Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
102,1
USD
|
+2,46%
|
|
+1,38%
|
+7,41%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.501
|
30.607
|
30.477
|
27.037
|
30.840
|
33.237
|
-
|
-
|
Bedrijfswaarde
1 |
42.509
|
44.099
|
40.248
|
36.207
|
38.667
|
41.865
|
41.120
|
40.998
|
K/w-verhouding
|
9,86
x
|
21,6
x
|
5,51
x
|
7,03
x
|
41,5
x
|
12,6
x
|
10,2
x
|
10,2
x
|
Dividendrendement
|
4,39%
|
4,58%
|
4,81%
|
5,66%
|
5,2%
|
5%
|
5,21%
|
5,48%
|
Marktkapitalisatie/omzet
|
0,91
x
|
1,1
x
|
0,66
x
|
0,54
x
|
0,75
x
|
0,86
x
|
0,94
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
1,22
x
|
1,59
x
|
0,87
x
|
0,72
x
|
0,94
x
|
1,09
x
|
1,17
x
|
1,17
x
|
Bedrijfswaarde/EBITDA
|
7,47
x
|
13,4
x
|
4,63
x
|
5,55
x
|
7,4
x
|
8,29
x
|
7,19
x
|
6,93
x
|
Bedrijfswaarde/FCF
|
18,8
x
|
30,3
x
|
7,02
x
|
8,56
x
|
11,3
x
|
21,5
x
|
13,6
x
|
17,4
x
|
FCF Yield
|
5,33%
|
3,3%
|
14,3%
|
11,7%
|
8,82%
|
4,64%
|
7,34%
|
5,74%
|
Price to Book
|
3,92
x
|
3,85
x
|
2,61
x
|
2,14
x
|
2,38
x
|
2,49
x
|
2,42
x
|
2,33
x
|
Aantal aandelen (in duizenden)
|
333.411
|
333.919
|
330.441
|
325.624
|
324.362
|
325.439
|
-
|
-
|
Referentieprijs
2 |
94,48
|
91,66
|
92,23
|
83,03
|
95,08
|
102,1
|
102,1
|
102,1
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
28-01-22
|
03-02-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
34.727
|
27.753
|
46.173
|
50.451
|
41.107
|
38.540
|
35.203
|
34.917
|
EBITDA
1 |
5.692
|
3.285
|
8.689
|
6.527
|
5.222
|
5.052
|
5.716
|
5.918
|
Bedrijfsresultaat (EBIT)
1 |
4.380
|
1.900
|
7.397
|
5.170
|
3.766
|
3.582
|
4.247
|
4.429
|
Operationele Marge
|
12,61%
|
6,85%
|
16,02%
|
10,25%
|
9,16%
|
9,29%
|
12,07%
|
12,68%
|
Resultaat voor belastingen (EBT)
1 |
4.052
|
1.386
|
6.786
|
4.776
|
2.627
|
3.347
|
4.062
|
4.406
|
Nettowinst (verlies)
1 |
3.390
|
1.420
|
5.617
|
3.889
|
2.114
|
2.652
|
3.207
|
3.493
|
Nettomarge
|
9,76%
|
5,12%
|
12,17%
|
7,71%
|
5,14%
|
6,88%
|
9,11%
|
10%
|
WPA
2 |
9,580
|
4,240
|
16,75
|
11,81
|
2,290
|
8,116
|
10,05
|
10,02
|
Free Cash Flow
1 |
2.267
|
1.457
|
5.736
|
4.229
|
3.411
|
1.944
|
3.019
|
2.353
|
FCF-marge
|
6,53%
|
5,25%
|
12,42%
|
8,38%
|
8,3%
|
5,04%
|
8,58%
|
6,74%
|
Kasstroomconversie (ebitda)
|
39,83%
|
44,35%
|
66,01%
|
64,79%
|
65,32%
|
38,48%
|
52,81%
|
39,76%
|
Kasstroomconversie (nettowinst)
|
66,87%
|
102,61%
|
102,12%
|
108,74%
|
161,35%
|
73,29%
|
94,13%
|
67,36%
|
Dividend per aandeel
2 |
4,150
|
4,200
|
4,440
|
4,700
|
4,940
|
5,110
|
5,317
|
5,596
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
28-01-22
|
03-02-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
12.700
|
12.830
|
13.157
|
14.838
|
12.250
|
10.206
|
10.247
|
10.306
|
10.625
|
9.929
|
9.925
|
10.233
|
10.696
|
10.039
|
9.388
|
EBITDA
1 |
2.691
|
1.395
|
2.020
|
2.381
|
1.192
|
865
|
1.452
|
1.450
|
1.410
|
910
|
1.063
|
1.382
|
1.494
|
1.285
|
1.306
|
Bedrijfsresultaat (EBIT)
1 |
2.248
|
1.535
|
1.661
|
2.210
|
896
|
487
|
713
|
1.122
|
1.068
|
586
|
698
|
977,6
|
1.094
|
854,1
|
932,3
|
Operationele Marge
|
17,7%
|
11,96%
|
12,62%
|
14,89%
|
7,31%
|
4,77%
|
6,96%
|
10,89%
|
10,05%
|
5,9%
|
7,03%
|
9,55%
|
10,23%
|
8,51%
|
9,93%
|
Resultaat voor belastingen (EBT)
1 |
2.215
|
866
|
1.635
|
2.023
|
727
|
389
|
642
|
905
|
901
|
179
|
596
|
902,4
|
1.017
|
791,6
|
940
|
Nettowinst (verlies)
1 |
1.762
|
726
|
1.320
|
1.644
|
572
|
353
|
474
|
715
|
747
|
183
|
473
|
720,8
|
809,9
|
640,7
|
743
|
Nettomarge
|
13,87%
|
5,66%
|
10,03%
|
11,08%
|
4,67%
|
3,46%
|
4,63%
|
6,94%
|
7,03%
|
1,84%
|
4,77%
|
7,04%
|
7,57%
|
6,38%
|
7,91%
|
WPA
2 |
5,250
|
2,180
|
4,000
|
4,980
|
1,750
|
1,070
|
1,440
|
2,180
|
2,290
|
0,5600
|
1,440
|
2,210
|
2,478
|
2,027
|
2,290
|
Dividend per aandeel
2 |
1,130
|
1,130
|
1,130
|
1,190
|
1,190
|
1,190
|
1,190
|
1,250
|
1,250
|
1,250
|
1,276
|
1,299
|
1,299
|
1,317
|
1,356
|
Datum van publicatie
|
29-10-21
|
28-01-22
|
29-04-22
|
29-07-22
|
28-10-22
|
03-02-23
|
28-04-23
|
04-08-23
|
27-10-23
|
02-02-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
11.008
|
13.492
|
9.771
|
9.170
|
7.827
|
8.628
|
7.883
|
7.761
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,934
x
|
4,107
x
|
1,125
x
|
1,405
x
|
1,499
x
|
1,708
x
|
1,379
x
|
1,311
x
|
Free Cash Flow
1 |
2.267
|
1.457
|
5.736
|
4.229
|
3.411
|
1.944
|
3.019
|
2.353
|
ROE (netto-inkomsten/eigen vermogen)
|
37,2%
|
23,5%
|
56,7%
|
33,5%
|
22,2%
|
20%
|
21,6%
|
22,5%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
5,72%
|
15,6%
|
11,2%
|
7,74%
|
6,87%
|
7,81%
|
8,66%
|
Totale activa
1 |
29.261
|
24.812
|
36.034
|
34.655
|
27.324
|
38.625
|
41.073
|
40.311
|
Nettoactief per aandeel
2 |
24,10
|
23,80
|
35,40
|
38,70
|
39,90
|
41,00
|
42,10
|
43,80
|
Cashflow per aandeel
2 |
14,00
|
10,20
|
22,70
|
18,70
|
15,20
|
13,40
|
16,00
|
15,50
|
Capex
1 |
2.700
|
1.947
|
1.866
|
1.890
|
1.531
|
2.100
|
2.147
|
2.271
|
Capex/omzet
|
7,77%
|
7,02%
|
4,04%
|
3,75%
|
3,72%
|
5,45%
|
6,1%
|
6,5%
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
28-01-22
|
03-02-23
|
02-02-24
|
-
|
-
|
-
|
Laatste slotkoers
102,1
USD Gemiddelde koersdoel
104,4
USD Spread / Gemiddelde doel +2,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,41% | 33,24 mld. | | +5,14% | 103 mld. | | -5,63% | 63,04 mld. | | +39,52% | 39,06 mld. | | +12,91% | 37,58 mld. | | +6,85% | 19,22 mld. | | +12,86% | 16,83 mld. | | +16,93% | 14,96 mld. | | +7,73% | 15,03 mld. | | -16,39% | 13,52 mld. |
Chemische grondstoffen - Andere
|