Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.935
INR
|
+3,22%
|
|
+10,54%
|
+32,63%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
548.991
|
410.251
|
628.078
|
775.961
|
736.646
|
1.518.961
|
-
|
-
|
Bedrijfswaarde
1 |
419.542
|
210.000
|
734.811
|
962.473
|
951.211
|
1.649.281
|
1.633.952
|
1.447.334
|
K/w-verhouding
|
349
x
|
-176
x
|
-10,8
x
|
-12,6
x
|
-241
x
|
19,5
x
|
20,8
x
|
21,3
x
|
Dividendrendement
|
0,35%
|
-
|
-
|
-
|
-
|
0,17%
|
0,55%
|
0,55%
|
Marktkapitalisatie/omzet
|
1,93
x
|
1,15
x
|
4,29
x
|
2,99
x
|
1,35
x
|
2,25
x
|
2,02
x
|
1,77
x
|
Bedrijfswaarde/omzet
|
1,47
x
|
0,59
x
|
5,02
x
|
3,71
x
|
1,75
x
|
2,44
x
|
2,18
x
|
1,69
x
|
Bedrijfswaarde/EBITDA
|
8,75
x
|
4,61
x
|
275
x
|
112
x
|
14,6
x
|
10,2
x
|
9,58
x
|
7,68
x
|
Bedrijfswaarde/FCF
|
28,7
x
|
3,57
x
|
-35,8
x
|
55,2
x
|
7,82
x
|
12,8
x
|
11,5
x
|
10,1
x
|
FCF Yield
|
3,49%
|
28%
|
-2,79%
|
1,81%
|
12,8%
|
7,81%
|
8,69%
|
9,93%
|
Price to Book
|
7,9
x
|
6,98
x
|
567
x
|
-13
x
|
-11,8
x
|
109
x
|
18,6
x
|
10,4
x
|
Aantal aandelen (in duizenden)
|
384.407
|
384.796
|
384.864
|
385.255
|
385.547
|
385.979
|
-
|
-
|
Referentieprijs
2 |
1.428
|
1.066
|
1.632
|
2.014
|
1.911
|
3.935
|
3.935
|
3.935
|
Datum van publicatie
|
27-05-19
|
02-06-20
|
05-06-21
|
25-05-22
|
18-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
284.968
|
357.560
|
146.406
|
259.309
|
544.465
|
676.009
|
750.396
|
858.160
|
EBITDA
1 |
47.960
|
45.550
|
2.669
|
8.590
|
64.954
|
161.034
|
170.620
|
188.568
|
Bedrijfsresultaat (EBIT)
1 |
-9.630
|
846,9
|
-47.131
|
-45.213
|
13.924
|
97.194
|
99.475
|
108.684
|
Operationele Marge
|
-3,38%
|
0,24%
|
-32,19%
|
-17,44%
|
2,56%
|
14,38%
|
13,26%
|
12,66%
|
Resultaat voor belastingen (EBT)
1 |
-1.474
|
-2.557
|
-58.181
|
-61.537
|
-3.044
|
78.799
|
73.813
|
84.537
|
Nettowinst (verlies)
1 |
1.572
|
-2.337
|
-58.064
|
-61.618
|
-3.058
|
77.540
|
72.619
|
71.613
|
Nettomarge
|
0,55%
|
-0,65%
|
-39,66%
|
-23,76%
|
-0,56%
|
11,47%
|
9,68%
|
8,34%
|
WPA
2 |
4,090
|
-6,070
|
-150,9
|
-160,0
|
-7,930
|
201,4
|
189,5
|
185,2
|
Free Cash Flow
1 |
14.640
|
58.835
|
-20.510
|
17.437
|
121.581
|
128.881
|
142.054
|
143.770
|
FCF-marge
|
5,14%
|
16,45%
|
-14,01%
|
6,72%
|
22,33%
|
19,06%
|
18,93%
|
16,75%
|
Kasstroomconversie (ebitda)
|
30,52%
|
129,17%
|
-
|
202,99%
|
187,18%
|
80,03%
|
83,26%
|
76,24%
|
Kasstroomconversie (nettowinst)
|
931,01%
|
-
|
-
|
-
|
-
|
166,21%
|
195,62%
|
200,76%
|
Dividend per aandeel
2 |
5,000
|
-
|
-
|
-
|
-
|
6,776
|
21,75
|
21,54
|
Datum van publicatie
|
27-05-19
|
02-06-20
|
05-06-21
|
25-05-22
|
18-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
49.100
|
62.229
|
30.069
|
56.085
|
92.948
|
80.207
|
128.553
|
124.976
|
149.330
|
141.606
|
166.831
|
144.960
|
182.516
|
168.563
|
179.122
|
EBITDA
|
9.871
|
6.177
|
-
|
2.559
|
19.105
|
1.052
|
6.639
|
757,1
|
31.878
|
27.517
|
-
|
20.078
|
42.062
|
38.244
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-3.144
|
-
|
-27.820
|
-10.571
|
5.494
|
-12.316
|
-5.712
|
-12.104
|
17.754
|
13.985
|
35.667
|
-4.888
|
30.480
|
25.928
|
23.160
|
Operationele Marge
|
-6,4%
|
-
|
-92,52%
|
-18,85%
|
5,91%
|
-15,36%
|
-4,44%
|
-9,69%
|
11,89%
|
9,88%
|
21,38%
|
-3,37%
|
16,7%
|
15,38%
|
12,93%
|
Resultaat voor belastingen (EBT)
1 |
-6.231
|
-
|
-31.742
|
-14.357
|
-
|
-
|
-10.642
|
-15.833
|
14.233
|
9.198
|
30.907
|
1.616
|
22.024
|
19.776
|
-
|
Nettowinst (verlies)
1 |
-6.201
|
-11.472
|
-31.742
|
-14.357
|
-
|
-
|
-10.643
|
-15.833
|
14.226
|
9.192
|
30.906
|
1.616
|
22.024
|
19.755
|
-
|
Nettomarge
|
-12,63%
|
-18,43%
|
-105,56%
|
-25,6%
|
-
|
-
|
-8,28%
|
-12,67%
|
9,53%
|
6,49%
|
18,53%
|
1,11%
|
12,07%
|
11,72%
|
-
|
WPA
2 |
-16,11
|
-
|
-82,47
|
-37,29
|
-
|
-
|
-
|
-41,09
|
36,86
|
23,81
|
80,03
|
4,200
|
49,53
|
58,24
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-21
|
05-06-21
|
27-07-21
|
28-10-21
|
04-02-22
|
25-05-22
|
03-08-22
|
04-11-22
|
03-02-23
|
18-05-23
|
02-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
106.733
|
186.512
|
214.565
|
130.320
|
114.991
|
-
|
Nettokaspositie
1 |
129.449
|
200.250
|
-
|
-
|
-
|
-
|
-
|
71.627
|
Hefboom (schuld/ebitda)
|
-
|
-
|
40
x
|
21,71
x
|
3,303
x
|
0,8093
x
|
0,674
x
|
-
|
Free Cash Flow
1 |
14.640
|
58.835
|
-20.510
|
17.437
|
121.581
|
128.881
|
142.055
|
143.770
|
ROE (netto-inkomsten/eigen vermogen)
|
2,24%
|
-3,64%
|
-194%
|
-
|
-
|
245%
|
145%
|
61,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,04%
|
-13,6%
|
-13,8%
|
-0,58%
|
10%
|
9%
|
7%
|
Totale activa
1 |
-
|
-76.868
|
425.760
|
445.069
|
525.682
|
775.398
|
806.875
|
1.023.041
|
Nettoactief per aandeel
2 |
181,0
|
153,0
|
2,880
|
-155,0
|
-162,0
|
36,20
|
211,0
|
378,0
|
Cashflow per aandeel
2 |
38,10
|
181,0
|
-41,90
|
54,30
|
330,0
|
416,0
|
426,0
|
442,0
|
Capex
1 |
17.116
|
10.883
|
4.369
|
3.469
|
5.698
|
27.724
|
28.397
|
31.332
|
Capex/omzet
|
6,01%
|
3,04%
|
2,98%
|
1,34%
|
1,05%
|
4,1%
|
3,78%
|
3,65%
|
Datum van publicatie
|
27-05-19
|
02-06-20
|
05-06-21
|
25-05-22
|
18-05-23
|
-
|
-
|
-
|
Laatste slotkoers
3.935
INR Gemiddelde koersdoel
3.823
INR Spread / Gemiddelde doel -2,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,63% | 18,21 mld. | | +24,09% | 32,21 mld. | | +6,68% | 24,77 mld. | | -0,30% | 19,86 mld. | | +28,07% | 17,37 mld. | | -16,19% | 14,84 mld. | | +38,67% | 13,47 mld. | | -14,20% | 12,32 mld. | | +13,74% | 10,8 mld. | | -2,58% | 10,28 mld. |
Luchtvaartmaatschappijen - Andere
|