Beurs gesloten -
Nasdaq Stockholm
17:29:36 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
381,8
SEK
|
+2,47%
|
|
+1,27%
|
+32,85%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.124
|
23.994
|
20.595
|
19.096
|
28.049
|
37.263
|
-
|
-
|
Bedrijfswaarde
1 |
17.787
|
22.955
|
20.155
|
18.092
|
26.137
|
34.360
|
33.432
|
37.263
|
K/w-verhouding
|
21,2
x
|
34,6
x
|
24,9
x
|
25,8
x
|
28,1
x
|
24
x
|
23,2
x
|
19,3
x
|
Dividendrendement
|
1,76%
|
1,22%
|
1,42%
|
1,79%
|
1,57%
|
1,18%
|
1,6%
|
1,82%
|
Marktkapitalisatie/omzet
|
4,21
x
|
6,18
x
|
4,44
x
|
2,82
x
|
4,92
x
|
5,55
x
|
5,21
x
|
4,66
x
|
Bedrijfswaarde/omzet
|
4,13
x
|
5,91
x
|
4,35
x
|
2,67
x
|
4,58
x
|
5,12
x
|
4,67
x
|
4,66
x
|
Bedrijfswaarde/EBITDA
|
13,6
x
|
20,6
x
|
16,1
x
|
15,8
x
|
17,4
x
|
15,2
x
|
14,7
x
|
13,8
x
|
Bedrijfswaarde/FCF
|
40,8
x
|
23,2
x
|
22,2
x
|
-
|
-
|
18,8
x
|
19,3
x
|
19,1
x
|
FCF Yield
|
2,45%
|
4,32%
|
4,51%
|
-
|
-
|
5,33%
|
5,17%
|
5,23%
|
Price to Book
|
6,08
x
|
7,1
x
|
5,15
x
|
4,06
x
|
5,31
x
|
5,84
x
|
4,96
x
|
4,14
x
|
Aantal aandelen (in duizenden)
|
97.917
|
97.775
|
97.608
|
97.529
|
97.597
|
97.597
|
-
|
-
|
Referentieprijs
2 |
185,1
|
245,4
|
211,0
|
195,8
|
287,4
|
381,8
|
381,8
|
381,8
|
Datum van publicatie
|
06-02-20
|
10-02-21
|
09-02-22
|
10-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.307
|
3.882
|
4.635
|
6.783
|
5.706
|
6.713
|
7.153
|
7.992
|
EBITDA
1 |
1.307
|
1.112
|
1.254
|
1.147
|
1.499
|
2.266
|
2.273
|
2.702
|
Bedrijfsresultaat (EBIT)
1 |
1.124
|
898
|
1.049
|
894
|
1.235
|
1.945
|
1.993
|
2.422
|
Operationele Marge
|
26,1%
|
23,13%
|
22,63%
|
13,18%
|
21,64%
|
28,97%
|
27,86%
|
30,3%
|
Resultaat voor belastingen (EBT)
1 |
1.122
|
890
|
1.046
|
890
|
1.262
|
2.082
|
1.878
|
-
|
Nettowinst (verlies)
1 |
855
|
694
|
828
|
741
|
998
|
1.559
|
1.609
|
1.939
|
Nettomarge
|
19,85%
|
17,88%
|
17,86%
|
10,92%
|
17,49%
|
23,22%
|
22,49%
|
24,27%
|
WPA
2 |
8,740
|
7,100
|
8,480
|
7,590
|
10,22
|
15,92
|
16,43
|
19,81
|
Free Cash Flow
1 |
436
|
991
|
908
|
-
|
-
|
1.832
|
1.728
|
1.948
|
FCF-marge
|
10,12%
|
25,53%
|
19,59%
|
-
|
-
|
27,29%
|
24,16%
|
24,37%
|
Kasstroomconversie (ebitda)
|
33,36%
|
89,12%
|
72,41%
|
-
|
-
|
80,85%
|
76,02%
|
72,1%
|
Kasstroomconversie (nettowinst)
|
50,99%
|
142,8%
|
109,66%
|
-
|
-
|
117,52%
|
107,4%
|
100,44%
|
Dividend per aandeel
2 |
3,250
|
3,000
|
3,000
|
3,500
|
4,500
|
4,500
|
6,103
|
6,933
|
Datum van publicatie
|
06-02-20
|
10-02-21
|
09-02-22
|
10-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
1.295
|
1.135
|
1.692
|
-
|
-
|
-
|
EBITDA
|
260
|
263
|
660
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
204
|
206
|
599
|
422
|
474
|
450
|
Operationele Marge
|
15,75%
|
18,15%
|
35,4%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
204
|
616
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
164
|
489
|
-
|
-
|
-
|
Nettomarge
|
-
|
14,45%
|
28,9%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
5,000
|
3,410
|
3,830
|
3,730
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-02-22
|
21-04-22
|
18-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
337
|
1.039
|
440
|
1.004
|
1.912
|
2.903
|
3.831
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
436
|
991
|
908
|
-
|
-
|
1.832
|
1.728
|
1.948
|
ROE (netto-inkomsten/eigen vermogen)
|
32,1%
|
22,1%
|
22,4%
|
16,9%
|
20%
|
26,7%
|
23%
|
23,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
17,2%
|
16,4%
|
15,9%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
9.083
|
9.837
|
12.174
|
Nettoactief per aandeel
2 |
30,50
|
34,60
|
40,90
|
48,20
|
54,10
|
65,40
|
77,00
|
92,20
|
Cashflow per aandeel
|
5,570
|
11,50
|
10,20
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
109
|
135
|
90
|
-
|
103
|
201
|
184
|
240
|
Capex/omzet
|
2,53%
|
3,48%
|
1,94%
|
-
|
1,81%
|
3%
|
2,57%
|
3%
|
Datum van publicatie
|
06-02-20
|
10-02-21
|
09-02-22
|
10-02-23
|
08-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
381,8
SEK Gemiddelde koersdoel
420
SEK Spread / Gemiddelde doel +10,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,85% | 3,4 mld. | | +25,98% | 360 mld. | | +18,14% | 121 mld. | | +10,67% | 19,99 mld. | | +5,56% | 18,83 mld. | | +35,96% | 9,77 mld. | | +24,11% | 9,34 mld. | | -7,97% | 7,54 mld. | | -23,57% | 6,08 mld. | | +36,78% | 5,4 mld. |
Halfgeleidermateriaal & testen - Andere
|