NITTO DENKO CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 14.255 JPY | +2,41% |
|
+3,64% | +35,12% |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 824.747 | 749.172 | 1.399.758 | 1.305.380 | 1.257.584 | 2.016.334 | - | - |
| Bedrijfswaarde 1 | 527.513 | 444.340 | 1.098.016 | 938.636 | 927.890 | 1.954.122 | 1.613.502 | 1.541.064 |
| K/w-verhouding | 13,7 x | 16 x | 20 x | 13,4 x | 11,6 x | 19,2 x | 17 x | 15,7 x |
| Dividendrendement | 3,1% | 4,15% | 2,11% | 2,49% | 2,81% | 1,81% | 1,97% | 2,07% |
| Marktkapitalisatie/omzet | 1,02 x | 1,01 x | 1,84 x | 1,53 x | 1,35 x | 2,14 x | 2,12 x | 2,02 x |
| Bedrijfswaarde/omzet | 0,65 x | 0,6 x | 1,44 x | 1,1 x | 1 x | 2,14 x | 1,7 x | 1,54 x |
| Bedrijfswaarde/EBITDA | 3,8 x | 3,73 x | 7,75 x | 5,14 x | 4,54 x | 7,98 x | 7,28 x | 6,29 x |
| Bedrijfswaarde/FCF | 10,9 x | 6,98 x | 16,7 x | 10,8 x | 42,6 x | 21,9 x | 15,8 x | 13,1 x |
| FCF Yield | 9,22% | 14,3% | 5,98% | 9,26% | 2,35% | 4,57% | 6,33% | 7,63% |
| Price to Book | 1,3 x | 1,08 x | 1,96 x | 1,59 x | 1,38 x | 1,98 x | 1,97 x | 1,8 x |
| Aantal aandelen (in duizenden) | 141.831 | 155.269 | 147.966 | 148.002 | 147.086 | 141.447 | - | - |
| Referentieprijs 2 | 5.815 | 4.825 | 9.460 | 8.820 | 8.550 | 14.255 | 14.255 | 14.255 |
| Datum van publicatie | 26-04-19 | 27-04-20 | 26-04-21 | 26-04-22 | 26-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 806.495 | 741.018 | 761.321 | 853.448 | 929.036 | 915.139 | 951.229 | 1.000.623 |
| EBITDA 1 | 138.681 | 119.123 | 141.759 | 182.471 | 204.535 | 206.630 | 221.550 | 244.856 |
| Bedrijfsresultaat (EBIT) 1 | 92.777 | 69.733 | 93.809 | 132.260 | 147.173 | 139.132 | 161.567 | 177.080 |
| Operationele Marge | 11,5% | 9,41% | 12,32% | 15,5% | 15,84% | 15,2% | 16,99% | 17,7% |
| Resultaat voor belastingen (EBT) 1 | 91.910 | 69.013 | 93.320 | 132.378 | 146.840 | 138.901 | 164.438 | 178.375 |
| Nettowinst (verlies) 1 | 66.560 | 47.156 | 70.235 | 97.234 | 109.264 | 102.679 | 119.236 | 129.657 |
| Nettomarge | 8,25% | 6,36% | 9,23% | 11,39% | 11,76% | 11,22% | 12,53% | 12,96% |
| WPA 2 | 423,5 | 301,3 | 472,7 | 656,3 | 738,8 | 719,6 | 840,3 | 909,4 |
| Free Cash Flow 1 | 48.614 | 63.650 | 65.712 | 86.895 | 21.800 | 75.397 | 102.160 | 117.633 |
| FCF-marge | 6,03% | 8,59% | 8,63% | 10,18% | 2,35% | 8,21% | 10,74% | 11,76% |
| Kasstroomconversie (ebitda) | 35,05% | 53,43% | 46,35% | 47,62% | 10,66% | 36,49% | 46,11% | 48,04% |
| Kasstroomconversie (nettowinst) | 73,04% | 134,98% | 93,56% | 89,37% | 19,95% | 71,33% | 85,68% | 90,73% |
| Dividend per aandeel 2 | 180,0 | 200,0 | 200,0 | 220,0 | 240,0 | 258,3 | 281,1 | 295,5 |
| Datum van publicatie | 26-04-19 | 27-04-20 | 26-04-21 | 26-04-22 | 26-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 378.285 | 362.733 | 357.737 | 403.583 | 222.236 | 425.951 | 220.319 | 207.177 | 427.497 | 216.368 | 268.541 | 484.909 | 254.070 | 190.057 | 444.127 | 208.455 | 240.889 | 449.344 | 244.556 | 221.239 | 465.795 | 225.788 | 250.445 | 471.266 | 254.842 | 231.599 | 483.184 |
| EBITDA 1 | - | - | - | 75.596 | 55.535 | - | 48.387 | 36.818 | - | 51.706 | - | - | 59.966 | - | - | - | 57.161 | - | 63.227 | 49.570 | - | 46.378 | 66.435 | - | 72.854 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 41.102 | 28.631 | 42.367 | 51.441 | 43.088 | 72.808 | 35.525 | 23.926 | 59.452 | 38.520 | 53.759 | 92.279 | 45.439 | 9.455 | 54.894 | 22.411 | 42.061 | 64.472 | 47.856 | 26.804 | 74.660 | 32.616 | 46.783 | 83.948 | 49.812 | 33.509 | 84.387 |
| Operationele Marge | 10,87% | 7,89% | 11,84% | 12,75% | 19,39% | 17,09% | 16,12% | 11,55% | 13,91% | 17,8% | 20,02% | 19,03% | 17,88% | 4,97% | 12,36% | 10,75% | 17,46% | 14,35% | 19,57% | 12,12% | 16,03% | 14,45% | 18,68% | 17,81% | 19,55% | 14,47% | 17,46% |
| Resultaat voor belastingen (EBT) 1 | 41.016 | 27.997 | 41.822 | 51.498 | 43.005 | 72.648 | 36.020 | 23.710 | 59.730 | 38.674 | 53.361 | 92.035 | 45.362 | 9.443 | 54.805 | 22.176 | 42.064 | 64.240 | 47.784 | 26.877 | 74.661 | 30.000 | 46.000 | - | 46.000 | 33.000 | - |
| Nettowinst (verlies) 1 | 29.133 | 18.023 | 30.544 | 39.691 | 31.294 | 52.138 | 25.760 | 19.284 | 45.044 | 26.439 | 36.959 | 63.398 | 32.396 | 13.425 | 45.821 | 15.168 | 29.048 | 44.216 | 37.384 | 21.079 | 58.463 | 22.400 | 35.650 | - | 37.800 | 24.800 | - |
| Nettomarge | 7,7% | 4,97% | 8,54% | 9,83% | 14,08% | 12,24% | 11,69% | 9,31% | 10,54% | 12,22% | 13,76% | 13,07% | 12,75% | 7,06% | 10,32% | 7,28% | 12,06% | 9,84% | 15,29% | 9,53% | 12,55% | 9,92% | 14,23% | - | 14,83% | 10,71% | - |
| WPA 2 | 185,7 | - | 204,7 | - | 211,4 | 352,3 | 174,0 | 129,9 | - | 178,6 | 249,7 | 428,3 | 218,6 | 91,83 | - | 105,5 | 203,4 | 308,9 | 262,0 | 148,7 | - | 155,3 | 256,3 | - | 287,0 | - | - |
| Dividend per aandeel | 100,0 | 100,0 | 100,0 | - | - | 110,0 | - | - | 110,0 | - | - | 120,0 | - | - | - | - | - | 130,0 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 28-10-19 | 27-04-20 | 26-10-20 | 26-04-21 | 26-10-21 | 26-10-21 | 26-01-22 | 26-04-22 | 26-04-22 | 26-07-22 | 26-10-22 | 26-10-22 | 26-01-23 | 26-04-23 | 26-04-23 | 26-07-23 | 26-10-23 | 26-10-23 | 26-01-24 | 26-04-24 | 26-04-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 297.234 | 304.832 | 301.742 | 366.744 | 329.694 | 366.973 | 402.832 | 475.270 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 48.614 | 63.650 | 65.712 | 86.895 | 21.800 | 75.397 | 102.160 | 117.633 |
| ROE (netto-inkomsten/eigen vermogen) | 9,6% | 6,79% | 10% | 12,6% | 12,7% | 10,9% | 11,8% | 12% |
| ROA (netto-inkomsten/totale activa) | 9,93% | 5,14% | 9,89% | 12,8% | 13,1% | 11,6% | 12,1% | 10,2% |
| Totale activa 1 | 670.312 | 917.664 | 710.403 | 756.689 | 836.414 | 888.819 | 985.425 | 1.270.614 |
| Nettoactief per aandeel 2 | 4.466 | 4.479 | 4.838 | 5.548 | 6.183 | 6.957 | 7.221 | 7.901 |
| Cashflow per aandeel 2 | 716,0 | 779,0 | 795,0 | 996,0 | 1.127 | 1.146 | 1.280 | 1.362 |
| Capex 1 | 59.628 | 59.797 | 50.597 | 56.496 | 50.789 | 95.833 | 77.500 | 75.833 |
| Capex/omzet | 7,39% | 8,07% | 6,65% | 6,62% | 5,47% | 10,43% | 8,15% | 7,58% |
| Datum van publicatie | 26-04-19 | 27-04-20 | 26-04-21 | 26-04-22 | 26-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
12
Laatste slotkoers
14.255
JPY
Gemiddelde koersdoel
13.197
JPY
Spread / Gemiddelde doel
-7,42%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +35,12% | 12,81 mld. | |
| +11,47% | 63,22 mld. | |
| -3,47% | 46,34 mld. | |
| +13,72% | 39,97 mld. | |
| +17,83% | 25,46 mld. | |
| +7,27% | 18,68 mld. | |
| -0,57% | 17,24 mld. | |
| -21,73% | 15,81 mld. | |
| +0,22% | 14,9 mld. | |
| -19,10% | 13,74 mld. |
- Beurs
- Aandelen
- Koers 6988
- Financiën Nitto Denko Corporation
