slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27.600
KRW
|
+0,36%
|
|
+7,39%
|
+11,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.317.070
|
2.652.053
|
3.355.834
|
3.106.936
|
2.119.926
|
2.368.824
|
-
|
-
|
Bedrijfswaarde
2 |
29.524
|
26.452
|
30.980
|
47.177
|
2.120
|
39.335
|
36.016
|
30.423
|
K/w-verhouding
|
95,8
x
|
-15,5
x
|
3,56
x
|
2,24
x
|
-2,76
x
|
4,44
x
|
4,08
x
|
3,37
x
|
Dividendrendement
|
1%
|
-
|
6,98%
|
-
|
-
|
2,59%
|
5,64%
|
7,94%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,13
x
|
0,12
x
|
0,06
x
|
0,05
x
|
0,06
x
|
0,06
x
|
0,06
x
|
Bedrijfswaarde/omzet
|
1,18
x
|
1,27
x
|
1,13
x
|
0,91
x
|
0,05
x
|
1,03
x
|
0,89
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
9,62
x
|
10,4
x
|
10,5
x
|
11,2
x
|
0,62
x
|
9,68
x
|
9,55
x
|
7,3
x
|
Bedrijfswaarde/FCF
|
38,7
x
|
11,3
x
|
-9,6
x
|
-2,99
x
|
-
|
26,4
x
|
11,9
x
|
9,95
x
|
FCF Yield
|
2,58%
|
8,84%
|
-10,4%
|
-33,4%
|
-
|
3,78%
|
8,42%
|
10%
|
Price to Book
|
0,42
x
|
0,36
x
|
0,38
x
|
0,3
x
|
-
|
0,25
x
|
0,23
x
|
0,22
x
|
Aantal aandelen (in duizenden)
|
87.637
|
85.827
|
85.827
|
85.827
|
85.827
|
85.827
|
-
|
-
|
Referentieprijs
3 |
37.850
|
30.900
|
39.100
|
36.200
|
24.700
|
27.600
|
27.600
|
27.600
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
27-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.983
|
20.834
|
27.521
|
51.724
|
44.556
|
38.320
|
40.435
|
39.539
|
EBITDA
1 |
3.070
|
2.536
|
2.962
|
4.215
|
3.441
|
4.064
|
3.772
|
4.166
|
Bedrijfsresultaat (EBIT)
1 |
1.334
|
898,9
|
1.240
|
2.463
|
1.553
|
2.191
|
2.030
|
2.287
|
Operationele Marge
|
5,34%
|
4,31%
|
4,5%
|
4,76%
|
3,49%
|
5,72%
|
5,02%
|
5,78%
|
Resultaat voor belastingen (EBT)
1 |
116,4
|
-268,9
|
1.367
|
1.945
|
-861,9
|
760,3
|
850,6
|
1.049
|
Nettowinst (verlies)
1 |
38,76
|
-172,1
|
950,8
|
1.493
|
-761,2
|
573,7
|
623,7
|
719,6
|
Nettomarge
|
0,16%
|
-0,83%
|
3,45%
|
2,89%
|
-1,71%
|
1,5%
|
1,54%
|
1,82%
|
WPA
2 |
395,0
|
-1.989
|
10.973
|
16.174
|
-8.949
|
6.214
|
6.757
|
8.198
|
Free Cash Flow
3 |
763.042
|
2.338.965
|
-3.226.781
|
-15.759.426
|
-
|
1.488.333
|
3.032.667
|
3.057.000
|
FCF-marge
|
3.054,29%
|
11.226,82%
|
-11.724,9%
|
-30.468,14%
|
-
|
3.883,99%
|
7.500,08%
|
7.731,63%
|
Kasstroomconversie (ebitda)
|
24.856,63%
|
92.246,14%
|
-
|
-
|
-
|
36.622,38%
|
80.404,36%
|
73.387,37%
|
Kasstroomconversie (nettowinst)
|
1.968.428,7%
|
-
|
-
|
-
|
-
|
259.432,76%
|
486.222,22%
|
424.804,59%
|
Dividend per aandeel
2 |
380,0
|
-
|
2.728
|
-
|
-
|
714,3
|
1.556
|
2.192
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
27-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
5.373
|
9.596
|
13.979
|
8.853
|
10.734
|
18.158
|
17.930
|
8.128
|
7.889
|
10.609
|
12.381
|
6.916
|
7.419
|
10.942
|
14.833
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
682,4
|
702
|
1.007
|
1.338
|
824
|
790
|
1.220
|
1.422
|
Bedrijfsresultaat (EBIT)
1 |
7,806
|
413
|
912,6
|
289,4
|
143,4
|
1.118
|
588,4
|
205
|
230,4
|
529,6
|
881,1
|
252,1
|
262,6
|
794,7
|
907
|
Operationele Marge
|
0,15%
|
4,3%
|
6,53%
|
3,27%
|
1,34%
|
6,16%
|
3,28%
|
2,52%
|
2,92%
|
4,99%
|
7,12%
|
3,64%
|
3,54%
|
7,26%
|
6,11%
|
Resultaat voor belastingen (EBT)
1 |
-105,9
|
845
|
1.030
|
209,3
|
-18,8
|
725,3
|
236,9
|
-117,3
|
-206,8
|
-774,7
|
591,2
|
-151,2
|
68,85
|
326,6
|
644
|
Nettowinst (verlies)
1 |
-89,31
|
583,3
|
733,5
|
147
|
-281,3
|
893,9
|
133,3
|
-67,7
|
-166,8
|
-660
|
439,2
|
-82,7
|
-64,23
|
173
|
475
|
Nettomarge
|
-1,66%
|
6,08%
|
5,25%
|
1,66%
|
-2,62%
|
4,92%
|
0,74%
|
-0,83%
|
-2,11%
|
-6,22%
|
3,55%
|
-1,2%
|
-0,87%
|
1,58%
|
3,2%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-11-21
|
25-02-22
|
11-05-22
|
11-08-22
|
10-11-22
|
24-02-23
|
11-05-23
|
11-08-23
|
13-11-23
|
27-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
26.207
|
23.800
|
27.624
|
44.070
|
-
|
36.966
|
33.647
|
28.055
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,537
x
|
9,386
x
|
9,326
x
|
10,46
x
|
-
|
9,096
x
|
8,921
x
|
6,735
x
|
Free Cash Flow
2 |
763.042
|
2.338.965
|
-3.226.781
|
-15.759.426
|
-
|
1.488.333
|
3.032.667
|
3.057.000
|
ROE (netto-inkomsten/eigen vermogen)
|
0,48%
|
-2,02%
|
11,4%
|
15,3%
|
-
|
5,97%
|
5,75%
|
6,48%
|
ROA (netto-inkomsten/totale activa)
|
0,1%
|
-0,43%
|
2,39%
|
2,82%
|
-
|
0,97%
|
1,2%
|
1,55%
|
Totale activa
1 |
39.515
|
40.273
|
39.781
|
52.909
|
-
|
59.347
|
51.977
|
46.427
|
Nettoactief per aandeel
3 |
89.612
|
86.502
|
103.337
|
118.693
|
-
|
109.802
|
121.722
|
124.664
|
Cashflow per aandeel
3 |
22.660
|
37.591
|
-23.897
|
-157.951
|
69.192
|
42.961
|
36.069
|
39.303
|
Capex
1 |
1.239
|
912
|
1.156
|
1.179
|
-
|
1.582
|
1.787
|
1.229
|
Capex/omzet
|
4,96%
|
4,38%
|
4,2%
|
2,28%
|
-
|
4,13%
|
4,42%
|
3,11%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
27-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
27.600
KRW Gemiddelde koersdoel
35.778
KRW Spread / Gemiddelde doel +29,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,74% | 1,72 mld. | | -12,15% | 24,64 mld. | | +1,73% | 17,9 mld. | | +28,99% | 16,51 mld. | | -5,96% | 12,11 mld. | | +11,64% | 9,17 mld. | | +17,35% | 8,93 mld. | | +3,45% | 7,48 mld. | | -3,16% | 7,03 mld. | | +8,48% | 6,59 mld. |
Aardgasbedrijven - Andere
|