slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21.050
KRW
|
-.--%
|
|
-.--%
|
-6,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.003.414
|
2.201.644
|
2.083.945
|
1.772.804
|
1.562.403
|
1.463.202
|
-
|
-
|
Bedrijfswaarde
2 |
3.019
|
3.039
|
2.679
|
2.506
|
1.562
|
2.096
|
2.003
|
1.968
|
K/w-verhouding
|
-47,5
x
|
25,6
x
|
27,9
x
|
20,4
x
|
-
|
14,6
x
|
12,7
x
|
10,7
x
|
Dividendrendement
|
2,41%
|
2,35%
|
2,65%
|
3,72%
|
-
|
4,62%
|
4,7%
|
5,07%
|
Marktkapitalisatie/omzet
|
0,98
x
|
0,98
x
|
0,95
x
|
0,71
x
|
0,62
x
|
0,55
x
|
0,54
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
1,48
x
|
1,35
x
|
1,22
x
|
1
x
|
0,62
x
|
0,79
x
|
0,74
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
12,8
x
|
8,48
x
|
8,39
x
|
7,24
x
|
-
|
5,91
x
|
5,31
x
|
4,81
x
|
Bedrijfswaarde/FCF
|
-22,8
x
|
13,1
x
|
5,49
x
|
-10,8
x
|
-
|
11,9
x
|
11,8
x
|
10,3
x
|
FCF Yield
|
-4,39%
|
7,62%
|
18,2%
|
-9,29%
|
-
|
8,43%
|
8,5%
|
9,73%
|
Price to Book
|
1,97
x
|
2,03
x
|
1,89
x
|
1,54
x
|
-
|
1,3
x
|
1,26
x
|
1,18
x
|
Aantal aandelen (in duizenden)
|
69.535
|
69.535
|
69.535
|
69.783
|
69.783
|
69.783
|
-
|
-
|
Referentieprijs
3 |
29.000
|
31.850
|
30.150
|
25.550
|
22.500
|
21.050
|
21.050
|
21.050
|
Datum van publicatie
|
06-02-20
|
10-02-21
|
10-02-22
|
09-02-23
|
29-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.035
|
2.256
|
2.203
|
2.498
|
2.520
|
2.643
|
2.719
|
2.774
|
EBITDA
1 |
236,2
|
358,4
|
319,2
|
346,3
|
-
|
354,3
|
377,1
|
408,9
|
Bedrijfsresultaat (EBIT)
1 |
88,25
|
198,5
|
174,1
|
190,6
|
123,9
|
205,7
|
221
|
254,9
|
Operationele Marge
|
4,34%
|
8,8%
|
7,9%
|
7,63%
|
4,91%
|
7,78%
|
8,13%
|
9,19%
|
Resultaat voor belastingen (EBT)
1 |
0,4499
|
123,6
|
103,2
|
121,4
|
68,47
|
138,4
|
157,3
|
166
|
Nettowinst (verlies)
1 |
-42,81
|
86,7
|
70,82
|
87
|
35,5
|
99,15
|
112,4
|
121
|
Nettomarge
|
-2,1%
|
3,84%
|
3,22%
|
3,48%
|
1,41%
|
3,75%
|
4,13%
|
4,36%
|
WPA
2 |
-610,0
|
1.246
|
1.081
|
1.250
|
-
|
1.438
|
1.651
|
1.968
|
Free Cash Flow
3 |
-132.452
|
231.551
|
487.996
|
-232.826
|
-
|
176.667
|
170.175
|
191.500
|
FCF-marge
|
-6.508,51%
|
10.262,31%
|
22.152,39%
|
-9.322,15%
|
-
|
6.683,33%
|
6.259,7%
|
6.903,03%
|
Kasstroomconversie (ebitda)
|
-
|
64.605,47%
|
152.872,47%
|
-
|
-
|
49.865,05%
|
45.131,39%
|
46.832,9%
|
Kasstroomconversie (nettowinst)
|
-
|
267.086,1%
|
689.019,6%
|
-
|
-
|
178.181,21%
|
151.423,7%
|
158.264,46%
|
Dividend per aandeel
2 |
700,0
|
750,0
|
800,0
|
950,0
|
-
|
972,2
|
988,9
|
1.067
|
Datum van publicatie
|
06-02-20
|
10-02-21
|
10-02-22
|
09-02-23
|
29-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
557,4
|
544,9
|
583,7
|
647,8
|
657,4
|
608,6
|
603,5
|
641,6
|
654,4
|
625,6
|
676,2
|
683,9
|
649,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
44,87
|
33,7
|
58,09
|
62,43
|
56,97
|
13,08
|
38,7
|
11,92
|
43,46
|
46,28
|
55
|
59,62
|
40,78
|
Operationele Marge
|
8,05%
|
6,18%
|
9,95%
|
9,64%
|
8,67%
|
2,15%
|
6,41%
|
1,86%
|
6,64%
|
7,4%
|
8,13%
|
8,72%
|
6,28%
|
Resultaat voor belastingen (EBT)
1 |
21,57
|
0,7294
|
51,54
|
55,45
|
46,85
|
-32,46
|
31,84
|
-2,696
|
30,18
|
34,63
|
34,65
|
37
|
21
|
Nettowinst (verlies)
1 |
13,38
|
5,542
|
37,11
|
39,7
|
33,08
|
-22,89
|
22
|
-3,609
|
21,82
|
24,85
|
26,35
|
26
|
15
|
Nettomarge
|
2,4%
|
1,02%
|
6,36%
|
6,13%
|
5,03%
|
-3,76%
|
3,64%
|
-0,56%
|
3,33%
|
3,97%
|
3,9%
|
3,8%
|
2,31%
|
WPA
|
192,0
|
130,0
|
546,0
|
571,0
|
475,0
|
-330,0
|
329,0
|
-52,00
|
314,0
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
10-02-22
|
13-05-22
|
12-08-22
|
11-11-22
|
09-02-23
|
12-05-23
|
11-08-23
|
13-11-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.015
|
837
|
595
|
733
|
-
|
632
|
540
|
505
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,298
x
|
2,336
x
|
1,864
x
|
2,117
x
|
-
|
1,785
x
|
1,431
x
|
1,236
x
|
Free Cash Flow
2 |
-132.452
|
231.551
|
487.996
|
-232.826
|
-
|
176.667
|
170.175
|
191.500
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,9%
|
8,22%
|
6,54%
|
7,72%
|
3,12%
|
9,01%
|
9,99%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
-1,28%
|
2,64%
|
2,07%
|
2,5%
|
-
|
2,75%
|
3,22%
|
3,4%
|
Totale activa
1 |
3.345
|
3.287
|
3.420
|
3.482
|
-
|
3.605
|
3.490
|
3.559
|
Nettoactief per aandeel
3 |
14.732
|
15.698
|
15.974
|
16.548
|
-
|
16.180
|
16.657
|
17.896
|
Cashflow per aandeel
3 |
413,0
|
5.596
|
9.097
|
-1.055
|
-
|
4.543
|
4.518
|
-
|
Capex
1 |
161
|
151
|
134
|
159
|
-
|
133
|
140
|
162
|
Capex/omzet
|
7,9%
|
6,7%
|
6,1%
|
6,36%
|
-
|
5,03%
|
5,14%
|
5,84%
|
Datum van publicatie
|
06-02-20
|
10-02-21
|
10-02-22
|
09-02-23
|
29-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
21.050
KRW Gemiddelde koersdoel
28.150
KRW Spread / Gemiddelde doel +33,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,44% | 1,07 mld. | | -3,26% | 75,69 mld. | | -16,83% | 22,6 mld. | | -5,71% | 8,97 mld. | | -8,68% | 5,2 mld. | | -21,96% | 4,83 mld. | | +12,42% | 4,71 mld. | | +7,16% | 2,83 mld. | | -16,50% | 1,81 mld. | | +8,79% | 1,67 mld. |
Distilleerders & Wijnmakerijen - NEC
|