FRONTIER COMMUNICATIONS PARENT, INC. Toevoegen aan een lijst
Financiën Frontier Communications Parent, Inc.
Aandelen
FYBR
US35909D1090
geintegreerde telecommunicatiediensten
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 34,65 USD | -0,03% |
|
+0,03% | +36,74% |
| 06/12 | FRONTIER COMMUNICATIONS PARENT, INC. : Benchmark Company is minder optimistisch | ZM |
| 14/11 | Activistische belegger Jana verlaagt inzet Frontier, liquideert QuidelOrtho, BlackLine | RE |
Voorlopige winst- en verliesrekening: Frontier Communications Parent, Inc.
| Fiscaal tijdperk: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 8.107 | 7.155 | 6.411 | 5.787 | 5.751 | 5.902 | 5.997 | 6.172 |
| Variatie | - | -11,74% | -10,4% | -9,73% | -0,62% | 2,63% | 1,6% | 2,93% |
| EBITDA 1 | 3.246 | 2.772 | 2.475 | 2.080 | 2.127 | 2.233 | 2.377 | 2.575 |
| Variatie | - | -14,6% | -10,71% | -15,96% | 2,26% | 4,99% | 6,45% | 8,32% |
| Bedrijfsresultaat (EBIT) 1 | -4.873 | - | 1.113 | 592 | 492 | 402,8 | 572,5 | 650,5 |
| Variatie | - | -100% | - | -46,81% | -16,89% | -18,13% | 42,13% | 13,63% |
| Betaalde rente 1 | -1.535 | - | -375 | -492 | -653 | -793,7 | -841,5 | -891,9 |
| Resultaat voor belastingen (EBT) 1 | -6.522 | - | 4.905 | 599 | 117 | -278,5 | -264,4 | -170,7 |
| Variatie | - | -100% | - | -87,79% | -80,47% | - | 5,07% | 35,46% |
| Nettowinst (verlies) 1 | -5.911 | - | 4.955 | 441 | 29 | -259,2 | -175,4 | -151,9 |
| Variatie | - | -100% | - | -91,1% | -93,42% | - | 32,34% | 13,41% |
| Datum van publicatie | 31-03-20 | 03-03-21 | 23-02-22 | 24-02-23 | 23-02-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Balansprognose: Frontier Communications Parent, Inc.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 16.542 | 3.952 | 5.856 | 7.053 | 9.061 | 10.590 | 11.811 | 12.725 |
| Variatie | - | -76,11% | 48,18% | 20,44% | 28,47% | 16,87% | 11,53% | 7,74% |
| Datum van publicatie | 31-03-20 | 03-03-21 | 23-02-22 | 24-02-23 | 23-02-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte kasstroom: Frontier Communications Parent, Inc.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 1.226 | 1.181 | 1.705 | 2.738 | 3.211 | 2.882 | 2.964 | 2.685 |
| Variatie | - | -3,67% | 44,37% | 60,59% | 17,28% | -10,25% | 2,85% | -9,43% |
| Vrije kasstroom (FCF) 1 | 282 | 808 | -908 | -1.337 | -1.871 | -1.551 | -1.447 | -1.216 |
| Variatie | - | 186,52% | -212,38% | 47,25% | 39,94% | -17,12% | -6,66% | -15,96% |
| Datum van publicatie | 31-03-20 | 03-03-21 | 23-02-22 | 24-02-23 | 23-02-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Frontier Communications Parent, Inc.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 40,04% | 38,74% | 38,61% | 35,94% | 36,98% | 37,84% | 39,64% | 41,72% |
| EBIT-marge (%) | -60,11% | - | 17,36% | 10,23% | 8,56% | 6,82% | 9,55% | 10,54% |
| EBT-marge (%) | -80,45% | - | 76,51% | 10,35% | 2,03% | -4,72% | -4,41% | -2,76% |
| Nettomarge (%) | -72,91% | - | 77,29% | 7,62% | 0,5% | -4,39% | -2,92% | -2,46% |
| FCF-marge (%) | 3,48% | 11,29% | -14,16% | -23,1% | -32,53% | -26,27% | -24,14% | -19,71% |
| Vrije kasstroom/nettoresultaat (%) | -4,77% | - | -18,32% | -303,17% | -6.451,72% | 598,27% | 825,32% | 800,97% |
Winstgevendheid | ||||||||
| ROA | -28,73% | - | 29,78% | 2,51% | 0,29% | -0,2% | -0,67% | -0,66% |
| ROE | - | - | - | 9,06% | 0,56% | -5,06% | -2,26% | -1,35% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 5,1x | 1,43x | 2,37x | 3,39x | 4,26x | 4,74x | 4,97x | 4,94x |
| Schuld/vrije kasstroom | 58,66x | 4,89x | -6,45x | -5,28x | -4,84x | -6,83x | -8,16x | -10,46x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 15,12% | 16,51% | 26,59% | 47,31% | 55,83% | 48,83% | 49,43% | 43,5% |
| CAPEX / EBITDA (%) | 37,77% | 42,6% | 68,89% | 131,63% | 150,96% | 129,05% | 124,69% | 104,26% |
| CAPEX / FCF (%) | 434,75% | 146,16% | -187,78% | -204,79% | -171,62% | -185,85% | -204,79% | -220,71% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | - | - | - | 5,712 | - | 7,65 | 5,996 | 5,97 |
| Variatie | - | - | - | - | - | - | -21,62% | -0,43% |
| Dividend per aandeel 1 | - | - | - | - | - | - | - | - |
| Variatie | - | - | - | - | - | - | - | - |
| Nettoactief per aandeel 1 | - | - | 18,82 | - | 21,48 | 20,13 | 19,54 | 18,72 |
| Variatie | - | - | - | - | - | -6,26% | -2,92% | -4,22% |
| WPA 1 | - | - | 20,28 | 1,8 | 0,12 | -0,9814 | -0,923 | -0,4637 |
| Variatie | - | - | - | -91,12% | -93,33% | -917,87% | -5,95% | -49,77% |
| Aantal aandelen (in duizend) | - | - | 244.408 | 245.004 | 245.789 | 249.015 | 249.015 | 249.015 |
| Datum van publicatie | - | - | 23-02-22 | 24-02-23 | 23-02-24 | - | - | - |
1USD
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| K/w-verhouding | -35,3x | -37,5x |
| PBR-ratio | 1,72x | 1,77x |
| EV/omzet | 3,26x | 3,41x |
| Dividendrendement | - | - |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
11
Laatste slotkoers
34,65USD
Gemiddelde koersdoel
41,69USD
Spread / Gemiddelde doel
+20,31%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers FYBR
- Financiën Frontier Communications Parent, Inc.
