Geschatte realtime
Tradegate
16:27:20 14-01-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
49,55 EUR
|
+1,31%
|
|
-2,60%
|
-0,24%
|
Gegevens aangepast aan huidige consolidatiekringFiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
94.588
|
76.285
|
83.293
|
89.057
|
123.620
|
152.342
|
-
|
-
|
Variatie
|
-
|
-19,35%
|
9,19%
|
6,92%
|
38,81%
|
23,23%
|
-
|
-
|
Bedrijfswaarde
1 |
86.528
|
68.725
|
73.934
|
89.057
|
112.214
|
140.772
|
140.447
|
139.375
|
Variatie
|
-
|
-20,58%
|
7,58%
|
20,46%
|
26%
|
25,45%
|
-0,23%
|
-0,76%
|
K/w-verhouding
|
26x
|
69x
|
25,7x
|
21,6x
|
23x
|
25,8x
|
23,5x
|
21,6x
|
PBR-ratio
|
6,33x
|
5,25x
|
5,29x
|
-
|
6,63x
|
7,78x
|
7,29x
|
6,85x
|
PEG
|
-
|
-1x
|
0x
|
0,8x
|
0,8x
|
2,71x
|
2,41x
|
2,36x
|
Marktkapitalisatie/omzet
|
3,34x
|
3,74x
|
3,01x
|
2,73x
|
3,44x
|
3,94x
|
3,63x
|
3,36x
|
Bedrijfswaarde/omzet
|
3,06x
|
3,37x
|
2,67x
|
2,73x
|
3,12x
|
3,64x
|
3,35x
|
3,07x
|
Bedrijfswaarde/EBITDA
|
11,4x
|
15,1x
|
10,3x
|
10,3x
|
11,4x
|
13,2x
|
12,1x
|
11x
|
Bedrijfswaarde/EBIT
|
18,1x
|
45,6x
|
17,3x
|
16,1x
|
16,5x
|
18,8x
|
17x
|
15,4x
|
Bedrijfswaarde/FCF
|
15,1x
|
29,8x
|
13,1x
|
-
|
16,5x
|
28,5x
|
24,4x
|
19,9x
|
FCF Yield
|
6,64%
|
3,36%
|
7,61%
|
-
|
6,06%
|
3,5%
|
4,09%
|
5,02%
|
Dividend per aandeel
2 |
0,75
|
0,7
|
0,93
|
-
|
1,54
|
1,711
|
1,902
|
2,079
|
Rendement
|
2,47%
|
2,86%
|
3,48%
|
-
|
3,88%
|
3,5%
|
3,89%
|
4,25%
|
WPA
2 |
1,168
|
0,355
|
1,042
|
1,327
|
1,729
|
1,893
|
2,078
|
2,269
|
Uitkeringspercentage
|
64,2%
|
197%
|
89,3%
|
-
|
89,1%
|
90,4%
|
91,5%
|
91,7%
|
Omzet
1 |
28.286
|
20.402
|
27.716
|
32.569
|
35.947
|
38.693
|
41.918
|
45.364
|
EBITDA
1 |
7.598
|
4.552
|
7.183
|
8.649
|
9.850
|
10.626
|
11.619
|
12.653
|
EBIT
1 |
4.772
|
1.507
|
4.282
|
5.520
|
6.809
|
7.503
|
8.277
|
9.075
|
Nettowinst (verlies)
1 |
3.639
|
1.106
|
3.243
|
4.130
|
5.381
|
5.888
|
6.471
|
7.064
|
Nettoschuld
1 |
-8.060
|
-7.560
|
-9.359
|
-
|
-11.406
|
-11.571
|
-11.895
|
-12.967
|
Referentiekoers
2 |
30,37
|
24,49
|
26,74
|
28,62
|
39,71
|
48,91
|
48,91
|
48,91
|
Aantal aandelen (in duizend)
|
3.114.527
|
3.114.926
|
3.114.926
|
3.111.719
|
3.113.070
|
3.114.746
|
-
|
-
|
Datum van publicatie
|
18-03-20
|
10-03-21
|
16-03-22
|
15-03-23
|
13-03-24
|
-
|
-
|
-
|
| Toevoegen aan een lijst |
K/w-verhouding (Y)
|
EV/omzet
|
Beurskap. / EBITDA
|
Dividendrendement (Y)
|
Kapi.
($)
|
---|
| | 25.83x | 3.64x | 13.25x | +3.50% | 155 mld. | | | 37.8x | 4.13x | 18.54x | +0.91% | 94,75 mld. | | | 24.42x | 2.23x | 15.75x | +0.98% | 49,87 mld. | | | 19.78x | 2.34x | 9.33x | +2.59% | 28,43 mld. | | | 19.66x | 1.21x | 7.22x | +4.69% | 20,44 mld. | | | 38.06x | 1.74x | 17.29x | -.--% | 17,89 mld. | | | 15.32x | 2.3x | 10.38x | +2.11% | 15,3 mld. | | | 15.09x | 2.08x | 9.61x | +2.44% | 13,35 mld. | | | 31.38x | 6.45x | 19.6x | +2.23% | 9,17 mld. | | | 11.3x | 0.52x | 5.04x | +2.59% | 8,7 mld. | |
Gemiddelde
|
23,86x
|
2,66x
|
12,60x
|
+2,20%
|
41,33 mld.
| |
Gewogen gemiddelde per kap.
|
27,29x
|
3,19x
|
14,12x
|
+2,31%
| |
Bekijk alle sectorwaarderingen
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|