Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
70,83
USD
|
-0,77%
|
|
+0,58%
|
+8,74%
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.592
|
37.526
|
38.343
|
42.089
|
49.444
|
39.987
|
-
|
-
|
Bedrijfswaarde
1 |
44.632
|
49.388
|
49.450
|
53.140
|
60.564
|
51.820
|
51.403
|
51.015
|
K/w-verhouding
|
17,6
x
|
17,4
x
|
16,6
x
|
15,8
x
|
19,5
x
|
16,3
x
|
15,2
x
|
14,3
x
|
Dividendrendement
|
3,84%
|
3,17%
|
3,21%
|
2,92%
|
2,57%
|
3,34%
|
3,47%
|
3,62%
|
Marktkapitalisatie/omzet
|
1,81
x
|
2,13
x
|
2,12
x
|
2,22
x
|
2,46
x
|
2
x
|
1,97
x
|
1,93
x
|
Bedrijfswaarde/omzet
|
2,65
x
|
2,8
x
|
2,73
x
|
2,8
x
|
3,01
x
|
2,59
x
|
2,53
x
|
2,46
x
|
Bedrijfswaarde/EBITDA
|
12,8
x
|
13,5
x
|
13,2
x
|
14
x
|
15,1
x
|
12,5
x
|
12
x
|
11,6
x
|
Bedrijfswaarde/FCF
|
19,7
x
|
15,4
x
|
20,2
x
|
19,3
x
|
29
x
|
18,9
x
|
18,3
x
|
17,5
x
|
FCF Yield
|
5,08%
|
6,51%
|
4,96%
|
5,17%
|
3,45%
|
5,29%
|
5,47%
|
5,71%
|
Price to Book
|
4,36
x
|
4,68
x
|
4,03
x
|
3,97
x
|
4,73
x
|
4,2
x
|
3,89
x
|
3,6
x
|
Aantal aandelen (in duizenden)
|
598.791
|
606.139
|
609.971
|
602.212
|
587.354
|
564.549
|
-
|
-
|
Referentieprijs
2 |
51,09
|
61,91
|
62,86
|
69,89
|
84,18
|
70,83
|
70,83
|
70,83
|
Datum van publicatie
|
26-06-19
|
01-07-20
|
30-06-21
|
29-06-22
|
28-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.865
|
17.627
|
18.127
|
18.993
|
20.094
|
20.021
|
20.321
|
20.704
|
EBITDA
1 |
3.478
|
3.653
|
3.754
|
3.784
|
4.004
|
4.153
|
4.266
|
4.380
|
Bedrijfsresultaat (EBIT)
1 |
2.858
|
3.058
|
3.153
|
3.213
|
3.457
|
3.586
|
3.654
|
3.753
|
Operationele Marge
|
16,95%
|
17,35%
|
17,4%
|
16,92%
|
17,21%
|
17,91%
|
17,98%
|
18,13%
|
Resultaat voor belastingen (EBT)
1 |
2.082
|
2.600
|
2.857
|
3.210
|
3.140
|
3.093
|
3.230
|
3.324
|
Nettowinst (verlies)
1 |
1.753
|
2.181
|
2.340
|
2.707
|
2.594
|
2.521
|
2.650
|
2.744
|
Nettomarge
|
10,39%
|
12,37%
|
12,91%
|
14,25%
|
12,91%
|
12,59%
|
13,04%
|
13,25%
|
WPA
2 |
2,900
|
3,560
|
3,780
|
4,420
|
4,310
|
4,336
|
4,670
|
4,943
|
Free Cash Flow
1 |
2.269
|
3.215
|
2.452
|
2.747
|
2.089
|
2.742
|
2.811
|
2.912
|
FCF-marge
|
13,45%
|
18,24%
|
13,53%
|
14,47%
|
10,4%
|
13,69%
|
13,83%
|
14,06%
|
Kasstroomconversie (ebitda)
|
65,24%
|
88,03%
|
65,32%
|
72,61%
|
52,18%
|
66,01%
|
65,9%
|
66,47%
|
Kasstroomconversie (nettowinst)
|
129,46%
|
147,41%
|
104,81%
|
101,48%
|
80,54%
|
108,77%
|
106,08%
|
106,1%
|
Dividend per aandeel
2 |
1,960
|
1,960
|
2,020
|
2,040
|
2,160
|
2,362
|
2,456
|
2,566
|
Datum van publicatie
|
26-06-19
|
01-07-20
|
30-06-21
|
29-06-22
|
28-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: May |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
5.024
|
4.538
|
4.891
|
4.718
|
5.221
|
5.126
|
5.030
|
4.905
|
5.139
|
5.099
|
4.888
|
4.907
|
5.225
|
5.196
|
5.026
|
EBITDA
1 |
962,4
|
820,2
|
1.036
|
1.016
|
1.019
|
944,1
|
1.025
|
1.036
|
1.118
|
1.061
|
961,3
|
1.041
|
1.139
|
1.073
|
1.010
|
Bedrijfsresultaat (EBIT)
1 |
821,3
|
676,5
|
896,3
|
881,2
|
879,7
|
807
|
889,4
|
899
|
989,4
|
914,5
|
810,1
|
898
|
983
|
917,4
|
865,3
|
Operationele Marge
|
16,35%
|
14,91%
|
18,32%
|
18,68%
|
16,85%
|
15,74%
|
17,68%
|
18,33%
|
19,25%
|
17,93%
|
16,57%
|
18,3%
|
18,81%
|
17,65%
|
17,22%
|
Resultaat voor belastingen (EBT)
1 |
735,1
|
755,9
|
940,6
|
1.020
|
730
|
653,5
|
737,4
|
830
|
714,1
|
807,6
|
709,1
|
785,2
|
870,8
|
821,2
|
761
|
Nettowinst (verlies)
1 |
597,2
|
660,3
|
822,8
|
820
|
605,9
|
553,1
|
614,9
|
673,5
|
595,5
|
670,1
|
571,9
|
644,1
|
718,2
|
657,7
|
620,5
|
Nettomarge
|
11,89%
|
14,55%
|
16,82%
|
17,38%
|
11,61%
|
10,79%
|
12,22%
|
13,73%
|
11,59%
|
13,14%
|
11,7%
|
13,12%
|
13,74%
|
12,66%
|
12,35%
|
WPA
2 |
0,9700
|
1,080
|
1,350
|
1,350
|
1,010
|
0,9200
|
1,030
|
1,140
|
1,020
|
1,170
|
1,002
|
1,126
|
1,262
|
1,168
|
1,092
|
Dividend per aandeel
2 |
0,5100
|
0,5100
|
0,5100
|
0,5400
|
0,5400
|
-
|
0,5400
|
-
|
-
|
-
|
0,5950
|
0,6165
|
0,6165
|
0,6165
|
0,6198
|
Datum van publicatie
|
21-12-21
|
23-03-22
|
29-06-22
|
21-09-22
|
20-12-22
|
23-03-23
|
28-06-23
|
20-09-23
|
20-12-23
|
20-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.040
|
11.862
|
11.107
|
11.051
|
11.120
|
11.833
|
11.416
|
11.028
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,037
x
|
3,247
x
|
2,958
x
|
2,921
x
|
2,777
x
|
2,849
x
|
2,676
x
|
2,518
x
|
Free Cash Flow
1 |
2.269
|
3.215
|
2.452
|
2.747
|
2.089
|
2.742
|
2.811
|
2.912
|
ROE (netto-inkomsten/eigen vermogen)
|
29,6%
|
28,9%
|
26,8%
|
24,1%
|
24,6%
|
26,2%
|
26,9%
|
26,8%
|
ROA (netto-inkomsten/totale activa)
|
5,77%
|
7,16%
|
7,49%
|
7,67%
|
8,27%
|
8,39%
|
8,44%
|
8,7%
|
Totale activa
1 |
30.376
|
30.459
|
31.222
|
35.315
|
31.362
|
30.061
|
31.399
|
31.556
|
Nettoactief per aandeel
2 |
11,70
|
13,20
|
15,60
|
17,60
|
17,80
|
16,90
|
18,20
|
19,60
|
Cashflow per aandeel
2 |
4,640
|
5,990
|
4,820
|
5,410
|
4,620
|
5,900
|
5,600
|
5,930
|
Capex
1 |
538
|
461
|
531
|
569
|
690
|
748
|
762
|
757
|
Capex/omzet
|
3,19%
|
2,61%
|
2,93%
|
2,99%
|
3,43%
|
3,73%
|
3,75%
|
3,66%
|
Datum van publicatie
|
26-06-19
|
01-07-20
|
30-06-21
|
29-06-22
|
28-06-23
|
-
|
-
|
-
|
Laatste slotkoers
70,83
USD Gemiddelde koersdoel
71,69
USD Spread / Gemiddelde doel +1,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,74% | 39,99 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. | | -9,29% | 22,65 mld. | | +10,68% | 20,14 mld. |
Voedselverwerking - Andere
|