slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,49
MYR
|
-0,22%
|
|
+0,90%
|
-2,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.296
|
17.174
|
17.982
|
17.251
|
17.790
|
17.289
|
-
|
-
|
Bedrijfswaarde
1 |
25.144
|
27.005
|
35.283
|
34.384
|
33.097
|
32.335
|
29.864
|
30.653
|
K/w-verhouding
|
11,7
x
|
-16,8
x
|
-13,1
x
|
-57,5
x
|
19,1
x
|
9,97
x
|
8,8
x
|
7,51
x
|
Dividendrendement
|
2,07%
|
2,8%
|
2,36%
|
3,57%
|
3,25%
|
3,96%
|
4,47%
|
3,67%
|
Marktkapitalisatie/omzet
|
1,08
x
|
1,49
x
|
1,33
x
|
0,77
x
|
0,66
x
|
0,61
x
|
0,59
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
1,16
x
|
2,34
x
|
2,61
x
|
1,54
x
|
1,22
x
|
1,15
x
|
1,02
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
3,19
x
|
9,31
x
|
8,78
x
|
4,71
x
|
3,74
x
|
3,36
x
|
2,93
x
|
2,96
x
|
Bedrijfswaarde/FCF
|
104
x
|
-5,15
x
|
-6,25
x
|
6,58
x
|
6,85
x
|
9,56
x
|
8,77
x
|
7,23
x
|
FCF Yield
|
0,96%
|
-19,4%
|
-16%
|
15,2%
|
14,6%
|
10,5%
|
11,4%
|
13,8%
|
Price to Book
|
0,66
x
|
0,52
x
|
0,57
x
|
0,54
x
|
0,53
x
|
0,5
x
|
0,47
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
3.850.576
|
3.850.576
|
3.850.576
|
3.850.576
|
3.850.576
|
3.850.576
|
-
|
-
|
Referentieprijs
2 |
6,050
|
4,460
|
4,670
|
4,480
|
4,620
|
4,490
|
4,490
|
4,490
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.617
|
11.564
|
13.530
|
22.384
|
27.119
|
28.134
|
29.355
|
31.061
|
EBITDA
1 |
7.883
|
2.901
|
4.018
|
7.296
|
8.842
|
9.631
|
10.206
|
10.349
|
Bedrijfsresultaat (EBIT)
1 |
5.251
|
474,9
|
1.253
|
3.572
|
4.906
|
5.990
|
6.322
|
6.704
|
Operationele Marge
|
24,29%
|
4,11%
|
9,26%
|
15,96%
|
18,09%
|
21,29%
|
21,54%
|
21,58%
|
Resultaat voor belastingen (EBT)
1 |
4.583
|
-1.526
|
-970,8
|
1.265
|
3.567
|
4.490
|
5.012
|
5.564
|
Nettowinst (verlies)
1 |
1.996
|
-1.024
|
-1.370
|
-299,9
|
929,2
|
1.729
|
1.963
|
2.307
|
Nettomarge
|
9,23%
|
-8,86%
|
-10,12%
|
-1,34%
|
3,43%
|
6,14%
|
6,69%
|
7,43%
|
WPA
2 |
0,5171
|
-0,2660
|
-0,3557
|
-0,0779
|
0,2413
|
0,4501
|
0,5103
|
0,5981
|
Free Cash Flow
1 |
241,3
|
-5.244
|
-5.644
|
5.222
|
4.829
|
3.382
|
3.406
|
4.238
|
FCF-marge
|
1,12%
|
-45,34%
|
-41,71%
|
23,33%
|
17,81%
|
12,02%
|
11,6%
|
13,64%
|
Kasstroomconversie (ebitda)
|
3,06%
|
-
|
-
|
71,58%
|
54,61%
|
35,12%
|
33,38%
|
40,95%
|
Kasstroomconversie (nettowinst)
|
12,09%
|
-
|
-
|
-
|
519,69%
|
195,68%
|
173,51%
|
183,68%
|
Dividend per aandeel
2 |
0,1250
|
0,1250
|
0,1100
|
0,1600
|
0,1500
|
0,1776
|
0,2005
|
0,1646
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
3.502
|
4.838
|
4.214
|
5.686
|
6.122
|
6.362
|
5.822
|
6.659
|
7.370
|
7.267
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.834
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
133,5
|
836,8
|
483,7
|
1.105
|
1.161
|
821,8
|
974,2
|
1.017
|
1.678
|
1.237
|
Operationele Marge
|
-
|
3,81%
|
17,3%
|
11,48%
|
19,43%
|
18,97%
|
12,92%
|
16,73%
|
15,27%
|
22,77%
|
17,02%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
568
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
98,04
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,68%
|
-
|
-
|
-
|
WPA
2 |
0,2162
|
-0,0895
|
-0,0337
|
-0,0519
|
-0,0155
|
0,0332
|
-0,0438
|
0,0255
|
0,0417
|
0,1352
|
0,0390
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-02-20
|
25-11-21
|
24-02-22
|
26-05-22
|
25-08-22
|
24-11-22
|
23-02-23
|
25-05-23
|
24-08-23
|
23-11-23
|
29-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.848
|
9.832
|
17.300
|
17.134
|
15.308
|
15.046
|
12.575
|
13.364
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,2344
x
|
3,389
x
|
4,306
x
|
2,348
x
|
1,731
x
|
1,562
x
|
1,232
x
|
1,291
x
|
Free Cash Flow
1 |
241
|
-5.244
|
-5.644
|
5.222
|
4.829
|
3.383
|
3.407
|
4.238
|
ROE (netto-inkomsten/eigen vermogen)
|
5,73%
|
-3%
|
-4,23%
|
-0,95%
|
3,29%
|
4,66%
|
5,15%
|
5,9%
|
ROA (netto-inkomsten/totale activa)
|
2,01%
|
-1,02%
|
-1,36%
|
-0,29%
|
1,03%
|
2,45%
|
2,56%
|
3,17%
|
Totale activa
1 |
99.079
|
100.823
|
101.044
|
102.463
|
90.372
|
70.555
|
76.690
|
72.860
|
Nettoactief per aandeel
2 |
9,180
|
8,560
|
8,260
|
8,230
|
8,750
|
8,900
|
9,480
|
11,50
|
Cashflow per aandeel
2 |
1,760
|
0,2800
|
0,7800
|
1,900
|
1,950
|
2,300
|
2,460
|
2,540
|
Capex
1 |
6.551
|
6.323
|
8.657
|
2.086
|
2.692
|
4.607
|
5.028
|
4.788
|
Capex/omzet
|
30,31%
|
54,68%
|
63,98%
|
9,32%
|
9,93%
|
16,37%
|
17,13%
|
15,41%
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
29-02-24
|
-
|
-
|
-
|
Laatste slotkoers
4,49
MYR Gemiddelde koersdoel
5,786
MYR Spread / Gemiddelde doel +28,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,81% | 3,63 mld. | | +7,14% | 33,01 mld. | | +5,10% | 24,32 mld. | | -18,63% | 19,87 mld. | | -18,07% | 19,35 mld. | | -1,52% | 16,62 mld. | | -4,07% | 9,51 mld. | | -21,91% | 7,92 mld. | | +0,41% | 7,05 mld. | | +6,70% | 7,13 mld. |
Casino's & Gaming - NEC
|