705
|
Operationele Marge
|
-8,15%
|
-8,22%
|
4,77%
|
21,29%
|
26,57%
|
7,28%
|
Resultaat voor belastingen (EBT)
1 |
-436.674
|
-327.032
|
-103.681
|
511.391
|
993.697
|
249.852
|
Nettowinst (verlies)
1 |
-325.311
|
-240.097
|
-120.326
|
384.437
|
709.144
|
153.571
|
Nettomarge
|
-19,82%
|
-11,33%
|
-4,6%
|
11,34%
|
14,69%
|
3,03%
|
WPA
2 |
-375,6
|
-277,2
|
-91,36
|
105,9
|
195,4
|
42,31
|
Free Cash Flow
1 |
-485.711
|
-612.358
|
-261.151
|
415.785
|
977.593
|
186.211
|
FCF-marge
|
-29,59%
|
-28,9%
|
-9,98%
|
12,26%
|
20,25%
|
3,68%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
32,5%
|
52,52%
|
19,28%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
108,15%
|
137,86%
|
121,25%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-01-21
|
04-01-21
|
14-06-21
|
28-04-22
|
10-04-23
|
16-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.540.148
|
3.536.666
|
4.342.702
|
3.865.400
|
3.001.741
|
2.784.472
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
12,97
x
|
11,07
x
|
6,614
x
|
3,021
x
|
1,613
x
|
2,883
x
|
Free Cash Flow
1 |
-485.711
|
-612.358
|
-261.151
|
415.785
|
977.593
|
186.211
|
ROE (netto-inkomsten/eigen vermogen)
|
-12,5%
|
-8,28%
|
-4,25%
|
13,9%
|
21,2%
|
4,06%
|
ROA (netto-inkomsten/totale activa)
|
-1,21%
|
-1,46%
|
1,01%
|
5,73%
|
9,68%
|
2,67%
|
Totale activa
1 |
26.778.962
|
16.390.009
|
-11.938.246
|
6.704.052
|
7.322.463
|
5.750.645
|
Nettoactief per aandeel
2 |
3.235
|
3.839
|
713,0
|
826,0
|
1.023
|
1.066
|
Cashflow per aandeel
2 |
24,40
|
29,30
|
12,40
|
45,90
|
140,0
|
131,0
|
Capex
1 |
744.073
|
757.407
|
641.915
|
235.763
|
518.959
|
546.150
|
Capex/omzet
|
45,32%
|
35,75%
|
24,53%
|
6,95%
|
10,75%
|
10,79%
|
Datum van publicatie
|
04-01-21
|
04-01-21
|
14-06-21
|
28-04-22
|
10-04-23
|
16-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 1,19 mld. | | +12,78% | 3,29 mld. | | -95,58% | 1,61 mld. | | -0,48% | 1,61 mld. | | -2,37% | 1,25 mld. | | -2,40% | 1,22 mld. | | -.--% | 1,22 mld. | | -11,54% | 1,21 mld. | | -10,44% | 1,2 mld. | | -0,90% | 1,16 mld. |
Visserij en landbouw - Andere
|