INTERCONTINENTAL EXCHANGE, INC. Toevoegen aan een lijst
Financiën Intercontinental Exchange, Inc.
Aandelen
ICE
US45866F1049
Financiële en goederenmarktoperatoren
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 131,7 USD | -0,09% |
|
+0,37% | +2,55% |
| 25/04 | Toezichthouders moeten failliete clearinginstituten aankunnen | RE |
| 24/04 | Aandeelhouders LSEG stemmen over verdubbeling potentieel salaris CEO | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 51.536 | 64.710 | 77.057 | 57.302 | 73.509 | 75.521 | - | - |
| Bedrijfswaarde 1 | 58.514 | 80.664 | 90.368 | 73.625 | 95.223 | 95.017 | 93.168 | 91.309 |
| K/w-verhouding | 27,1 x | 30,6 x | 19 x | 39,8 x | 30,7 x | 30,6 x | 26,2 x | 22 x |
| Dividendrendement | 1,19% | 1,04% | 0,97% | 1,48% | 1,31% | 1,37% | 1,47% | 1,61% |
| Marktkapitalisatie/omzet | 9,91 x | 10,7 x | 10,8 x | 7,86 x | 9,2 x | 8,15 x | 7,72 x | 7,33 x |
| Bedrijfswaarde/omzet | 11,2 x | 13,4 x | 12,6 x | 10,1 x | 11,9 x | 10,3 x | 9,53 x | 8,87 x |
| Bedrijfswaarde/EBITDA | 17,4 x | 20,7 x | 19,8 x | 15,5 x | 18,3 x | 16,1 x | 14,7 x | 13,7 x |
| Bedrijfswaarde/FCF | 24,6 x | 31 x | 33,3 x | 25 x | 31,2 x | 25,9 x | 22,8 x | 19,8 x |
| FCF Yield | 4,07% | 3,22% | 3,01% | 4,01% | 3,21% | 3,86% | 4,39% | 5,06% |
| Price to Book | 2,97 x | 3,32 x | 3,38 x | 2,53 x | 2,86 x | 2,78 x | 2,64 x | 2,45 x |
| Aantal aandelen (in duizenden) | 556.850 | 561.284 | 563.404 | 558.552 | 572.364 | 573.429 | - | - |
| Referentieprijs 2 | 92,55 | 115,3 | 136,8 | 102,6 | 128,4 | 131,7 | 131,7 | 131,7 |
| Datum van publicatie | 06-02-20 | 04-02-21 | 03-02-22 | 02-02-23 | 08-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 5.202 | 6.036 | 7.146 | 7.292 | 7.988 | 9.262 | 9.779 | 10.298 |
| EBITDA 1 | 3.366 | 3.904 | 4.556 | 4.760 | 5.195 | 5.908 | 6.317 | 6.682 |
| Bedrijfsresultaat (EBIT) 1 | 3.013 | 3.541 | 4.169 | 4.339 | 4.728 | 5.428 | 5.810 | 6.263 |
| Operationele Marge | 57,92% | 58,66% | 58,34% | 59,5% | 59,19% | 58,61% | 59,41% | 60,82% |
| Resultaat voor belastingen (EBT) 1 | 2.481 | 2.766 | 5.698 | 1.808 | 2.894 | 3.408 | 3.921 | 4.868 |
| Nettowinst (verlies) 1 | 1.933 | 2.089 | 4.058 | 1.446 | 2.368 | 2.444 | 2.820 | 3.345 |
| Nettomarge | 37,16% | 34,61% | 56,79% | 19,83% | 29,64% | 26,38% | 28,84% | 32,48% |
| WPA 2 | 3,420 | 3,770 | 7,180 | 2,580 | 4,190 | 4,309 | 5,033 | 5,981 |
| Free Cash Flow 1 | 2.381 | 2.600 | 2.716 | 2.949 | 3.053 | 3.668 | 4.087 | 4.620 |
| FCF-marge | 45,77% | 43,07% | 38,01% | 40,44% | 38,22% | 39,6% | 41,8% | 44,86% |
| Kasstroomconversie (ebitda) | 70,74% | 66,6% | 59,61% | 61,95% | 58,77% | 62,08% | 64,7% | 69,15% |
| Kasstroomconversie (nettowinst) | 123,18% | 124,46% | 66,93% | 203,94% | 128,93% | 150,1% | 144,95% | 138,11% |
| Dividend per aandeel 2 | 1,100 | 1,200 | 1,320 | 1,520 | 1,680 | 1,801 | 1,937 | 2,121 |
| Datum van publicatie | 06-02-20 | 04-02-21 | 03-02-22 | 02-02-23 | 08-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.802 | 1.840 | 1.899 | 1.814 | 1.811 | 1.768 | 1.896 | 1.888 | 2.003 | 2.201 | 2.311 | 2.289 | 2.321 | 2.349 | 2.435 |
| EBITDA 1 | 1.144 | 1.188 | 1.254 | 1.177 | 1.190 | 1.139 | 1.266 | 1.248 | 1.309 | 1.372 | 1.512 | 1.479 | 1.494 | 1.508 | 1.586 |
| Bedrijfsresultaat (EBIT) 1 | 1.047 | 1.091 | 1.153 | 1.074 | 1.084 | 1.028 | 1.156 | 1.132 | 1.191 | 1.249 | 1.368 | 1.341 | 1.364 | 1.374 | 1.436 |
| Operationele Marge | 58,1% | 59,29% | 60,72% | 59,21% | 59,86% | 58,14% | 60,97% | 59,96% | 59,46% | 56,75% | 59,22% | 58,56% | 58,78% | 58,5% | 58,97% |
| Resultaat voor belastingen (EBT) 1 | 824 | 2.109 | 832 | 739 | -327 | 564 | 849 | 847 | 682 | 516 | 840,7 | 801,5 | 822,7 | 851,7 | 846 |
| Nettowinst (verlies) 1 | 633 | 1.527 | 657 | 555 | -191 | 425 | 655 | 799 | 541 | 373 | 617,6 | 593,8 | 607,3 | 629,4 | 618 |
| Nettomarge | 35,13% | 82,99% | 34,6% | 30,6% | -10,55% | 24,04% | 34,55% | 42,32% | 27,01% | 16,95% | 26,73% | 25,94% | 26,17% | 26,8% | 25,38% |
| WPA 2 | 1,120 | 2,700 | 1,160 | 0,9900 | -0,3400 | 0,7600 | 1,170 | 1,420 | 0,9600 | 0,6500 | 1,069 | 1,047 | 1,080 | 1,111 | 1,200 |
| Dividend per aandeel 2 | 0,3300 | 0,3300 | 0,3800 | 0,3800 | 0,3800 | 0,3800 | 0,4200 | 0,4200 | 0,4200 | 0,4200 | 0,4500 | 0,4500 | 0,4500 | 0,4500 | 0,4800 |
| Datum van publicatie | 28-10-21 | 03-02-22 | 05-05-22 | 04-08-22 | 03-11-22 | 02-02-23 | 04-05-23 | 03-08-23 | 02-11-23 | 08-02-24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 6.978 | 15.954 | 13.311 | 16.323 | 21.714 | 19.496 | 17.647 | 15.788 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,073 x | 4,087 x | 2,922 x | 3,429 x | 4,18 x | 3,3 x | 2,794 x | 2,363 x |
| Free Cash Flow 1 | 2.381 | 2.600 | 2.716 | 2.949 | 3.053 | 3.668 | 4.087 | 4.620 |
| ROE (netto-inkomsten/eigen vermogen) | 11,2% | 13,6% | 13,8% | 13,1% | 13,1% | 12,6% | 13,1% | 13,5% |
| ROA (netto-inkomsten/totale activa) | 2,06% | 2,27% | 1,82% | 1,53% | 1,43% | 2,14% | 2,38% | 2,1% |
| Totale activa 1 | 93.644 | 92.205 | 222.967 | 94.288 | 165.213 | 114.430 | 118.279 | 159.296 |
| Nettoactief per aandeel 2 | 31,10 | 34,80 | 40,40 | 40,60 | 44,90 | 47,40 | 50,00 | 53,90 |
| Cashflow per aandeel | - | - | - | 6,350 | - | - | - | - |
| Capex 1 | 305 | 410 | 452 | 482 | 489 | 611 | 592 | 604 |
| Capex/omzet | 5,86% | 6,79% | 6,33% | 6,61% | 6,12% | 6,59% | 6,05% | 5,87% |
| Datum van publicatie | 06-02-20 | 04-02-21 | 03-02-22 | 02-02-23 | 08-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
18
Laatste slotkoers
131,7
USD
Gemiddelde koersdoel
153,7
USD
Spread / Gemiddelde doel
+16,70%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +2,55% | 75,52 mld. | |
| -3,67% | 59,47 mld. | |
| -6,64% | 40,42 mld. | |
| +3,41% | 34,86 mld. | |
| -22,89% | 12,29 mld. | |
| +7,31% | 9,34 mld. | |
| -31,09% | 7,59 mld. | |
| +13,51% | 7,36 mld. | |
| -5,29% | 7,31 mld. | |
| -1,37% | 5,63 mld. |
