slotkoers
INDONESIA S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7.575
IDR
|
+1,00%
|
|
+8,21%
|
+44,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
185.022.773
|
161.839.196
|
158.424.267
|
222.334.671
|
454.185.612
|
655.324.954
|
-
|
-
|
Bedrijfswaarde
2 |
186.976
|
160.773
|
144.795
|
223.252
|
454.186
|
659.028
|
658.923
|
650.735
|
K/w-verhouding
|
534
x
|
219
x
|
68,2
x
|
-
|
-662
x
|
1.103
x
|
539
x
|
-
|
Dividendrendement
|
0,05%
|
-
|
0,81%
|
-
|
-
|
-
|
0,42%
|
1,26%
|
Marktkapitalisatie/omzet
|
6,58
x
|
6,27
x
|
4,29
x
|
6,23
x
|
13,3
x
|
17,9
x
|
17,2
x
|
18,6
x
|
Bedrijfswaarde/omzet
|
6,65
x
|
6,23
x
|
3,92
x
|
6,26
x
|
13,3
x
|
18
x
|
17,3
x
|
18,5
x
|
Bedrijfswaarde/EBITDA
|
70,2
x
|
61,5
x
|
28,7
x
|
-797
x
|
338
x
|
237
x
|
113
x
|
101
x
|
Bedrijfswaarde/FCF
|
-144
x
|
40,2
x
|
-
|
-
|
-
|
681
x
|
-157
x
|
-
|
FCF Yield
|
-0,69%
|
2,49%
|
-
|
-
|
-
|
0,15%
|
-0,64%
|
-
|
Price to Book
|
6,89
x
|
62,7
x
|
3,78
x
|
4,36
x
|
-
|
14,9
x
|
15,5
x
|
14,9
x
|
Aantal aandelen (in duizenden)
|
71.334.081
|
71.334.081
|
86.511.545
|
86.511.545
|
86.511.545
|
86.511.545
|
-
|
-
|
Referentieprijs
3 |
2.594
|
2.269
|
1.831
|
2.570
|
5.250
|
7.575
|
7.575
|
7.575
|
Datum van publicatie
|
16-03-20
|
03-03-21
|
15-03-22
|
31-03-23
|
29-03-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.104
|
25.798
|
36.944
|
35.671
|
34.241
|
36.636
|
38.139
|
35.152
|
EBITDA
1 |
2.664
|
2.614
|
5.053
|
-280
|
1.344
|
2.784
|
5.849
|
6.422
|
Bedrijfsresultaat (EBIT)
1 |
1.293
|
1.163
|
3.632
|
-1.739
|
-441,9
|
1.084
|
4.163
|
4.722
|
Operationele Marge
|
4,6%
|
4,51%
|
9,83%
|
-4,87%
|
-1,29%
|
2,96%
|
10,92%
|
13,43%
|
Resultaat voor belastingen (EBT)
|
579,3
|
411,8
|
2.895
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
341,9
|
733,4
|
2.178
|
-
|
-532,3
|
599,3
|
1.215
|
-
|
Nettomarge
|
1,22%
|
2,84%
|
5,9%
|
-
|
-1,55%
|
1,64%
|
3,19%
|
-
|
WPA
2 |
4,856
|
10,35
|
26,84
|
-
|
-7,926
|
6,870
|
14,05
|
-
|
Free Cash Flow
3 |
-1.296.795
|
3.996.424
|
-
|
-
|
-
|
968.006
|
-4.199.897
|
-
|
FCF-marge
|
-4.614,3%
|
15.491,32%
|
-
|
-
|
-
|
2.642,26%
|
-11.012,17%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
152.871,51%
|
-
|
-
|
-
|
34.771,65%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
544.948,59%
|
-
|
-
|
-
|
161.536,2%
|
-
|
-
|
Dividend per aandeel
2 |
1,382
|
-
|
14,89
|
-
|
-
|
-
|
31,86
|
95,59
|
Datum van publicatie
|
16-03-20
|
03-03-21
|
15-03-22
|
31-03-23
|
29-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.953
|
-
|
-
|
917
|
-
|
3.703
|
3.598
|
-
|
Nettokaspositie
1 |
-
|
1.066
|
13.629
|
-
|
-
|
-
|
-
|
4.590
|
Hefboom (schuld/ebitda)
|
0,7331
x
|
-
|
-
|
-3,277
x
|
-
|
1,33
x
|
0,6152
x
|
-
|
Free Cash Flow
2 |
-1.296.795
|
3.996.424
|
-
|
-
|
-
|
968.006
|
-4.199.897
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
1,3%
|
2,88%
|
6,43%
|
-5,22%
|
-
|
0,37%
|
4,66%
|
6,72%
|
ROA (netto-inkomsten/totale activa)
|
0,69%
|
1,46%
|
3,54%
|
-
|
-
|
0,8%
|
1,5%
|
-
|
Totale activa
1 |
49.490
|
50.304
|
61.471
|
-
|
-
|
74.906
|
81.030
|
-
|
Nettoactief per aandeel
3 |
376,0
|
36,20
|
484,0
|
589,0
|
-
|
510,0
|
489,0
|
510,0
|
Cashflow per aandeel
3 |
51,20
|
77,80
|
39,40
|
-52,40
|
-
|
21,50
|
51,60
|
53,10
|
Capex
1 |
4.939
|
1.550
|
1.158
|
-
|
-
|
2.342
|
8.587
|
-
|
Capex/omzet
|
17,58%
|
6,01%
|
3,14%
|
-
|
-
|
6,39%
|
22,52%
|
-
|
Datum van publicatie
|
16-03-20
|
03-03-21
|
15-03-22
|
31-03-23
|
29-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
7.575
IDR Gemiddelde koersdoel
1.840
IDR Spread / Gemiddelde doel -75,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +44,29% | 40,33 mld. | | +1,20% | 67,6 mld. | | +15,99% | 38,65 mld. | | +4,55% | 32,55 mld. | | +4,97% | 18,94 mld. | | +12,32% | 16,76 mld. | | +17,69% | 15,07 mld. | | +8,31% | 14,83 mld. | | -14,74% | 13,79 mld. | | -5,31% | 11,38 mld. |
Chemische grondstoffen - Andere
|