Vertraagde tijd
Nasdaq Stockholm
17:29:49 13-01-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
536
SEK
|
+0,15%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
63.723
|
87.941
|
82.651
|
107.493
|
107.815
|
107.815
|
Bedrijfswaarde
1 |
66.376
|
105.748
|
99.279
|
123.328
|
150.237
|
146.839
|
K/w-verhouding
|
17,6
x
|
25,6
x
|
19,9
x
|
23,7
x
|
17,5
x
|
18,5
x
|
Dividendrendement
|
3,63%
|
2,74%
|
3,16%
|
-
|
0,16%
|
0,16%
|
Marktkapitalisatie/omzet
|
0,55
x
|
0,74
x
|
0,65
x
|
0,84
x
|
0,79
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,89
x
|
0,79
x
|
0,96
x
|
1,1
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
11,2
x
|
15,9
x
|
13,8
x
|
16,8
x
|
20,3
x
|
19,1
x
|
Bedrijfswaarde/FCF
|
21,7
x
|
16,1
x
|
15,2
x
|
10,3
x
|
199
x
|
16,7
x
|
FCF Yield
|
4,61%
|
6,2%
|
6,57%
|
9,72%
|
0,5%
|
6%
|
Price to Book
|
1,93
x
|
2,62
x
|
2,36
x
|
2,87
x
|
5,34
x
|
4,52
x
|
Aantal aandelen (in duizenden)
|
201.147
|
201.147
|
201.147
|
201.147
|
201.147
|
201.147
|
Referentieprijs
2 |
316,8
|
437,2
|
410,9
|
534,4
|
536,0
|
536,0
|
Datum van publicatie
|
05-03-19
|
25-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
23-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
115.354
|
119.295
|
126.283
|
127.957
|
136.253
|
147.645
|
EBITDA
1 |
5.933
|
6.651
|
7.176
|
7.325
|
7.387
|
7.693
|
Bedrijfsresultaat (EBIT)
1 |
4.606
|
5.321
|
5.781
|
5.798
|
5.882
|
6.326
|
Operationele Marge
|
3,99%
|
4,46%
|
4,58%
|
4,53%
|
4,32%
|
4,28%
|
Resultaat voor belastingen (EBT)
1 |
4.227
|
4.402
|
5.308
|
5.478
|
5.081
|
4.693
|
Nettowinst (verlies)
1 |
3.630
|
3.432
|
4.153
|
4.531
|
4.493
|
4.250
|
Nettomarge
|
3,15%
|
2,88%
|
3,29%
|
3,54%
|
3,3%
|
2,88%
|
WPA
2 |
18,05
|
17,06
|
20,65
|
22,53
|
30,58
|
28,92
|
Free Cash Flow
1 |
3.062
|
6.555
|
6.519
|
11.987
|
754,5
|
8.811
|
FCF-marge
|
2,65%
|
5,49%
|
5,16%
|
9,37%
|
0,55%
|
5,97%
|
Kasstroomconversie (ebitda)
|
51,61%
|
98,55%
|
90,85%
|
163,65%
|
10,21%
|
114,53%
|
Kasstroomconversie (nettowinst)
|
84,35%
|
190,99%
|
156,98%
|
264,56%
|
16,79%
|
207,32%
|
Dividend per aandeel
2 |
11,50
|
12,00
|
13,00
|
-
|
0,8600
|
0,8600
|
Datum van publicatie
|
05-03-19
|
25-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
23-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.653
|
17.807
|
16.628
|
15.835
|
42.422
|
39.024
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4472
x
|
2,677
x
|
2,317
x
|
2,162
x
|
5,743
x
|
5,073
x
|
Free Cash Flow
1 |
3.062
|
6.555
|
6.519
|
11.987
|
755
|
8.811
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
10,3%
|
12,1%
|
12,5%
|
17,2%
|
26,3%
|
ROA (netto-inkomsten/totale activa)
|
3,63%
|
3,41%
|
3,55%
|
3,31%
|
3,11%
|
3,32%
|
Totale activa
1 |
100.028
|
100.784
|
116.848
|
136.930
|
144.437
|
128.097
|
Nettoactief per aandeel
2 |
164,0
|
167,0
|
174,0
|
186,0
|
100,0
|
119,0
|
Cashflow per aandeel
2 |
15,90
|
15,70
|
22,80
|
31,80
|
69,00
|
46,90
|
Capex
1 |
3.507
|
3.080
|
5.372
|
2.872
|
2.943
|
3.759
|
Capex/omzet
|
3,04%
|
2,58%
|
4,25%
|
2,24%
|
2,16%
|
2,55%
|
Datum van publicatie
|
05-03-19
|
25-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
23-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 11,82 mld. | | -8,34% | 38,77 mld. | | +12,76% | 34,96 mld. | | +9,62% | 34,02 mld. | | +8,94% | 20,53 mld. | | +2,36% | 14,24 mld. | | -16,02% | 13,12 mld. | | +16,32% | 11,97 mld. | | -4,68% | 11,77 mld. | | -15,37% | 9,47 mld. |
Supermarkten & Gemakswinkels
|