slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
81,77
ZAR
|
+2,31%
|
|
+1,58%
|
-19,44%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.308
|
5.848
|
17.331
|
18.410
|
17.197
|
14.310
|
-
|
-
|
Bedrijfswaarde
1 |
19.085
|
13.290
|
20.732
|
23.446
|
30.909
|
29.458
|
26.873
|
24.262
|
K/w-verhouding
|
7,67
x
|
18,6
x
|
8,1
x
|
5,92
x
|
5,2
x
|
5,55
x
|
4,51
x
|
3,92
x
|
Dividendrendement
|
6,7%
|
-
|
4,45%
|
6,64%
|
7,09%
|
6,53%
|
8,25%
|
8,81%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,08
x
|
0,2
x
|
0,2
x
|
0,16
x
|
0,12
x
|
0,12
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,18
x
|
0,24
x
|
0,25
x
|
0,29
x
|
0,26
x
|
0,22
x
|
0,19
x
|
Bedrijfswaarde/EBITDA
|
3,97
x
|
3,26
x
|
3,91
x
|
3,46
x
|
3,82
x
|
3,43
x
|
3,01
x
|
2,57
x
|
Bedrijfswaarde/FCF
|
7,87
x
|
12,2
x
|
3,53
x
|
11,9
x
|
-17,6
x
|
5,02
x
|
5,3
x
|
5,33
x
|
FCF Yield
|
12,7%
|
8,2%
|
28,4%
|
8,4%
|
-5,69%
|
19,9%
|
18,9%
|
18,8%
|
Price to Book
|
1,18
x
|
0,46
x
|
1,42
x
|
1,31
x
|
0,98
x
|
0,72
x
|
0,64
x
|
0,57
x
|
Aantal aandelen (in duizenden)
|
195.682
|
191.000
|
185.680
|
172.056
|
171.665
|
175.000
|
-
|
-
|
Referentieprijs
2 |
73,12
|
30,62
|
93,34
|
107,0
|
100,2
|
81,77
|
81,77
|
81,77
|
Datum van publicatie
|
28-08-19
|
16-09-20
|
31-08-21
|
31-08-22
|
29-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
79.711
|
73.417
|
87.205
|
91.978
|
106.321
|
115.084
|
122.604
|
130.400
|
EBITDA
1 |
4.806
|
4.082
|
5.302
|
6.785
|
8.083
|
8.577
|
8.923
|
9.443
|
Bedrijfsresultaat (EBIT)
1 |
3.620
|
2.136
|
3.795
|
5.029
|
5.723
|
5.494
|
5.920
|
6.358
|
Operationele Marge
|
4,54%
|
2,91%
|
4,35%
|
5,47%
|
5,38%
|
4,77%
|
4,83%
|
4,88%
|
Resultaat voor belastingen (EBT)
1 |
2.610
|
541
|
2.860
|
4.473
|
4.357
|
3.465
|
4.312
|
4.962
|
Nettowinst (verlies)
1 |
1.868
|
306
|
2.098
|
3.290
|
3.354
|
2.531
|
3.142
|
3.605
|
Nettomarge
|
2,34%
|
0,42%
|
2,41%
|
3,58%
|
3,15%
|
2,2%
|
2,56%
|
2,76%
|
WPA
2 |
9,530
|
1,650
|
11,53
|
18,08
|
19,28
|
14,73
|
18,13
|
20,88
|
Free Cash Flow
1 |
2.425
|
1.090
|
5.881
|
1.969
|
-1.759
|
5.873
|
5.066
|
4.555
|
FCF-marge
|
3,04%
|
1,48%
|
6,74%
|
2,14%
|
-1,65%
|
5,1%
|
4,13%
|
3,49%
|
Kasstroomconversie (ebitda)
|
50,46%
|
26,7%
|
110,92%
|
29,02%
|
-
|
68,48%
|
56,78%
|
48,24%
|
Kasstroomconversie (nettowinst)
|
129,82%
|
356,21%
|
280,31%
|
59,85%
|
-
|
232,07%
|
161,25%
|
126,34%
|
Dividend per aandeel
2 |
4,900
|
-
|
4,150
|
7,100
|
7,100
|
5,338
|
6,747
|
7,206
|
Datum van publicatie
|
28-08-19
|
16-09-20
|
31-08-21
|
31-08-22
|
29-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.777
|
7.442
|
3.401
|
5.036
|
13.712
|
15.149
|
12.563
|
9.952
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,994
x
|
1,823
x
|
0,6415
x
|
0,7422
x
|
1,696
x
|
1,766
x
|
1,408
x
|
1,054
x
|
Free Cash Flow
1 |
2.425
|
1.090
|
5.881
|
1.969
|
-1.759
|
5.873
|
5.066
|
4.555
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
4,51%
|
17,5%
|
27%
|
21,3%
|
13,9%
|
15,5%
|
15,9%
|
ROA (netto-inkomsten/totale activa)
|
5,23%
|
1,33%
|
5,22%
|
-
|
-
|
5,15%
|
5,55%
|
5,7%
|
Totale activa
1 |
35.710
|
22.964
|
40.168
|
-
|
-
|
49.139
|
56.611
|
63.252
|
Nettoactief per aandeel
2 |
61,90
|
66,50
|
65,90
|
81,40
|
102,0
|
114,0
|
127,0
|
144,0
|
Cashflow per aandeel
2 |
14,00
|
11,60
|
32,00
|
15,00
|
0,5200
|
35,50
|
30,80
|
31,90
|
Capex
1 |
910
|
1.119
|
174
|
2.866
|
1.849
|
2.698
|
1.891
|
2.076
|
Capex/omzet
|
1,14%
|
1,52%
|
0,2%
|
3,12%
|
1,74%
|
2,34%
|
1,54%
|
1,59%
|
Datum van publicatie
|
28-08-19
|
16-09-20
|
31-08-21
|
31-08-22
|
29-08-23
|
-
|
-
|
-
|
Laatste slotkoers
81,77
ZAR Gemiddelde koersdoel
128,4
ZAR Spread / Gemiddelde doel +57,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,44% | 760 mln. | | +14,98% | 11,5 mld. | | -14,10% | 10,4 mld. | | -3,04% | 10,43 mld. | | +13,12% | 7,08 mld. | | -1,33% | 4,48 mld. | | -22,38% | 4,42 mld. | | -7,04% | 3,63 mld. | | -14,64% | 2,09 mld. | | -17,62% | 2,39 mld. |
Auto's, onderdelen en serviceverkopers - NEC
|