Geschatte realtime
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
141,79 USD | -2,25% | +2,73% | +186,80% |
Voorlopige winst- en verliesrekening: NVIDIA Corporation
Fiscaal tijdperk: Januar | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Omzet 1 | 10.918 | 16.675 | 26.914 | 26.974 | 60.922 | 129.126 | 195.379 | 235.790 |
Variatie | - | 52,73% | 61,4% | 0,22% | 125,85% | 111,95% | 51,31% | 20,68% |
EBITDA 1 | 3.227 | 5.630 | 11.215 | 5.768 | 34.480 | 84.084 | 128.570 | 163.716 |
Variatie | - | 74,47% | 99,2% | -48,57% | 497,78% | 143,86% | 52,91% | 27,34% |
Bedrijfsresultaat (EBIT) 1 | 3.735 | 6.803 | 12.690 | 9.040 | 37.134 | 85.233 | 124.983 | 152.798 |
Variatie | - | 82,14% | 86,54% | -28,76% | 310,77% | 129,53% | 46,64% | 22,25% |
Betaalde rente 1 | -52 | -184 | -236 | -262 | -257 | -250,1 | -254,8 | -233,8 |
Resultaat voor belastingen (EBT) 1 | 2.970 | 4.409 | 9.941 | 4.181 | 33.818 | 80.863 | 120.936 | 143.450 |
Variatie | - | 48,45% | 125,47% | -57,94% | 708,85% | 139,11% | 49,56% | 18,62% |
Nettowinst (verlies) 1 | 2.796 | 4.332 | 9.752 | 4.368 | 29.760 | 70.089 | 104.101 | 128.230 |
Variatie | - | 54,94% | 125,12% | -55,21% | 581,32% | 135,51% | 48,53% | 23,18% |
Datum van publicatie | 13-02-20 | 24-02-21 | 16-02-22 | 22-02-23 | 21-02-24 | - | - | - |
Balansprognose: NVIDIA Corporation
Fiscaal tijdperk: Januar | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | -8.906 | -4.598 | -10.262 | -2.343 | -16.275 | -53.478 | -140.770 | -265.884 |
Variatie | - | -151,63% | -323,18% | -122,83% | -794,62% | -428,59% | -363,23% | -288,88% |
Datum van publicatie | 13-02-20 | 24-02-21 | 16-02-22 | 22-02-23 | 21-02-24 | - | - | - |
Verwachte kasstroom: NVIDIA Corporation
Fiscaal tijdperk: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
CAPEX 1 | 489 | 1.128 | 976 | 1.833 | 1.069 | 2.671 | 3.175 | 3.505 |
Variatie | - | 130,67% | -13,48% | 87,81% | -41,68% | 149,86% | 18,88% | 10,38% |
Vrije kasstroom (FCF) 1 | 4.272 | 4.694 | 8.132 | 3.808 | 27.021 | 64.536 | 94.135 | 124.262 |
Variatie | - | 9,88% | 73,24% | -53,17% | 609,59% | 138,84% | 45,86% | 32% |
Datum van publicatie | 13-02-20 | 24-02-21 | 16-02-22 | 22-02-23 | 21-02-24 | - | - | - |
Verwachte financiële ratio's: NVIDIA Corporation
Fiscaal tijdperk: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
EBITDA-marge (%) | 29,56% | 33,76% | 41,67% | 21,38% | 56,6% | 65,12% | 65,81% | 69,43% |
EBIT-marge (%) | 34,21% | 40,8% | 47,15% | 33,51% | 60,95% | 66,01% | 63,97% | 64,8% |
EBT-marge (%) | 27,2% | 26,44% | 36,94% | 15,5% | 55,51% | 62,62% | 61,9% | 60,84% |
Nettomarge (%) | 25,61% | 25,98% | 36,23% | 16,19% | 48,85% | 54,28% | 53,28% | 54,38% |
FCF-marge (%) | 39,13% | 28,15% | 30,21% | 14,12% | 44,35% | 49,98% | 48,18% | 52,7% |
Vrije kasstroom/nettoresultaat (%) | 152,79% | 108,36% | 83,39% | 87,18% | 90,8% | 92,08% | 90,43% | 96,91% |
Winstgevendheid | ||||||||
ROA | 18,27% | 18,79% | 30,86% | 19,6% | 60,45% | 77,77% | 68,24% | 54,71% |
ROE | 33,23% | 43,15% | 51,76% | 34,35% | 99,3% | 115,1% | 89,82% | 68,18% |
Financiële gezondheid | ||||||||
Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
Schuld/vrije kasstroom | - | - | - | - | - | - | - | - |
Kapitaalintensiteit | ||||||||
Kapitaaluitgaven/omzet (%) | 4,48% | 6,76% | 3,63% | 6,8% | 1,75% | 2,07% | 1,63% | 1,49% |
CAPEX / EBITDA (%) | 15,15% | 20,04% | 8,7% | 31,78% | 3,1% | 3,18% | 2,47% | 2,14% |
CAPEX / FCF (%) | 11,45% | 24,03% | 12% | 48,14% | 3,96% | 4,14% | 3,37% | 2,82% |
Bestanddelen per aandeel | ||||||||
Kasstroom per aandeel 1 | 0,1926 | 0,2318 | 0,3593 | 0,225 | 1,126 | 2,818 | 4,482 | 6,06 |
Variatie | - | 20,34% | 55,02% | -37,37% | 400,56% | 150,23% | 59,01% | 35,23% |
Dividend per aandeel 1 | 0,016 | 0,016 | 0,016 | 0,016 | 0,016 | 0,0404 | 0,0428 | 0,0441 |
Variatie | - | 0% | 0% | 0% | 0% | 152,62% | 5,81% | 3,16% |
Nettoactief per aandeel 1 | 0,4937 | 0,6812 | 1,05 | 0,8816 | 1,723 | 3,642 | 7,127 | 11,13 |
Variatie | - | 37,99% | 54,1% | -16,02% | 95,45% | 111,38% | 95,67% | 56,17% |
WPA 1 | 0,113 | 0,1725 | 0,385 | 0,174 | 1,193 | 2,841 | 4,23 | 5,32 |
Variatie | - | 52,65% | 123,19% | -54,81% | 585,63% | 138,13% | 48,89% | 25,79% |
Aantal aandelen (in duizend) | 24.480.000 | 24.760.000 | 25.000.000 | 24.610.000 | 24.700.000 | 24.490.000 | 24.490.000 | 24.490.000 |
Datum van publicatie | 13-02-20 | 24-02-21 | 16-02-22 | 22-02-23 | 21-02-24 | - | - | - |
2025 * | 2026 * | |
---|---|---|
K/w-verhouding | 51,1x | 34,3x |
PBR-ratio | 39,8x | 20,4x |
EV/omzet | 27,1x | 17,5x |
Dividendrendement | 0,03% | 0,03% |
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers NVDA
- Financiën NVIDIA Corporation