HONG KONG EXCHANGES AND CLEARING LIMITED Toevoegen aan een lijst
Financiën Hong Kong Exchanges and Clearing Limited
Aandelen
388
HK0388045442
Financiële en goederenmarktoperatoren
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 250,2 HKD | +1,38% |
|
+16,59% | -6,64% |
| 26/04 | HONG KONG EXCHANGES AND CLEARING LIMITED : Een koopadvies van Nomura | ZM |
| 25/04 | HKEX benoemt voorzitter | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 318.300 | 537.449 | 576.163 | 426.739 | 339.135 | 316.389 | - | - |
| Bedrijfswaarde 1 | 188.503 | 379.876 | 395.228 | 244.010 | 329.296 | 297.661 | 298.932 | 297.851 |
| K/w-verhouding | 33,9 x | 46,8 x | 46 x | 42,4 x | 28,6 x | 25,8 x | 24,6 x | 23 x |
| Dividendrendement | 2,65% | 1,92% | 1,95% | 2,12% | 3,14% | 3,52% | 3,63% | 3,89% |
| Marktkapitalisatie/omzet | 19,5 x | 28 x | 27,5 x | 23,1 x | 16,5 x | 14,9 x | 14,1 x | 13,3 x |
| Bedrijfswaarde/omzet | 11,6 x | 19,8 x | 18,9 x | 13,2 x | 16,1 x | 14 x | 13,4 x | 12,5 x |
| Bedrijfswaarde/EBITDA | 15,4 x | 25,9 x | 24,3 x | 18,5 x | 22,2 x | 19,2 x | 18,4 x | 17 x |
| Bedrijfswaarde/FCF | 21 x | 28,3 x | 35,1 x | 17,7 x | 32,5 x | 26,4 x | 24,6 x | 20,4 x |
| FCF Yield | 4,76% | 3,53% | 2,85% | 5,64% | 3,07% | 3,79% | 4,06% | 4,89% |
| Price to Book | 7,18 x | 11 x | 11,6 x | 8,58 x | 6,61 x | 5,98 x | 5,78 x | 5,51 x |
| Aantal aandelen (in duizenden) | 1.258.104 | 1.264.586 | 1.265.179 | 1.265.538 | 1.265.431 | 1.264.545 | - | - |
| Referentieprijs 2 | 253,0 | 425,0 | 455,4 | 337,2 | 268,0 | 250,2 | 250,2 | 250,2 |
| Datum van publicatie | 26-02-20 | 24-02-21 | 24-02-22 | 23-02-23 | 29-02-24 | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 16.311 | 19.190 | 20.950 | 18.456 | 20.516 | 21.239 | 22.375 | 23.799 |
| EBITDA 1 | 12.263 | 14.641 | 16.269 | 13.185 | 14.828 | 15.512 | 16.288 | 17.549 |
| Bedrijfsresultaat (EBIT) 1 | 11.219 | 13.444 | 14.915 | 11.726 | 13.385 | 14.023 | 14.755 | 15.852 |
| Operationele Marge | 68,78% | 70,06% | 71,19% | 63,53% | 65,24% | 66,02% | 65,94% | 66,61% |
| Resultaat voor belastingen (EBT) 1 | 10.951 | 13.332 | 14.841 | 11.659 | 13.332 | 14.116 | 14.995 | 16.119 |
| Nettowinst (verlies) 1 | 9.391 | 11.505 | 12.535 | 10.078 | 11.862 | 12.357 | 13.001 | 13.960 |
| Nettomarge | 57,57% | 59,95% | 59,83% | 54,61% | 57,82% | 58,18% | 58,1% | 58,66% |
| WPA 2 | 7,470 | 9,090 | 9,890 | 7,950 | 9,360 | 9,711 | 10,19 | 10,89 |
| Free Cash Flow 1 | 8.971 | 13.418 | 11.270 | 13.772 | 10.119 | 11.274 | 12.138 | 14.576 |
| FCF-marge | 55% | 69,92% | 53,79% | 74,62% | 49,32% | 53,08% | 54,25% | 61,25% |
| Kasstroomconversie (ebitda) | 73,16% | 91,65% | 69,27% | 104,45% | 68,24% | 72,68% | 74,52% | 83,06% |
| Kasstroomconversie (nettowinst) | 95,53% | 116,63% | 89,91% | 136,65% | 85,31% | 91,23% | 93,36% | 104,41% |
| Dividend per aandeel 2 | 6,710 | 8,170 | 8,870 | 7,140 | 8,410 | 8,807 | 9,073 | 9,722 |
| Datum van publicatie | 26-02-20 | 24-02-21 | 24-02-22 | 23-02-23 | 29-02-24 | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | - | 10.408 | - | 5.309 | 4.732 | 4.690 | 4.247 | 8.937 | 4.318 | 5.201 | 5.558 | 5.017 | 5.084 | 4.857 | 5.201 | 5.180 | 5.407 | 5.258 | 5.325 |
| EBITDA 1 | - | 7.935 | - | 4.164 | 3.498 | 3.473 | 2.921 | 6.394 | 2.984 | 3.807 | 4.209 | 3.650 | 3.706 | 3.263 | 3.705 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 7.283 | - | 3.820 | 3.150 | 3.119 | 2.558 | 5.677 | 2.629 | 3.420 | 3.844 | 1.833 | 3.344 | 2.901 | 3.360 | 3.317 | 3.502 | 3.170 | - |
| Operationele Marge | - | 69,98% | - | 71,95% | 66,57% | 66,5% | 60,23% | 63,52% | 60,88% | 65,76% | 69,16% | 36,54% | 65,77% | 59,73% | 64,6% | 64,03% | 64,77% | 60,29% | - |
| Resultaat voor belastingen (EBT) 1 | - | 7.228 | - | 3.801 | 3.134 | 3.108 | 2.538 | 5.646 | 2.611 | 3.402 | 3.829 | 3.280 | 3.336 | 2.887 | 3.356 | - | - | - | - |
| Nettowinst (verlies) 1 | 5.233 | 6.272 | - | 3.251 | 2.674 | 2.668 | 2.168 | 4.836 | 2.263 | 2.979 | 3.436 | 2.876 | 2.953 | 2.597 | 2.970 | 2.879 | 3.033 | 2.931 | 2.973 |
| Nettomarge | - | 60,26% | - | 61,24% | 56,51% | 56,89% | 51,05% | 54,11% | 52,41% | 57,28% | 61,82% | 57,33% | 58,08% | 53,47% | 57,1% | 55,59% | 56,1% | 55,73% | 55,82% |
| WPA 2 | 4,150 | - | - | 2,560 | 2,110 | 2,110 | 1,710 | 3,820 | 1,790 | 2,340 | 2,690 | 2,290 | 2,330 | 2,050 | 2,340 | 2,279 | 2,392 | 2,312 | 2,351 |
| Dividend per aandeel 2 | - | - | 4,690 | - | 4,180 | - | 3,450 | - | - | 3,690 | - | 4,500 | - | 3,910 | - | 4,166 | - | 4,234 | - |
| Datum van publicatie | 19-08-20 | 24-02-21 | 11-08-21 | 27-10-21 | 24-02-22 | 27-04-22 | 17-08-22 | 17-08-22 | 19-10-22 | 23-02-23 | 26-04-23 | 16-08-23 | 20-10-23 | 29-02-24 | 24-04-24 | - | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 129.797 | 157.573 | 180.935 | 182.729 | 9.839 | 18.728 | 17.457 | 18.538 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 8.971 | 13.418 | 11.270 | 13.772 | 10.119 | 11.274 | 12.138 | 14.576 |
| ROE (netto-inkomsten/eigen vermogen) | 22,1% | 24,7% | 25,4% | 20,3% | 23,5% | 23,4% | 23,8% | 24,5% |
| ROA (netto-inkomsten/totale activa) | 3,51% | 3,39% | 3,14% | 2,5% | 3,17% | 3,59% | 3,61% | 3,91% |
| Totale activa 1 | 267.500 | 339.080 | 399.204 | 402.685 | 373.615 | 344.684 | 359.853 | 357.391 |
| Nettoactief per aandeel 2 | 35,20 | 38,70 | 39,20 | 39,30 | 40,60 | 41,80 | 43,30 | 45,40 |
| Cashflow per aandeel 2 | 8,010 | 11,70 | 9,740 | 11,80 | 9,070 | 10,30 | 10,70 | 12,00 |
| Capex 1 | 1.091 | 1.351 | 1.070 | 1.184 | 1.381 | 1.557 | 1.470 | 1.641 |
| Capex/omzet | 6,69% | 7,04% | 5,11% | 6,42% | 6,73% | 7,33% | 6,57% | 6,89% |
| Datum van publicatie | 26-02-20 | 24-02-21 | 24-02-22 | 23-02-23 | 29-02-24 | - | - | - |
1HKD in Miljoen2HKD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
20
Laatste slotkoers
250,2
HKD
Gemiddelde koersdoel
291,8
HKD
Spread / Gemiddelde doel
+16,62%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -6,64% | 40,42 mld. | |
| +2,55% | 75,52 mld. | |
| -3,67% | 59,47 mld. | |
| -2,06% | 36,1 mld. | |
| +3,41% | 34,86 mld. | |
| -22,89% | 12,29 mld. | |
| +7,31% | 9,34 mld. | |
| -31,09% | 7,59 mld. | |
| -5,29% | 7,31 mld. | |
| +13,51% | 7,36 mld. |
