Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
464
JPY
|
+0,87%
|
|
+1,75%
|
-18,60%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
118.144
|
105.524
|
128.592
|
142.717
|
108.783
|
79.302
|
-
|
-
|
Bedrijfswaarde
1 |
33.672
|
18.506
|
41.768
|
88.093
|
58.490
|
37.594
|
36.262
|
35.476
|
K/w-verhouding
|
33,8
x
|
39,2
x
|
9,57
x
|
15,1
x
|
11,8
x
|
33,4
x
|
16,5
x
|
16,6
x
|
Dividendrendement
|
2%
|
2,16%
|
2,13%
|
1,33%
|
1,72%
|
2,37%
|
2,44%
|
2,51%
|
Marktkapitalisatie/omzet
|
1,67
x
|
1,68
x
|
2,27
x
|
1,91
x
|
1,44
x
|
1,3
x
|
1,29
x
|
1,31
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,3
x
|
0,74
x
|
1,18
x
|
0,78
x
|
0,61
x
|
0,59
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
5,27
x
|
4,77
x
|
6,74
x
|
7,27
x
|
4,56
x
|
7,16
x
|
7,16
x
|
7,58
x
|
Bedrijfswaarde/FCF
|
9,15
x
|
2,97
x
|
3,78
x
|
11,1
x
|
14,1
x
|
18
x
|
14,8
x
|
12,4
x
|
FCF Yield
|
10,9%
|
33,7%
|
26,5%
|
8,99%
|
7,1%
|
5,57%
|
6,76%
|
8,03%
|
Price to Book
|
1,05
x
|
0,93
x
|
1,04
x
|
1,58
x
|
1,18
x
|
0,85
x
|
0,84
x
|
0,83
x
|
Aantal aandelen (in duizenden)
|
235.817
|
228.406
|
218.695
|
173.200
|
170.506
|
170.910
|
-
|
-
|
Referentieprijs
2 |
501,0
|
462,0
|
588,0
|
824,0
|
638,0
|
464,0
|
464,0
|
464,0
|
Datum van publicatie
|
02-08-19
|
20-08-20
|
06-08-21
|
04-08-22
|
03-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
70.936
|
62.665
|
56.766
|
74.906
|
75.440
|
61.199
|
61.245
|
60.540
|
EBITDA
1 |
6.393
|
3.878
|
6.194
|
12.116
|
12.830
|
5.250
|
5.064
|
4.681
|
Bedrijfsresultaat (EBIT)
1 |
5.476
|
3.162
|
5.378
|
11.498
|
12.498
|
4.550
|
6.965
|
6.948
|
Operationele Marge
|
7,72%
|
5,05%
|
9,47%
|
15,35%
|
16,57%
|
7,43%
|
11,37%
|
11,48%
|
Resultaat voor belastingen (EBT)
1 |
5.531
|
6.031
|
13.398
|
14.598
|
12.693
|
5.000
|
4.000
|
4.000
|
Nettowinst (verlies)
1 |
3.485
|
2.709
|
13.533
|
10.121
|
9.278
|
2.436
|
4.874
|
4.828
|
Nettomarge
|
4,91%
|
4,32%
|
23,84%
|
13,51%
|
12,3%
|
3,98%
|
7,96%
|
7,97%
|
WPA
2 |
14,81
|
11,79
|
61,44
|
54,58
|
54,07
|
13,87
|
28,13
|
27,89
|
Free Cash Flow
1 |
3.682
|
6.236
|
11.063
|
7.919
|
4.151
|
2.092
|
2.450
|
2.850
|
FCF-marge
|
5,19%
|
9,95%
|
19,49%
|
10,57%
|
5,5%
|
3,42%
|
4%
|
4,71%
|
Kasstroomconversie (ebitda)
|
57,59%
|
160,8%
|
178,61%
|
65,36%
|
32,35%
|
39,86%
|
48,38%
|
60,88%
|
Kasstroomconversie (nettowinst)
|
105,65%
|
230,2%
|
81,75%
|
78,24%
|
44,74%
|
85,88%
|
50,27%
|
59,03%
|
Dividend per aandeel
2 |
10,00
|
10,00
|
12,50
|
11,00
|
11,00
|
11,00
|
11,33
|
11,67
|
Datum van publicatie
|
02-08-19
|
20-08-20
|
06-08-21
|
04-08-22
|
03-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
32.235
|
28.914
|
13.674
|
19.510
|
33.184
|
20.847
|
20.875
|
16.590
|
16.579
|
33.169
|
22.151
|
20.120
|
15.787
|
14.240
|
30.027
|
15.963
|
13.310
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.991
|
2.155
|
1.553
|
2.525
|
4.078
|
3.578
|
3.842
|
1.584
|
1.733
|
3.317
|
4.223
|
4.958
|
1.225
|
810
|
2.035
|
1.450
|
764
|
Operationele Marge
|
6,18%
|
7,45%
|
11,36%
|
12,94%
|
12,29%
|
17,16%
|
18,4%
|
9,55%
|
10,45%
|
10%
|
19,06%
|
24,64%
|
7,76%
|
5,69%
|
6,78%
|
9,08%
|
5,74%
|
Resultaat voor belastingen (EBT)
|
5.449
|
4.396
|
2.420
|
-
|
5.127
|
4.270
|
-
|
2.428
|
-
|
2.410
|
4.710
|
-
|
1.590
|
-
|
2.080
|
-
|
-
|
Nettowinst (verlies)
1 |
3.536
|
4.245
|
1.873
|
1.781
|
3.654
|
2.952
|
3.515
|
1.813
|
-879
|
934
|
3.233
|
5.111
|
1.183
|
-463
|
720
|
943
|
488
|
Nettomarge
|
10,97%
|
14,68%
|
13,7%
|
9,13%
|
11,01%
|
14,16%
|
16,84%
|
10,93%
|
-5,3%
|
2,82%
|
14,6%
|
25,4%
|
7,49%
|
-3,25%
|
2,4%
|
5,91%
|
3,67%
|
WPA
|
15,35
|
18,89
|
8,970
|
-
|
18,50
|
16,36
|
-
|
10,46
|
-
|
5,420
|
18,82
|
-
|
6,930
|
-
|
4,220
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-02-20
|
12-02-21
|
05-11-21
|
07-02-22
|
07-02-22
|
12-05-22
|
04-08-22
|
01-11-22
|
08-02-23
|
08-02-23
|
11-05-23
|
03-08-23
|
02-11-23
|
07-02-24
|
07-02-24
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
84.472
|
87.018
|
86.824
|
54.624
|
50.293
|
41.709
|
43.041
|
43.826
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.682
|
6.236
|
11.063
|
7.919
|
4.151
|
2.093
|
2.450
|
2.850
|
ROE (netto-inkomsten/eigen vermogen)
|
3,1%
|
2,4%
|
11,6%
|
9,6%
|
10,2%
|
2,57%
|
5,18%
|
4,97%
|
ROA (netto-inkomsten/totale activa)
|
4,62%
|
3,39%
|
8,29%
|
10,9%
|
10,8%
|
2,18%
|
2,39%
|
2,17%
|
Totale activa
1 |
75.438
|
79.935
|
163.328
|
92.600
|
85.625
|
112.023
|
203.592
|
222.888
|
Nettoactief per aandeel
2 |
479,0
|
496,0
|
567,0
|
522,0
|
539,0
|
547,0
|
553,0
|
557,0
|
Cashflow per aandeel
2 |
17,50
|
14,50
|
64,80
|
57,50
|
56,00
|
15,70
|
30,00
|
35,90
|
Capex
1 |
1.141
|
300
|
50
|
1.350
|
429
|
999
|
1.366
|
1.466
|
Capex/omzet
|
1,61%
|
0,48%
|
0,09%
|
1,8%
|
0,57%
|
1,63%
|
2,23%
|
2,42%
|
Datum van publicatie
|
02-08-19
|
20-08-20
|
06-08-21
|
04-08-22
|
03-08-23
|
-
|
-
|
-
|
Laatste slotkoers
464
JPY Gemiddelde koersdoel
628,8
JPY Spread / Gemiddelde doel +35,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,60% | 504 mln. | | +6,70% | 31,29 mld. | | +42,95% | 20,08 mld. | | -12,63% | 8,55 mld. | | -19,63% | 2,14 mld. | | -28,83% | 1,32 mld. | | +6,88% | 795 mln. | | -24,62% | 356 mln. | | -1,51% | 346 mln. | | +1,20% | 208 mln. |
Social Media & Netwerken
|