slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
475,5
ZAR
|
+4,51%
|
|
-0,63%
|
-22,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
133.811
|
199.807
|
147.563
|
157.994
|
197.351
|
152.625
|
-
|
-
|
Bedrijfswaarde
1 |
121.488
|
177.614
|
130.059
|
148.694
|
184.128
|
131.429
|
127.966
|
124.124
|
K/w-verhouding
|
8,25
x
|
8,8
x
|
4,45
x
|
10,6
x
|
8,7
x
|
6,87
x
|
8,4
x
|
9,53
x
|
Dividendrendement
|
11,2%
|
9,78%
|
22,4%
|
9,14%
|
7,61%
|
10,6%
|
8,99%
|
8,37%
|
Marktkapitalisatie/omzet
|
2,08
x
|
2,49
x
|
1,45
x
|
2,13
x
|
2,29
x
|
1,83
x
|
1,96
x
|
2,01
x
|
Bedrijfswaarde/omzet
|
1,89
x
|
2,22
x
|
1,27
x
|
2,01
x
|
2,14
x
|
1,58
x
|
1,65
x
|
1,64
x
|
Bedrijfswaarde/EBITDA
|
3,64
x
|
3,88
x
|
2,01
x
|
3,99
x
|
4,03
x
|
2,78
x
|
3,32
x
|
3,62
x
|
Bedrijfswaarde/FCF
|
5,58
x
|
7,13
x
|
3,05
x
|
8,9
x
|
9,47
x
|
4,65
x
|
5,03
x
|
5,42
x
|
FCF Yield
|
17,9%
|
14%
|
32,8%
|
11,2%
|
10,6%
|
21,5%
|
19,9%
|
18,4%
|
Price to Book
|
3,71
x
|
4,23
x
|
3,32
x
|
3,86
x
|
3,81
x
|
2,59
x
|
2,47
x
|
2,39
x
|
Aantal aandelen (in duizenden)
|
320.850
|
320.815
|
320.725
|
320.930
|
321.011
|
320.952
|
-
|
-
|
Referentieprijs
2 |
417,0
|
622,8
|
460,1
|
492,3
|
614,8
|
475,5
|
475,5
|
475,5
|
Datum van publicatie
|
18-02-20
|
23-02-21
|
22-02-22
|
20-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
64.285
|
80.104
|
102.092
|
74.032
|
86.234
|
83.220
|
77.705
|
75.828
|
EBITDA
1 |
33.372
|
45.800
|
64.558
|
37.311
|
45.710
|
47.229
|
38.563
|
34.321
|
Bedrijfsresultaat (EBIT)
1 |
28.900
|
40.857
|
59.508
|
26.880
|
40.705
|
41.509
|
32.635
|
28.593
|
Operationele Marge
|
44,96%
|
51%
|
58,29%
|
36,31%
|
47,2%
|
49,88%
|
42%
|
37,71%
|
Resultaat voor belastingen (EBT)
1 |
29.252
|
41.204
|
60.002
|
26.772
|
40.747
|
42.980
|
34.225
|
30.672
|
Nettowinst (verlies)
1 |
16.259
|
22.779
|
33.266
|
14.968
|
22.725
|
22.288
|
17.243
|
15.980
|
Nettomarge
|
25,29%
|
28,44%
|
32,58%
|
20,22%
|
26,35%
|
26,78%
|
22,19%
|
21,07%
|
WPA
2 |
50,58
|
70,79
|
103,4
|
46,54
|
70,64
|
69,26
|
56,61
|
49,92
|
Free Cash Flow
1 |
21.787
|
24.915
|
42.691
|
16.707
|
19.443
|
28.266
|
25.462
|
22.883
|
FCF-marge
|
33,89%
|
31,1%
|
41,82%
|
22,57%
|
22,55%
|
33,97%
|
32,77%
|
30,18%
|
Kasstroomconversie (ebitda)
|
65,29%
|
54,4%
|
66,13%
|
44,78%
|
42,54%
|
59,85%
|
66,03%
|
66,67%
|
Kasstroomconversie (nettowinst)
|
134%
|
109,38%
|
128,33%
|
111,62%
|
85,56%
|
126,82%
|
147,67%
|
143,2%
|
Dividend per aandeel
2 |
46,78
|
60,90
|
103,2
|
45,00
|
46,80
|
50,30
|
42,74
|
39,80
|
Datum van publicatie
|
18-02-20
|
23-02-21
|
22-02-22
|
20-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S2
|
2023 S1
|
---|
Omzet
|
29.787
|
31.579
|
-
|
63.616
|
-
|
-
|
EBITDA
|
13.304
|
17.389
|
-
|
44.366
|
14.234
|
-
|
Bedrijfsresultaat (EBIT)
|
10.867
|
15.027
|
25.830
|
41.924
|
6.299
|
-
|
Operationele Marge
|
36,48%
|
47,59%
|
-
|
65,9%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
11.085
|
15.174
|
26.030
|
42.188
|
6.182
|
-
|
Nettowinst (verlies)
1 |
6.201
|
8.408
|
14.371
|
23.353
|
3.414
|
9.642
|
Nettomarge
|
20,82%
|
26,63%
|
-
|
36,71%
|
-
|
-
|
WPA
2 |
19,43
|
26,15
|
44,64
|
72,60
|
10,62
|
29,98
|
Dividend per aandeel
|
15,99
|
19,60
|
41,30
|
72,70
|
16,30
|
-
|
Datum van publicatie
|
18-02-20
|
28-07-20
|
23-02-21
|
27-07-21
|
20-02-23
|
25-07-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
12.323
|
22.193
|
17.504
|
9.300
|
13.223
|
21.197
|
24.659
|
28.502
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
21.787
|
24.915
|
42.691
|
16.707
|
19.443
|
28.266
|
25.462
|
22.883
|
ROE (netto-inkomsten/eigen vermogen)
|
45,5%
|
54,5%
|
72,3%
|
34,9%
|
48,8%
|
42,2%
|
34,1%
|
25,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
25,1%
|
29,7%
|
27,3%
|
21,1%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
90.690
|
75.140
|
63.213
|
75.860
|
Nettoactief per aandeel
2 |
112,0
|
147,0
|
139,0
|
127,0
|
162,0
|
183,0
|
192,0
|
199,0
|
Cashflow per aandeel
2 |
85,20
|
95,30
|
152,0
|
86,40
|
119,0
|
102,0
|
84,50
|
81,60
|
Capex
1 |
5.600
|
5.746
|
6.253
|
11.084
|
9.862
|
8.590
|
8.030
|
7.525
|
Capex/omzet
|
8,71%
|
7,17%
|
6,12%
|
14,97%
|
11,44%
|
10,32%
|
10,33%
|
9,92%
|
Datum van publicatie
|
18-02-20
|
23-02-21
|
22-02-22
|
20-02-23
|
20-02-24
|
-
|
-
|
-
|
Laatste slotkoers
475,5
ZAR Gemiddelde koersdoel
473,5
ZAR Spread / Gemiddelde doel -0,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,65% | 8,11 mld. | | -18,73% | 52,39 mld. | | -11,82% | 51,33 mld. | | +23,14% | 9,06 mld. | | -2,36% | 5,75 mld. | | -36,40% | 5,33 mld. | | +29,09% | 2,33 mld. | | +9,71% | 1,98 mld. | | -7,21% | 1,69 mld. | | +6,96% | 1,62 mld. |
IJzerertsmijnbouw
|