JETBLUE AIRWAYS CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6,590 USD | +2,65% |
|
+10,39% | +18,74% |
| 06/12 | JETBLUE AIRWAYS CORPORATION : UBS is nog steeds negatief gestemd | ZM |
| 04/12 | JetBlue Airways verhoogt omzetverwachtingen vierde kwartaal door verbeterde vraag | MT |
Voorlopige winst- en verliesrekening: JetBlue Airways Corporation
| Fiscaal tijdperk: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 8.094 | 2.957 | 6.037 | 9.158 | 9.615 | 9.240 | 9.720 | 10.443 |
| Variatie | - | -63,47% | 104,16% | 51,7% | 4,99% | -3,9% | 5,19% | 7,43% |
| EBITDA 1 | 1.438 | -1.377 | -274 | 514 | 714 | 573,8 | 874,3 | 1.198 |
| Variatie | - | - | -80,1% | - | 38,91% | -19,64% | 52,38% | 37,04% |
| Bedrijfsresultaat (EBIT) 1 | 814 | -1.997 | -913 | -185 | -33 | -193,7 | 119,5 | 372,2 |
| Variatie | - | - | -54,28% | -79,74% | -82,16% | -486,93% | - | 211,43% |
| Betaalde rente 1 | -79 | -166 | -192 | -166 | -210 | -376 | -665 | - |
| Resultaat voor belastingen (EBT) 1 | 768 | -1.893 | -263 | -437 | -334 | -1.005 | -335,4 | -149,2 |
| Variatie | - | - | -86,11% | 66,16% | -23,57% | -200,85% | 66,62% | 55,52% |
| Nettowinst (verlies) 1 | 569 | -1.362 | -182 | -362 | -310 | -911,6 | -284,1 | -142,3 |
| Variatie | - | - | -86,64% | 98,9% | -14,36% | -194,08% | 68,84% | 49,9% |
| Datum van publicatie | 23-01-20 | 28-01-21 | 27-01-22 | 26-01-23 | 30-01-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Balansprognose: JetBlue Airways Corporation
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 1.006 | 1.810 | 1.164 | - | 4.214 | 4.787 | 5.295 | 5.461 |
| Variatie | - | 79,92% | -35,69% | - | - | 13,6% | 10,61% | 3,14% |
| Datum van publicatie | 23-01-20 | 28-01-21 | 27-01-22 | 26-01-23 | 30-01-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte kasstroom: JetBlue Airways Corporation
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 932 | 791 | 995 | 767 | 1.128 | 1.476 | 1.250 | 1.044 |
| Variatie | - | -15,13% | 25,79% | -22,91% | 47,07% | 30,83% | -15,27% | -16,5% |
| Vrije kasstroom (FCF) 1 | 517 | -1.474 | 647 | -388 | -728 | -1.506 | -611,8 | -121 |
| Variatie | - | -385,11% | -143,89% | -159,97% | 87,63% | 106,83% | -59,37% | -80,22% |
| Datum van publicatie | 23-01-20 | 28-01-21 | 27-01-22 | 26-01-23 | 30-01-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: JetBlue Airways Corporation
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 17,77% | -46,57% | -4,54% | 5,61% | 7,43% | 6,21% | 8,99% | 11,47% |
| EBIT-marge (%) | 10,06% | -67,53% | -15,12% | -2,02% | -0,34% | -2,1% | 1,23% | 3,56% |
| EBT-marge (%) | 9,49% | -64,02% | -4,36% | -4,77% | -3,47% | -10,87% | -3,45% | -1,43% |
| Nettomarge (%) | 7,03% | -46,06% | -3,01% | -3,95% | -3,22% | -9,87% | -2,92% | -1,36% |
| FCF-marge (%) | 6,39% | -49,85% | 10,72% | -4,24% | -7,57% | -16,3% | -6,29% | -1,16% |
| Vrije kasstroom/nettoresultaat (%) | 90,86% | 108,22% | -355,49% | 107,18% | 234,84% | 165,17% | 215,36% | 85,03% |
Winstgevendheid | ||||||||
| ROA | 4,97% | -11,76% | -5,89% | -1,95% | -1,12% | -2,33% | -1,34% | 0,33% |
| ROE | 12% | -39,89% | -20,44% | -7,02% | -4,38% | -11,34% | -10,01% | 3,57% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 0,7x | -1,31x | -4,25x | - | 5,9x | 8,34x | 6,06x | 4,56x |
| Schuld/vrije kasstroom | 1,95x | -1,23x | 1,8x | - | -5,79x | -3,18x | -8,66x | -45,13x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 11,51% | 26,75% | 16,48% | 8,38% | 11,73% | 15,97% | 12,86% | 10% |
| CAPEX / EBITDA (%) | 64,81% | -57,44% | -363,14% | 149,22% | 157,98% | 257,21% | 143,01% | 87,13% |
| CAPEX / FCF (%) | 180,27% | -53,66% | 153,79% | -197,68% | -154,95% | -98,01% | -204,39% | -862,8% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 4,86 | -2,444 | 5,164 | 1,173 | 1,202 | 1,28 | 1,857 | 2,585 |
| Variatie | - | -150,28% | -311,3% | -77,29% | 2,47% | 6,55% | 45,06% | 39,2% |
| Dividend per aandeel 1 | - | - | - | - | - | - | - | - |
| Variatie | - | - | - | - | - | - | - | - |
| Nettoactief per aandeel 1 | 17,02 | 12,5 | 12,03 | 10,9 | 10,02 | 8,862 | 7,982 | 8,825 |
| Variatie | - | -26,53% | -3,8% | -9,41% | -8% | -11,6% | -9,92% | 10,55% |
| WPA 1 | 1,91 | -4,91 | -0,57 | -1,12 | -0,93 | -2,638 | -0,8087 | -0,1501 |
| Variatie | - | -357,07% | -88,39% | 96,49% | -16,96% | 183,6% | -69,34% | -81,44% |
| Aantal aandelen (in duizend) | 288.694 | 314.459 | 318.031 | 323.878 | 333.289 | 346.877 | 346.877 | 346.877 |
| Datum van publicatie | 23-01-20 | 28-01-21 | 27-01-22 | 26-01-23 | 30-01-24 | - | - | - |
1USD
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| K/w-verhouding | -2,5x | -8,15x |
| PBR-ratio | 0,74x | 0,83x |
| EV/omzet | 0,77x | 0,78x |
| Dividendrendement | - | - |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
15
Laatste slotkoers
6,590USD
Gemiddelde koersdoel
6,075USD
Spread / Gemiddelde doel
-7,81%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers JBLU
- Financiën JetBlue Airways Corporation
