MORGAN STANLEY Toevoegen aan een lijst
Financiën Morgan Stanley
Aandelen
MS
US6174464486
Diensten op het gebied van investeringsbankieren & makelaardij
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 92,83 USD | +0,29% |
|
+2,39% | -0,45% |
| 26/04 | Sectorupdate: Technologieaandelen stijgen vrijdagmiddag laat | MT |
| 26/04 | Een blik op de waarderingen van de grote energiespelers |  |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 82.743 | 123.984 | 176.139 | 143.693 | 153.052 | 151.000 | - | - |
| Bedrijfswaarde 1 | 348.481 | 309.590 | 366.069 | 339.995 | 340.207 | 335.619 | 318.699 | 318.699 |
| K/w-verhouding | 9,85 x | 10,6 x | 12,2 x | 13,8 x | 18 x | 13,5 x | 12,3 x | 11,2 x |
| Dividendrendement | 2,64% | 2,04% | 2,5% | 3,56% | 3,49% | 3,76% | 3,96% | 4,14% |
| Marktkapitalisatie/omzet | 2 x | 2,57 x | 2,95 x | 2,68 x | 2,83 x | 2,62 x | 2,5 x | 2,4 x |
| Bedrijfswaarde/omzet | 8,41 x | 6,42 x | 6,13 x | 6,34 x | 6,28 x | 5,83 x | 5,28 x | 5,06 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | - | - | - | - | -9,21 x | 69,5 x | 53,5 x | 50,3 x |
| FCF Yield | - | - | - | - | -10,9% | 1,44% | 1,87% | 1,99% |
| Price to Book | 1,12 x | 1,34 x | 1,78 x | 1,56 x | 1,68 x | 1,63 x | 1,57 x | 1,48 x |
| Aantal aandelen (in duizenden) | 1.618.598 | 1.809.198 | 1.794.412 | 1.690.109 | 1.641.312 | 1.626.632 | - | - |
| Referentieprijs 2 | 51,12 | 68,53 | 98,16 | 85,02 | 93,25 | 92,83 | 92,83 | 92,83 |
| Datum van publicatie | 16-01-20 | 20-01-21 | 19-01-22 | 17-01-23 | 16-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 41.419 | 48.198 | 59.755 | 53.668 | 54.143 | 57.573 | 60.349 | 62.934 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 11.473 | 14.418 | 19.672 | 14.369 | 12.345 | 14.789 | 15.953 | 16.856 |
| Operationele Marge | 27,7% | 29,91% | 32,92% | 26,77% | 22,8% | 25,69% | 26,43% | 26,78% |
| Resultaat voor belastingen (EBT) 1 | 11.301 | 14.418 | 19.668 | 14.089 | 11.813 | 14.809 | 15.979 | 17.297 |
| Nettowinst (verlies) 1 | 8.512 | 10.500 | 14.566 | 10.540 | 8.530 | 10.913 | 11.773 | 12.524 |
| Nettomarge | 20,55% | 21,79% | 24,38% | 19,64% | 15,75% | 18,96% | 19,51% | 19,9% |
| WPA 2 | 5,190 | 6,460 | 8,030 | 6,150 | 5,180 | 6,899 | 7,550 | 8,257 |
| Free Cash Flow 1 | - | - | - | - | -36.948 | 4.828 | 5.953 | 6.331 |
| FCF-marge | - | - | - | - | -68,24% | 8,39% | 9,86% | 10,06% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | 44,24% | 50,56% | 50,55% |
| Dividend per aandeel 2 | 1,350 | 1,400 | 2,450 | 3,025 | 3,250 | 3,489 | 3,673 | 3,843 |
| Datum van publicatie | 16-01-20 | 20-01-21 | 19-01-22 | 17-01-23 | 16-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 14.753 | 14.524 | 14.801 | 13.132 | 12.986 | 12.749 | 14.517 | 13.457 | 13.273 | 12.896 | 15.136 | 14.301 | 14.245 | 14.299 | 15.687 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.898 | 4.889 | 4.645 | 3.740 | 3.546 | 2.881 | 3.994 | - | - | 2.099 | 4.389 | 3.742 | 3.811 | 3.420 | 4.656 |
| Operationele Marge | 33,2% | 33,66% | 31,38% | 28,48% | 27,31% | 22,6% | 27,51% | - | - | 16,28% | 29% | 26,17% | 26,75% | 23,92% | 29,68% |
| Resultaat voor belastingen (EBT) 1 | 4.874 | 4.884 | 4.588 | 3.319 | 3.388 | 2.794 | 3.760 | 2.812 | 3.145 | 2.096 | 4.395 | 3.672 | 3.580 | 3.349 | 4.368 |
| Nettowinst (verlies) 1 | 3.584 | 3.592 | 3.542 | 2.391 | 2.494 | 2.113 | 2.836 | 2.049 | 2.262 | 1.383 | 3.266 | 2.665 | 2.600 | 2.481 | 3.244 |
| Nettomarge | 24,29% | 24,73% | 23,93% | 18,21% | 19,21% | 16,57% | 19,54% | 15,23% | 17,04% | 10,72% | 21,58% | 18,63% | 18,25% | 17,35% | 20,68% |
| WPA 2 | 1,980 | 2,010 | 2,020 | 1,390 | 1,470 | 1,260 | 1,700 | 1,240 | 1,380 | 0,8500 | 2,020 | 1,666 | 1,648 | 1,569 | 2,058 |
| Dividend per aandeel 2 | 0,7000 | 0,7000 | 0,7000 | 0,7750 | 0,7750 | 0,7750 | 0,7750 | 0,7750 | 0,8500 | 0,8500 | 0,8500 | 0,8535 | 0,8986 | 0,8986 | 0,9138 |
| Datum van publicatie | 14-10-21 | 19-01-22 | 14-04-22 | 14-07-22 | 14-10-22 | 17-01-23 | 19-04-23 | 18-07-23 | 18-10-23 | 16-01-24 | 16-04-24 | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 265.738 | 185.606 | 189.930 | 196.302 | 187.155 | 184.619 | 167.699 | 167.699 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | - | -36.948 | 4.828 | 5.953 | 6.331 |
| ROE (netto-inkomsten/eigen vermogen) | 11,7% | 13,1% | 15% | 11,2% | 9,4% | 11,8% | 12,8% | 13,5% |
| ROA (netto-inkomsten/totale activa) | 0,97% | 1,04% | 1,3% | 0,92% | 0,72% | 0,91% | 0,98% | 0,99% |
| Totale activa 1 | 874.479 | 1.005.641 | 1.124.788 | 1.145.080 | 1.187.030 | 1.194.747 | 1.198.752 | 1.271.149 |
| Nettoactief per aandeel 2 | 45,80 | 51,10 | 55,10 | 54,60 | 55,50 | 56,90 | 59,00 | 62,60 |
| Cashflow per aandeel | - | -15,50 | - | - | - | - | - | - |
| Capex 1 | - | - | - | - | 3.412 | 261 | 407 | 433 |
| Capex/omzet | - | - | - | - | 6,3% | 0,45% | 0,67% | 0,69% |
| Datum van publicatie | 16-01-20 | 20-01-21 | 19-01-22 | 17-01-23 | 16-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
24
Laatste slotkoers
92,83
USD
Gemiddelde koersdoel
98,11
USD
Spread / Gemiddelde doel
+5,69%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -0,45% | 151 mld. | |
| +10,84% | 147 mld. | |
| +9,00% | 137 mld. | |
| +21,81% | 120 mld. | |
| -5,94% | 36,38 mld. | |
| +9,29% | 25,26 mld. | |
| -9,42% | 21,24 mld. | |
| +17,00% | 19,89 mld. | |
| +43,36% | 17,26 mld. | |
| +11,73% | 16,69 mld. |
