slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,04
CNY
|
+2,54%
|
|
-2,12%
|
-8,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
62.242
|
129.077
|
107.043
|
56.159
|
47.142
|
43.101
|
-
|
-
|
Bedrijfswaarde
1 |
57.528
|
123.781
|
100.151
|
47.581
|
35.357
|
31.301
|
28.810
|
28.717
|
K/w-verhouding
|
53
x
|
65,3
x
|
48,9
x
|
30,6
x
|
13,2
x
|
21,4
x
|
17,3
x
|
17,4
x
|
Dividendrendement
|
0,29%
|
0,18%
|
0,23%
|
0,43%
|
0,71%
|
0,5%
|
0,75%
|
0,91%
|
Marktkapitalisatie/omzet
|
4,98
x
|
9,22
x
|
6,97
x
|
4,1
x
|
3,22
x
|
2,7
x
|
2,43
x
|
2,32
x
|
Bedrijfswaarde/omzet
|
4,6
x
|
8,84
x
|
6,52
x
|
3,47
x
|
2,42
x
|
1,96
x
|
1,63
x
|
1,55
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
19,2
x
|
14,3
x
|
6,99
x
|
5,04
x
|
3,98
x
|
3,56
x
|
3,08
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
271
x
|
131
x
|
37,9
x
|
18,4
x
|
14,6
x
|
13,1
x
|
FCF Yield
|
-
|
-
|
0,37%
|
0,77%
|
2,64%
|
5,44%
|
6,86%
|
7,64%
|
Price to Book
|
7,09
x
|
12,2
x
|
6,31
x
|
2,98
x
|
2,19
x
|
1,86
x
|
1,7
x
|
1,59
x
|
Aantal aandelen (in duizenden)
|
1.780.378
|
1.780.378
|
1.870.721
|
1.870.721
|
1.870.721
|
1.870.721
|
-
|
-
|
Referentieprijs
2 |
34,96
|
72,50
|
57,22
|
30,02
|
25,20
|
23,04
|
23,04
|
23,04
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
27-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.501
|
14.006
|
15.356
|
13.704
|
14.631
|
15.952
|
17.721
|
18.582
|
EBITDA
1 |
4.948
|
6.442
|
6.990
|
6.806
|
7.021
|
7.872
|
8.084
|
9.335
|
Bedrijfsresultaat (EBIT)
1 |
1.178
|
2.006
|
2.136
|
1.725
|
1.822
|
2.285
|
2.633
|
2.735
|
Operationele Marge
|
9,42%
|
14,33%
|
13,91%
|
12,59%
|
12,45%
|
14,32%
|
14,86%
|
14,72%
|
Resultaat voor belastingen (EBT)
1 |
1.178
|
1.987
|
2.114
|
1.766
|
1.854
|
2.330
|
2.689
|
2.812
|
Nettowinst (verlies)
1 |
1.156
|
1.982
|
2.114
|
1.825
|
3.559
|
2.025
|
2.485
|
2.479
|
Nettomarge
|
9,25%
|
14,15%
|
13,77%
|
13,32%
|
24,32%
|
12,7%
|
14,02%
|
13,34%
|
WPA
2 |
0,6600
|
1,110
|
1,170
|
0,9800
|
1,902
|
1,076
|
1,334
|
1,325
|
Free Cash Flow
1 |
-
|
-
|
369,2
|
364,2
|
933,7
|
1.703
|
1.977
|
2.195
|
FCF-marge
|
-
|
-
|
2,4%
|
2,66%
|
6,38%
|
10,68%
|
11,16%
|
11,81%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
5,28%
|
5,35%
|
13,3%
|
21,63%
|
24,45%
|
23,51%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
17,46%
|
19,96%
|
26,24%
|
84,09%
|
79,57%
|
88,54%
|
Dividend per aandeel
2 |
0,1000
|
0,1300
|
0,1300
|
0,1300
|
0,1800
|
0,1162
|
0,1724
|
0,2100
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
27-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.725
|
3.124
|
3.591
|
6.714
|
3.524
|
3.466
|
3.056
|
3.633
|
3.507
|
4.432
|
7.939
|
3.324
|
3.928
|
3.866
|
4.753
|
3.849
|
4.575
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
143,5
|
502,5
|
646,2
|
-
|
467,3
|
109
|
460,1
|
603,6
|
374,2
|
127,6
|
616,9
|
546,6
|
738,3
|
479,7
|
376,9
|
645,4
|
847,4
|
Operationele Marge
|
3,85%
|
16,09%
|
18%
|
-
|
13,26%
|
3,15%
|
15,05%
|
16,61%
|
10,67%
|
2,88%
|
7,77%
|
16,44%
|
18,8%
|
12,41%
|
7,93%
|
16,77%
|
18,52%
|
Resultaat voor belastingen (EBT)
1 |
132,8
|
507,2
|
673,3
|
-
|
468,4
|
117,5
|
528,7
|
685,2
|
496,1
|
140,5
|
636,6
|
549,3
|
836
|
578,7
|
486,4
|
742,2
|
953,1
|
Nettowinst (verlies)
1 |
134,1
|
507,5
|
683,3
|
1.191
|
487,5
|
146,6
|
545
|
705,8
|
514,9
|
1.790
|
2.305
|
472,3
|
845,8
|
591
|
499,6
|
738,1
|
942,6
|
Nettomarge
|
3,6%
|
16,24%
|
19,03%
|
17,73%
|
13,83%
|
4,23%
|
17,83%
|
19,43%
|
14,68%
|
40,39%
|
29,03%
|
14,21%
|
21,53%
|
15,29%
|
10,51%
|
19,18%
|
20,61%
|
WPA
2 |
0,0600
|
0,2700
|
0,3700
|
-
|
0,2600
|
0,0800
|
0,2900
|
0,3800
|
0,2752
|
0,9600
|
1,230
|
0,2500
|
0,3500
|
0,2400
|
0,1400
|
0,3945
|
0,5039
|
Dividend per aandeel
2 |
0,1300
|
-
|
-
|
-
|
-
|
0,1300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1538
|
-
|
-
|
Datum van publicatie
|
27-02-22
|
24-04-22
|
17-08-22
|
17-08-22
|
24-10-22
|
27-02-23
|
21-04-23
|
17-08-23
|
24-10-23
|
28-02-24
|
28-02-24
|
21-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.714
|
5.297
|
6.892
|
8.578
|
11.785
|
11.800
|
14.291
|
14.384
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
369
|
364
|
934
|
1.703
|
1.977
|
2.195
|
ROE (netto-inkomsten/eigen vermogen)
|
15,7%
|
20,5%
|
16,3%
|
10,2%
|
17,4%
|
8,89%
|
9,91%
|
8,87%
|
ROA (netto-inkomsten/totale activa)
|
7,92%
|
10,8%
|
9,32%
|
6,54%
|
-
|
6,23%
|
6,79%
|
6,11%
|
Totale activa
1 |
14.594
|
18.376
|
22.688
|
27.883
|
-
|
32.535
|
36.586
|
40.573
|
Nettoactief per aandeel
2 |
4,930
|
5,950
|
9,070
|
10,10
|
11,50
|
12,40
|
13,60
|
14,50
|
Cashflow per aandeel
2 |
0,1600
|
0,3300
|
0,3000
|
0,2900
|
0,5800
|
1,430
|
2,360
|
1,100
|
Capex
1 |
156
|
69,6
|
193
|
187
|
150
|
145
|
2.855
|
157
|
Capex/omzet
|
1,25%
|
0,5%
|
1,25%
|
1,37%
|
1,03%
|
0,91%
|
16,11%
|
0,84%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
27-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
23,04
CNY Gemiddelde koersdoel
30,17
CNY Spread / Gemiddelde doel +30,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,57% | 5,95 mld. | | +11,67% | 8 mld. | | +10,09% | 5,72 mld. | | +2,72% | 4,47 mld. | | +8,88% | 4,16 mld. | | +13,50% | 3,72 mld. | | -1,63% | 3,1 mld. | | +7,51% | 2,75 mld. | | +36,29% | 2,07 mld. | | -2,95% | 1,81 mld. |
Film, TV Productie & Distributie
|