Beurs gesloten -
Nasdaq
22:00:00 14-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
120,38 USD
|
+0,20%
|
|
-0,29%
|
+7,66%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
570,2
|
572,6
|
616,8
|
733,8
|
831,8
|
914,1
|
925,7
|
977,2
|
Variatie
|
-
|
0,41%
|
7,73%
|
18,97%
|
13,36%
|
9,89%
|
1,26%
|
5,56%
|
EBITDA
1 |
236,8
|
241
|
246,6
|
288,9
|
325,7
|
348,3
|
356,9
|
383,3
|
Variatie
|
-
|
1,77%
|
2,3%
|
17,15%
|
12,74%
|
6,96%
|
2,45%
|
7,4%
|
Bedrijfsresultaat (EBIT)
1 |
141,4
|
140,8
|
132,4
|
165,6
|
189,7
|
224,2
|
236,9
|
258,2
|
Variatie
|
-
|
-0,44%
|
-5,92%
|
25,03%
|
14,58%
|
18,17%
|
5,66%
|
9,02%
|
Betaalde rente
1 |
-12,33
|
-8,787
|
-10,46
|
-15,17
|
-40,56
|
-49,89
|
-42,77
|
-39,43
|
Resultaat voor belastingen (EBT)
1 |
129,1
|
132
|
121,8
|
150
|
149,5
|
308,9
|
194,1
|
218,8
|
Variatie
|
-
|
2,26%
|
-7,79%
|
23,21%
|
-0,37%
|
106,67%
|
-37,16%
|
12,71%
|
Nettowinst (verlies)
1 |
96,81
|
102
|
89,7
|
115,1
|
174,6
|
229
|
142,9
|
161,1
|
Variatie
|
-
|
5,35%
|
-12,04%
|
28,35%
|
51,66%
|
31,14%
|
-37,59%
|
12,72%
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
147,2
|
129,5
|
137,7
|
156,4
|
149
|
121,2
|
146,4
|
173,3
|
175,9
|
145,4
|
177
|
200,5
|
210,9
|
173,2
|
203
|
243,5
|
221,6
|
187,8
|
212,6
|
266,8
|
246,9
|
188,5
|
224,1
|
263,4
|
249,6
|
Variatie
|
-
|
-12,07%
|
6,35%
|
13,64%
|
-4,77%
|
-18,65%
|
20,83%
|
18,34%
|
1,51%
|
-17,36%
|
21,78%
|
13,28%
|
5,16%
|
-17,89%
|
17,25%
|
19,94%
|
-9%
|
-15,24%
|
13,2%
|
25,47%
|
-7,43%
|
-23,64%
|
18,87%
|
17,53%
|
-5,25%
|
EBITDA
1 |
63,69
|
54,85
|
58,11
|
62,72
|
65,34
|
49,13
|
58,52
|
65,96
|
72,96
|
56,72
|
66,29
|
74,72
|
90,97
|
65,43
|
76,97
|
95,33
|
87,93
|
72,07
|
83,67
|
104
|
88,6
|
70,01
|
86,19
|
103,8
|
96,89
|
Variatie
|
-
|
-13,88%
|
5,94%
|
7,93%
|
4,18%
|
-24,82%
|
19,13%
|
12,71%
|
10,61%
|
-22,26%
|
16,88%
|
12,72%
|
21,75%
|
-28,07%
|
17,63%
|
23,85%
|
-7,76%
|
-18,04%
|
16,1%
|
24,27%
|
-14,79%
|
-20,98%
|
23,1%
|
20,41%
|
-6,64%
|
Bedrijfsresultaat (EBIT)
1 |
38,25
|
29,7
|
32,69
|
37,33
|
41,02
|
23,94
|
29,61
|
35,9
|
42,97
|
27,36
|
37,05
|
45,34
|
55,81
|
21,95
|
47,58
|
66,58
|
55,68
|
42,67
|
42,04
|
74,68
|
60,59
|
40,29
|
56,26
|
73,75
|
66,6
|
Variatie
|
-
|
-22,34%
|
10,07%
|
14,2%
|
9,89%
|
-41,64%
|
23,65%
|
21,25%
|
19,71%
|
-36,33%
|
35,4%
|
22,39%
|
23,08%
|
-60,67%
|
116,76%
|
39,93%
|
-16,39%
|
-23,36%
|
-1,47%
|
77,62%
|
-18,87%
|
-33,51%
|
39,65%
|
31,08%
|
-9,7%
|
Charge d'intérêts
1 |
-2,924
|
-2,652
|
-2,184
|
-1,968
|
-1,983
|
-1,783
|
-2,259
|
-3,296
|
-3,247
|
-2,82
|
-3,001
|
-4,177
|
-5,17
|
-7,464
|
-9,945
|
-11,02
|
-12,13
|
-12,7
|
-13,04
|
-12,64
|
-11,45
|
-10,87
|
-10,8
|
-10,85
|
-10,57
|
Resultaat voor belastingen (EBT)
1 |
35,45
|
26,61
|
30,62
|
35,5
|
39,31
|
22,11
|
27,35
|
32,6
|
39,7
|
24,56
|
33,87
|
40,93
|
50,67
|
14,34
|
37,62
|
55,52
|
43,69
|
29,9
|
28,98
|
202,8
|
49,14
|
29,42
|
45,5
|
63,18
|
56,03
|
Variatie
|
-
|
-24,93%
|
15,07%
|
15,9%
|
10,75%
|
-43,76%
|
23,71%
|
19,22%
|
21,77%
|
-38,15%
|
37,92%
|
20,86%
|
23,78%
|
-71,7%
|
162,35%
|
47,57%
|
-21,3%
|
-31,58%
|
-3,07%
|
599,94%
|
-75,77%
|
-40,13%
|
54,64%
|
38,88%
|
-11,32%
|
Nettowinst (verlies)
1 |
26,4
|
20,16
|
22,55
|
28,1
|
31,18
|
17,4
|
20,61
|
23,25
|
28,45
|
18,79
|
26,14
|
30,57
|
39,64
|
71,66
|
30,58
|
40,37
|
32,02
|
22,85
|
20,62
|
149,3
|
36,5
|
21,63
|
33,52
|
46,49
|
41,29
|
Variatie
|
-
|
-23,64%
|
11,86%
|
24,62%
|
10,94%
|
-44,19%
|
18,45%
|
12,83%
|
22,34%
|
-33,94%
|
39,08%
|
16,95%
|
29,69%
|
80,76%
|
-57,32%
|
31,99%
|
-20,68%
|
-28,64%
|
-9,76%
|
624,21%
|
-75,55%
|
-40,75%
|
54,98%
|
38,71%
|
-11,19%
|
Datum van publicatie
|
25-02-20
|
29-04-20
|
29-07-20
|
29-10-20
|
23-02-21
|
28-04-21
|
03-08-21
|
28-10-21
|
23-02-22
|
28-04-22
|
28-07-22
|
27-10-22
|
22-02-23
|
04-05-23
|
27-07-23
|
26-10-23
|
21-02-24
|
25-04-24
|
25-07-24
|
24-10-24
|
-
|
-
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
|
291
|
222
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-23,71%
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
12,08
|
13,72
|
2,68
|
17,62
|
43,99
|
40,44
|
15
|
15
|
Variatie
|
-
|
13,61%
|
-80,47%
|
557,35%
|
149,7%
|
-8,08%
|
-62,9%
|
0%
|
Vrije kasstroom (FCF)
1 |
44,85
|
127
|
150,9
|
63
|
51,35
|
44,84
|
82,42
|
103,6
|
Variatie
|
-
|
183,19%
|
18,79%
|
-58,24%
|
-18,49%
|
-12,67%
|
83,78%
|
25,65%
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
41,53%
|
42,1%
|
39,97%
|
39,36%
|
39,15%
|
38,1%
|
38,55%
|
39,22%
|
EBIT-marge (%)
|
24,79%
|
24,58%
|
21,47%
|
22,56%
|
22,81%
|
24,52%
|
25,59%
|
26,43%
|
EBT-marge (%)
|
22,64%
|
23,06%
|
19,74%
|
20,44%
|
17,97%
|
33,79%
|
20,97%
|
22,39%
|
Nettomarge (%)
|
16,98%
|
17,81%
|
14,54%
|
15,69%
|
20,99%
|
25,05%
|
15,44%
|
16,49%
|
FCF-marge (%)
|
7,87%
|
22,18%
|
24,46%
|
8,59%
|
6,17%
|
4,91%
|
8,9%
|
10,6%
|
Vrije kasstroom/nettoresultaat (%)
|
46,33%
|
124,54%
|
168,2%
|
54,72%
|
29,41%
|
19,58%
|
57,66%
|
64,28%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
7,66%
|
7,89%
|
6,25%
|
6,97%
|
5,76%
|
5,6%
|
5,9%
|
6,4%
|
ROE
|
16,06%
|
15,49%
|
12,68%
|
14,99%
|
13,02%
|
12,7%
|
12%
|
12,5%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
1,23x
|
0,92x
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
6,49x
|
1,74x
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
2,12%
|
2,4%
|
0,43%
|
2,4%
|
5,29%
|
4,42%
|
1,62%
|
1,54%
|
CAPEX / EBITDA (%)
|
5,1%
|
5,69%
|
1,09%
|
6,1%
|
13,51%
|
11,61%
|
4,2%
|
3,91%
|
CAPEX / FCF (%)
|
26,93%
|
10,81%
|
1,78%
|
27,96%
|
85,66%
|
90,17%
|
18,2%
|
14,48%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
7,635
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
1,5
|
1,68
|
1,74
|
1,82
|
1,86
|
1,9
|
1,9
|
1,9
|
Variatie
|
-
|
12%
|
3,57%
|
4,6%
|
2,2%
|
2,15%
|
0%
|
0%
|
Nettoactief per aandeel
1 |
26,1
|
27,83
|
29,86
|
32,96
|
38,12
|
45,31
|
48,22
|
51,42
|
Variatie
|
-
|
6,63%
|
7,31%
|
10,4%
|
15,64%
|
18,86%
|
6,42%
|
6,64%
|
WPA
1 |
3,93
|
4,16
|
3,66
|
4,7
|
7,12
|
9,337
|
5,83
|
6,573
|
Variatie
|
-
|
5,85%
|
-12,02%
|
28,42%
|
51,49%
|
31,13%
|
-37,56%
|
12,75%
|
Aantal aandelen (in duizend)
|
24.285
|
24.111
|
24.247
|
24.382
|
24.489
|
24.551
|
24.551
|
24.551
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
12,9x |
20,6x |
---|
PBR-ratio |
2,66x |
2,5x |
---|
EV/omzet |
3,23x |
3,19x |
---|
Dividendrendement |
1,58% |
1,58% |
---|
Laatste slotkoers 120,38USD Gemiddelde koersdoel 140,67USD Spread / Gemiddelde doel +16,85% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|