KONICA MINOLTA, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 519,3 JPY | +0,95% |
|
-3,12% | +25,80% |
| 05/04 | KONICA MINOLTA, INC. : Jefferies & Co. herhaalt Neutraal advies | ZM |
| 05/04 | Konica Minolta plant wereldwijde herstructurering; verwacht een winststijging van 20 miljard Yen, 2.400 ontslagen | MT |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 538.607 | 217.227 | 296.061 | 254.700 | 281.022 | 256.771 | - | - |
| Bedrijfswaarde 1 | 687.513 | 416.620 | 582.937 | 585.684 | 668.738 | 615.912 | 591.725 | 563.155 |
| K/w-verhouding | 12,9 x | -70,7 x | -19,5 x | -9,75 x | -2,72 x | 42,9 x | 16 x | 11,7 x |
| Dividendrendement | 2,75% | 5,69% | 4,17% | 5,81% | 1,76% | 0,96% | 1,71% | 1,71% |
| Marktkapitalisatie/omzet | 0,51 x | 0,22 x | 0,34 x | 0,28 x | 0,25 x | 0,22 x | 0,22 x | 0,22 x |
| Bedrijfswaarde/omzet | 0,65 x | 0,42 x | 0,68 x | 0,64 x | 0,59 x | 0,53 x | 0,51 x | 0,48 x |
| Bedrijfswaarde/EBITDA | 5,66 x | 4,88 x | 9,51 x | 11 x | -33,7 x | 7,5 x | 6,5 x | 5,55 x |
| Bedrijfswaarde/FCF | 44,1 x | -21 x | 13,3 x | -43,2 x | -27,7 x | 18,4 x | 13,7 x | 13,8 x |
| FCF Yield | 2,27% | -4,75% | 7,5% | -2,32% | -3,6% | 5,43% | 7,3% | 7,26% |
| Price to Book | 0,97 x | 0,41 x | 0,55 x | 0,46 x | 0,58 x | 0,51 x | 0,5 x | 0,49 x |
| Aantal aandelen (in duizenden) | 494.589 | 494.823 | 493.434 | 493.604 | 493.888 | 494.455 | - | - |
| Referentieprijs 2 | 1.089 | 439,0 | 600,0 | 516,0 | 569,0 | 519,3 | 519,3 | 519,3 |
| Datum van publicatie | 13-05-19 | 26-05-20 | 14-05-21 | 12-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.059.120 | 996.101 | 863.381 | 911.426 | 1.130.397 | 1.153.352 | 1.163.933 | 1.165.996 |
| EBITDA 1 | 121.483 | 85.316 | 61.302 | 53.457 | -19.830 | 82.097 | 91.024 | 101.493 |
| Bedrijfsresultaat (EBIT) 1 | 62.444 | 8.211 | -16.266 | -22.297 | -95.125 | 20.279 | 31.152 | 38.567 |
| Operationele Marge | 5,9% | 0,82% | -1,88% | -2,45% | -8,42% | 1,76% | 2,68% | 3,31% |
| Resultaat voor belastingen (EBT) 1 | 60.138 | 284 | -20.000 | -23.617 | -101.872 | 12.493 | 21.322 | 30.849 |
| Nettowinst (verlies) 1 | 41.705 | -3.073 | -15.211 | -26.123 | -103.153 | 5.969 | 16.093 | 21.863 |
| Nettomarge | 3,94% | -0,31% | -1,76% | -2,87% | -9,13% | 0,52% | 1,38% | 1,88% |
| WPA 2 | 84,33 | -6,210 | -30,75 | -52,93 | -208,9 | 12,10 | 32,54 | 44,38 |
| Free Cash Flow 1 | 15.600 | -19.800 | 43.730 | -13.561 | -24.100 | 33.425 | 43.200 | 40.861 |
| FCF-marge | 1,47% | -1,99% | 5,06% | -1,49% | -2,13% | 2,9% | 3,71% | 3,5% |
| Kasstroomconversie (ebitda) | 12,84% | - | 71,34% | - | - | 40,71% | 47,46% | 40,26% |
| Kasstroomconversie (nettowinst) | 37,41% | - | - | - | - | 559,96% | 268,43% | 186,89% |
| Dividend per aandeel 2 | 30,00 | 25,00 | 25,00 | 30,00 | 10,00 | 5,000 | 8,889 | 8,889 |
| Datum van publicatie | 13-05-19 | 26-05-20 | 14-05-21 | 12-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 497.488 | 498.613 | 384.659 | 478.722 | 215.244 | 445.104 | 216.420 | 249.902 | 466.322 | 247.849 | 282.894 | 530.743 | 290.283 | 309.300 | 599.654 | 266.408 | 286.355 | 552.763 | 289.205 | 311.774 | 595.487 | 274.867 | 286.833 | 575.000 | 291.467 | 308.767 | 625.000 |
| EBITDA | - | - | - | - | 14.095 | - | 10.231 | 7.034 | - | 7.834 | 24.743 | - | 27.415 | -79.822 | - | 14.159 | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 5.433 | 2.778 | -27.876 | 11.610 | -4.666 | -1.563 | -8.595 | -12.138 | -20.734 | -11.002 | 5.864 | -5.138 | 8.526 | -98.513 | -89.987 | -4.406 | 5.191 | 785 | 7.780 | 12.210 | 19.715 | 1.200 | 6.667 | 2.800 | 9.467 | 4.650 | 23.200 |
| Operationele Marge | 1,09% | 0,56% | -7,25% | 2,43% | -2,17% | -0,35% | -3,97% | -4,86% | -4,45% | -4,44% | 2,07% | -0,97% | 2,94% | -31,85% | -15,01% | -1,65% | 1,81% | 0,14% | 2,69% | 3,92% | 3,31% | 0,44% | 2,32% | 0,49% | 3,25% | 1,51% | 3,71% |
| Resultaat voor belastingen (EBT) 1 | 1.561 | -1.277 | -30.899 | 10.899 | -5.291 | -2.742 | -9.332 | -11.543 | -20.875 | -7.598 | 4.486 | -3.111 | 2.262 | -101.000 | -98.761 | -5.788 | 2.041 | -3.746 | 2.096 | 19.869 | 21.966 | -4.500 | 4.300 | -200 | 8.700 | 11.500 | 20.200 |
| Nettowinst (verlies) 1 | 106 | -3.179 | -22.249 | 7.038 | -5.294 | -4.316 | -8.929 | -12.878 | -21.807 | -8.731 | 1.989 | -6.742 | 3.485 | -99.800 | -96.411 | -5.566 | 1.073 | -4.492 | 343 | 9.213 | 11.624 | -3.829 | 3.708 | -121 | 7.477 | 9.875 | 17.351 |
| Nettomarge | 0,02% | -0,64% | -5,78% | 1,47% | -2,46% | -0,97% | -4,13% | -5,15% | -4,68% | -3,52% | 0,7% | -1,27% | 1,2% | -32,27% | -16,08% | -2,09% | 0,37% | -0,81% | 0,12% | 2,95% | 1,95% | -1,39% | 1,29% | -0,02% | 2,57% | 3,2% | 2,78% |
| WPA 2 | 0,2100 | -6,420 | -44,93 | 14,18 | -10,73 | -8,750 | -18,09 | -26,09 | -44,18 | -17,69 | 4,030 | -13,66 | 7,060 | -202,3 | -195,0 | -11,27 | 2,180 | -9,090 | 0,7000 | 19,40 | 23,55 | -7,700 | 7,500 | -0,2000 | 15,10 | 20,00 | 35,10 |
| Dividend per aandeel 2 | 15,00 | 10,00 | 10,00 | 15,00 | 15,00 | 15,00 | - | 15,00 | 15,00 | - | 10,00 | 10,00 | - | - | - | - | - | - | - | 5,000 | 5,000 | - | - | - | - | 5,000 | 5,000 |
| Datum van publicatie | 01-11-19 | 26-05-20 | 29-10-20 | 14-05-21 | 02-11-21 | 02-11-21 | 01-02-22 | 12-05-22 | 12-05-22 | 28-07-22 | 02-11-22 | 02-11-22 | 02-02-23 | 15-05-23 | 15-05-23 | 01-08-23 | 02-11-23 | 02-11-23 | 01-02-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 148.906 | 199.393 | 286.876 | 330.984 | 387.716 | 359.141 | 334.955 | 306.384 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,226 x | 2,337 x | 4,68 x | 6,192 x | -19,55 x | 4,375 x | 3,68 x | 3,019 x |
| Free Cash Flow 1 | 15.600 | -19.800 | 43.730 | -13.561 | -24.100 | 33.425 | 43.200 | 40.861 |
| ROE (netto-inkomsten/eigen vermogen) | 7,7% | -0,6% | -2,9% | -4,8% | -19,9% | 1,28% | 3,36% | 4,86% |
| ROA (netto-inkomsten/totale activa) | 4,96% | 0,02% | -1,55% | -1,79% | -7,5% | 0,6% | 1,08% | 1,08% |
| Totale activa 1 | 840.124 | -13.501.757 | 979.787 | 1.458.888 | 1.375.942 | 994.860 | 1.487.355 | 2.025.296 |
| Nettoactief per aandeel 2 | 1.123 | 1.058 | 1.094 | 1.114 | 987,0 | 1.015 | 1.035 | 1.067 |
| Cashflow per aandeel 2 | 204,0 | 150,0 | 126,0 | 101,0 | -56,40 | 155,0 | 128,0 | 130,0 |
| Capex 1 | 52.500 | 50.800 | 57.700 | 42.400 | 43.800 | 50.000 | 47.500 | 45.000 |
| Capex/omzet | 4,96% | 5,1% | 6,68% | 4,65% | 3,87% | 4,34% | 4,08% | 3,86% |
| Datum van publicatie | 13-05-19 | 26-05-20 | 14-05-21 | 12-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
11
Laatste slotkoers
519,3
JPY
Gemiddelde koersdoel
493
JPY
Spread / Gemiddelde doel
-5,06%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +25,80% | 1,63 mld. | |
| +16,41% | 26,44 mld. | |
| +23,59% | 5,15 mld. | |
| +24,24% | 4,54 mld. | |
| +8,01% | 1,06 mld. | |
| -16,19% | 1,08 mld. | |
| -35,45% | 910 mln. | |
| -6,14% | 734 mln. | |
| +2,55% | 447 mln. | |
| -18,64% | 315 mln. |
- Beurs
- Aandelen
- Koers 4902
- Financiën Konica Minolta, Inc.
