Beurs gesloten -
London S.E.
17:35:14 11-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
401,00 GBX
|
+3,08%
|
|
+0,25%
|
-2,43%
|
 Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
57,25
|
69,1
|
86,07
|
119,2
|
141,3
|
151,2
|
171,7
|
192,7
|
Variatie
|
-
|
20,69%
|
24,56%
|
38,49%
|
18,54%
|
7,01%
|
13,56%
|
12,22%
|
EBITDA
1 |
-
|
23,91
|
31,82
|
50,2
|
59,3
|
60,08
|
72,85
|
86,47
|
Variatie
|
-
|
-
|
33,1%
|
57,74%
|
18,13%
|
1,32%
|
21,26%
|
18,69%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
21,26
|
28,34
|
42,22
|
45,03
|
45,93
|
65,28
|
77,32
|
Variatie
|
-
|
-
|
33,29%
|
48,98%
|
6,65%
|
1,99%
|
42,15%
|
18,44%
|
Betaalde rente
|
-
|
-0,707
|
-0,651
|
-
|
-
|
-
|
-0,7
|
-0,7
|
Resultaat voor belastingen (EBT)
1 |
-
|
15,66
|
27,87
|
27,32
|
34,31
|
50,88
|
67,56
|
78,15
|
Variatie
|
-
|
-
|
78,02%
|
-1,97%
|
25,59%
|
48,29%
|
32,78%
|
15,67%
|
Nettowinst (verlies)
1 |
6,502
|
15,17
|
25,08
|
23,62
|
26,43
|
37,59
|
51,45
|
60,65
|
Variatie
|
-
|
133,37%
|
65,26%
|
-5,79%
|
11,89%
|
42,2%
|
36,86%
|
17,9%
|
Datum van publicatie
|
05-02-21
|
27-07-21
|
14-07-22
|
04-07-23
|
26-06-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: Maart |
2021 S2
|
2023 S1
|
2024 S1
|
---|
Omzet
1 |
36,68
|
50,72
|
67,8
|
Variatie
|
-
|
38,27%
|
33,68%
|
EBITDA
1 |
13,22
|
20,02
|
27,58
|
Variatie
|
-
|
51,48%
|
37,76%
|
Bedrijfsresultaat (EBIT)
1 |
11,66
|
18,05
|
22,83
|
Variatie
|
-
|
54,71%
|
26,53%
|
Charge d'intérêts
|
-
|
-0,407
|
-
|
Resultaat voor belastingen (EBT)
1 |
8,548
|
25,35
|
13,34
|
Variatie
|
-
|
196,61%
|
-47,4%
|
Nettowinst (verlies)
1 |
8,068
|
23,35
|
8,485
|
Variatie
|
-
|
189,37%
|
-63,66%
|
Datum van publicatie
|
27-07-21
|
01-12-22
|
30-11-23
|
 Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
-
|
-35,1
|
-50,6
|
-36,6
|
-37,2
|
-50,6
|
-71,1
|
-100
|
Variatie
|
-
|
-
|
-244,16%
|
-172,33%
|
-201,64%
|
-235,9%
|
-240,51%
|
-240,65%
|
Datum van publicatie
|
05-02-21
|
27-07-21
|
14-07-22
|
04-07-23
|
26-06-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
0,189
|
0,569
|
1,44
|
1,276
|
15,2
|
4
|
4
|
Variatie
|
-
|
201,06%
|
153,08%
|
-11,39%
|
1.091,22%
|
-73,68%
|
0%
|
Vrije kasstroom (FCF)
1 |
-
|
-
|
49,92
|
43,4
|
44,4
|
54,1
|
66,45
|
Variatie
|
-
|
-
|
-
|
-13,07%
|
2,3%
|
21,85%
|
22,82%
|
Datum van publicatie
|
27-07-21
|
14-07-22
|
04-07-23
|
26-06-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
34,6%
|
36,98%
|
42,11%
|
41,97%
|
39,73%
|
42,43%
|
44,88%
|
EBIT-marge (%)
|
-
|
30,77%
|
32,93%
|
35,42%
|
31,87%
|
30,37%
|
38,02%
|
40,13%
|
EBT-marge (%)
|
-
|
22,66%
|
32,38%
|
22,92%
|
24,28%
|
33,65%
|
39,35%
|
40,56%
|
Nettomarge (%)
|
11,36%
|
21,96%
|
29,13%
|
19,82%
|
18,71%
|
24,86%
|
29,96%
|
31,48%
|
FCF-marge (%)
|
-
|
-
|
-
|
41,88%
|
30,71%
|
29,36%
|
31,51%
|
34,48%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
211,31%
|
164,17%
|
118,1%
|
105,15%
|
109,55%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE
|
-
|
-
|
50,98%
|
57,28%
|
25,63%
|
42,13%
|
45,72%
|
42,13%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
0,27%
|
0,66%
|
1,21%
|
0,9%
|
10,05%
|
2,33%
|
2,08%
|
CAPEX / EBITDA (%)
|
-
|
0,79%
|
1,79%
|
2,87%
|
2,15%
|
25,3%
|
5,49%
|
4,63%
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
2,88%
|
2,94%
|
34,24%
|
7,39%
|
6,02%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
0,1618
|
0,2303
|
-
|
0,38
|
0,4702
|
0,5265
|
0,7156
|
Variatie
|
-
|
-
|
42,34%
|
-
|
-
|
23,72%
|
11,98%
|
35,93%
|
Dividend per aandeel
1 |
-
|
0,017
|
0,138
|
0,201
|
0,222
|
0,2268
|
0,2705
|
0,326
|
Variatie
|
-
|
-
|
711,76%
|
45,65%
|
10,45%
|
2,16%
|
19,26%
|
20,52%
|
Nettoactief per aandeel
1 |
-
|
-
|
0,5408
|
0,6656
|
0,7633
|
0,79
|
1,036
|
1,338
|
Variatie
|
-
|
-
|
-
|
23,07%
|
14,69%
|
3,49%
|
31,14%
|
29,15%
|
WPA
1 |
-
|
0,1401
|
0,23
|
0,207
|
0,222
|
0,3174
|
0,4337
|
0,5113
|
Variatie
|
-
|
-
|
64,17%
|
-10%
|
7,25%
|
42,96%
|
36,66%
|
17,87%
|
Aantal aandelen (in duizend)
|
-
|
108.333
|
108.333
|
115.961
|
115.898
|
113.635
|
113.635
|
113.635
|
Datum van publicatie
|
-
|
27-07-21
|
14-07-22
|
04-07-23
|
26-06-24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E-ratio |
12,6x |
9,25x |
---|
PBR-ratio |
5,08x |
3,87x |
---|
EV/omzet |
2,68x |
2,24x |
---|
Dividendrendement |
5,66% |
6,75% |
---|
Laatste slotkoers 4,010GBP Gemiddelde koersdoel 6,118GBP Spread / Gemiddelde doel +52,57% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|