Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
494,76 USD | -1,24% | +1,35% | +16,00% |
Bedrijfswaardering: MasterCard, Inc.
Fiscaal tijdperk: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktkapitalisatie 1 | 301.237 | 355.843 | 353.053 | 334.328 | 399.971 | 457.077 | - | - |
Variatie | - | 18,13% | -0,78% | -5,3% | 19,63% | 14,28% | - | - |
Bedrijfswaarde 1 | 302.088 | 357.919 | 359.060 | 340.943 | 406.472 | 463.444 | 461.143 | 457.951 |
Variatie | - | 18,48% | 0,32% | -5,05% | 19,22% | 14,02% | -0,5% | -0,69% |
K/w-verhouding | 37,6x | 56x | 41x | 34x | 36,1x | 35,2x | 29,9x | 25,7x |
PBR-ratio | 51x | 55,6x | 48,2x | 52,8x | 57,1x | 54,2x | 38,6x | 27,3x |
PEG | - | -2,8x | 1,1x | 2x | 2,3x | 1,9x | 1,7x | 1,6x |
Marktkapitalisatie/omzet | 17,8x | 23,3x | 18,7x | 15x | 15,9x | 16,4x | 14,6x | 13x |
Bedrijfswaarde/omzet | 17,9x | 23,4x | 19x | 15,3x | 16,2x | 16,6x | 14,7x | 13,1x |
Bedrijfswaarde/EBITDA | 29,7x | 41x | 32,7x | 25,4x | 26,5x | 26,9x | 23,6x | 20,8x |
Bedrijfswaarde/EBIT | 31,3x | 43,9x | 35x | 26,9x | 27,9x | 28,4x | 24,8x | 21,7x |
Bedrijfswaarde/FCF | 38,9x | 52x | 39,6x | 31,7x | 35x | 37,6x | 32,9x | 28,4x |
FCF Yield | 2,57% | 1,92% | 2,52% | 3,15% | 2,86% | 2,66% | 3,04% | 3,52% |
Dividend per aandeel 2 | 1,39 | 1,64 | 1,81 | 2,04 | 2,37 | 2,634 | 2,944 | 3,355 |
Rendement | 0,47% | 0,46% | 0,5% | 0,59% | 0,56% | 0,53% | 0,6% | 0,68% |
WPA 2 | 7,94 | 6,37 | 8,76 | 10,22 | 11,83 | 14,04 | 16,56 | 19,22 |
Uitkeringspercentage | 17,5% | 25,7% | 20,7% | 20% | 20% | 18,8% | 17,8% | 17,5% |
Omzet 1 | 16.883 | 15.301 | 18.884 | 22.237 | 25.098 | 27.956 | 31.296 | 35.043 |
EBITDA 1 | 10.186 | 8.734 | 10.984 | 13.401 | 15.346 | 17.224 | 19.560 | 22.039 |
EBIT 1 | 9.664 | 8.154 | 10.258 | 12.651 | 14.547 | 16.290 | 18.586 | 21.101 |
Nettowinst (verlies) 1 | 8.118 | 6.411 | 8.687 | 9.930 | 11.195 | 13.019 | 15.046 | 17.072 |
Nettoschuld 1 | 851 | 2.076 | 6.007 | 6.615 | 6.501 | 6.368 | 4.066 | 874,7 |
Referentiekoers 2 | 298,59 | 356,94 | 359,32 | 347,73 | 426,51 | 494,76 | 494,76 | 494,76 |
Aantal aandelen (in duizend) | 1.008.864 | 996.925 | 982.557 | 961.460 | 937.776 | 923.835 | - | - |
Datum van publicatie | 29-01-20 | 28-01-21 | 27-01-22 | 26-01-23 | 31-01-24 | - | - | - |
K/w-verhouding, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | K/w-verhouding | EV/omzet | Beurskap. / EBITDA | Dividendrendement (Y) | Kapi. ($) | |
---|---|---|---|---|---|---|
35.23x | 16.58x | 26.91x | +0.53% | 463 mld. | ||
29.83x | 15.33x | 21.75x | +0.72% | 555 mld. | ||
18.94x | 1.78x | 10.6x | +1.91% | 2,12 mld. | ||
18.55x | - | - | -.--% | 673 mln. | ||
81.9x | - | - | - | 274 mln. | ||
7.47x | -0.01x | -0.29x | +2.76% | 216 mln. | ||
4.33x | 0.25x | 2.17x | +4.46% | 190 mln. | ||
Gemiddelde | 28,03x | 6,79x | 12,23x | +1,73% | 145,85 mld. | |
Gewogen gemiddelde per kap. | 32,25x | 15,86x | 24,06x | +0,64% |