Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.441
JPY
|
+0,77%
|
|
+3,00%
|
+19,98%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.245
|
8.629
|
10.063
|
13.845
|
13.786
|
21.292
|
-
|
-
|
Bedrijfswaarde
1 |
22.279
|
19.696
|
17.886
|
19.071
|
17.758
|
21.292
|
21.292
|
21.292
|
K/w-verhouding
|
4,79
x
|
4,5
x
|
7,88
x
|
4,16
x
|
4,65
x
|
5,46
x
|
5,46
x
|
5,32
x
|
Dividendrendement
|
3,94%
|
5,14%
|
2,2%
|
2,4%
|
3,22%
|
2,43%
|
2,43%
|
2,43%
|
Marktkapitalisatie/omzet
|
0,28
x
|
0,22
x
|
0,28
x
|
0,34
x
|
0,3
x
|
0,42
x
|
0,4
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,28
x
|
0,22
x
|
0,28
x
|
0,34
x
|
0,3
x
|
0,42
x
|
0,4
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
1,81
x
|
-
|
-
|
2,01
x
|
2,22
x
|
2,6
x
|
2,5
x
|
2,45
x
|
Bedrijfswaarde/FCF
|
2.989.027
x
|
15.086.236
x
|
2.843.351
x
|
6.786.900
x
|
14.139.661
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,54
x
|
0,39
x
|
0,43
x
|
0,49
x
|
0,44
x
|
0,61
x
|
0,56
x
|
0,51
x
|
Aantal aandelen (in duizenden)
|
14.776
|
14.776
|
14.776
|
14.776
|
14.776
|
14.776
|
-
|
-
|
Referentieprijs
2 |
761,0
|
584,0
|
681,0
|
937,0
|
933,0
|
1.441
|
1.441
|
1.441
|
Datum van publicatie
|
26-04-19
|
30-04-20
|
30-04-21
|
28-04-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
39.757
|
39.171
|
35.417
|
40.644
|
45.731
|
51.000
|
53.000
|
55.000
|
EBITDA
1 |
6.226
|
-
|
-
|
6.890
|
6.221
|
8.200
|
8.500
|
8.700
|
Bedrijfsresultaat (EBIT)
1 |
2.758
|
2.541
|
1.907
|
3.827
|
3.092
|
5.200
|
5.500
|
5.700
|
Operationele Marge
|
6,94%
|
6,49%
|
5,38%
|
9,42%
|
6,76%
|
10,2%
|
10,38%
|
10,36%
|
Resultaat voor belastingen (EBT)
|
3.054
|
2.563
|
1.931
|
4.283
|
3.294
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.349
|
1.917
|
1.277
|
3.330
|
2.962
|
3.900
|
3.900
|
4.000
|
Nettomarge
|
5,91%
|
4,89%
|
3,61%
|
8,19%
|
6,48%
|
7,65%
|
7,36%
|
7,27%
|
WPA
2 |
159,0
|
129,8
|
86,43
|
225,4
|
200,5
|
263,9
|
263,9
|
270,7
|
Free Cash Flow
|
3.762
|
572
|
3.539
|
2.040
|
975
|
-
|
-
|
-
|
FCF-marge
|
9,46%
|
1,46%
|
9,99%
|
5,02%
|
2,13%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
60,42%
|
-
|
-
|
29,61%
|
15,67%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
160,15%
|
29,84%
|
277,13%
|
61,26%
|
32,92%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
30,00
|
30,00
|
15,00
|
22,50
|
30,00
|
35,00
|
35,00
|
35,00
|
Datum van publicatie
|
26-04-19
|
30-04-20
|
30-04-21
|
28-04-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
18.860
|
15.557
|
9.654
|
18.952
|
9.685
|
12.007
|
21.692
|
10.135
|
11.052
|
21.187
|
11.694
|
12.850
|
24.544
|
11.758
|
12.149
|
23.907
|
13.314
|
13.779
|
27.093
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.027
|
439
|
633
|
1.640
|
823
|
1.364
|
2.187
|
637
|
529
|
1.166
|
549
|
1.377
|
1.926
|
862
|
1.156
|
2.018
|
1.525
|
1.657
|
3.182
|
Operationele Marge
|
5,45%
|
2,82%
|
6,56%
|
8,65%
|
8,5%
|
11,36%
|
10,08%
|
6,29%
|
4,79%
|
5,5%
|
4,69%
|
10,72%
|
7,85%
|
7,33%
|
9,52%
|
8,44%
|
11,45%
|
12,03%
|
11,74%
|
Resultaat voor belastingen (EBT)
|
965
|
580
|
-
|
1.860
|
980
|
-
|
-
|
596
|
773
|
1.369
|
356
|
-
|
-
|
1.001
|
-
|
2.370
|
1.603
|
-
|
-
|
Nettowinst (verlies)
|
699
|
360
|
-
|
1.374
|
758
|
-
|
-
|
351
|
611
|
962
|
103
|
-
|
-
|
760
|
-
|
1.804
|
1.262
|
-
|
-
|
Nettomarge
|
3,71%
|
2,31%
|
-
|
7,25%
|
7,83%
|
-
|
-
|
3,46%
|
5,53%
|
4,54%
|
0,88%
|
-
|
-
|
6,46%
|
-
|
7,55%
|
9,48%
|
-
|
-
|
WPA
|
47,36
|
24,37
|
-
|
93,01
|
51,32
|
-
|
-
|
23,78
|
41,37
|
65,16
|
6,950
|
-
|
-
|
51,48
|
-
|
122,2
|
85,35
|
-
|
-
|
Dividend per aandeel
|
15,00
|
7,500
|
-
|
7,500
|
-
|
-
|
-
|
-
|
-
|
15,00
|
-
|
-
|
-
|
-
|
-
|
17,50
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
29-10-21
|
29-10-21
|
31-01-22
|
28-04-22
|
28-04-22
|
29-07-22
|
31-10-22
|
31-10-22
|
31-01-23
|
28-04-23
|
28-04-23
|
31-07-23
|
31-10-23
|
31-10-23
|
31-01-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
11.034
|
11.067
|
7.823
|
5.226
|
3.972
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,772
x
|
-
|
-
|
0,7585
x
|
0,6385
x
|
-
|
-
|
-
|
Free Cash Flow
|
3.762
|
572
|
3.539
|
2.040
|
975
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
8,9%
|
5,6%
|
12,9%
|
9,9%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,26%
|
5,07%
|
3,87%
|
8,01%
|
6,43%
|
-
|
-
|
-
|
Totale activa
1 |
37.544
|
37.778
|
33.038
|
41.592
|
46.077
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1.419
|
1.510
|
1.593
|
1.911
|
2.134
|
2.363
|
2.592
|
2.828
|
Cashflow per aandeel
|
381,0
|
342,0
|
299,0
|
433,0
|
399,0
|
-
|
-
|
-
|
Capex
1 |
2.696
|
2.207
|
2.305
|
2.994
|
2.926
|
3.000
|
3.000
|
3.000
|
Capex/omzet
|
6,78%
|
5,63%
|
6,51%
|
7,37%
|
6,4%
|
5,88%
|
5,66%
|
5,45%
|
Datum van publicatie
|
26-04-19
|
30-04-20
|
30-04-21
|
28-04-22
|
28-04-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,98% | 135 mln. | | +23,11% | 7,69 mld. | | -3,11% | 1,7 mld. | | +9,85% | 1,16 mld. | | +2,05% | 581 mln. | | -46,56% | 466 mln. | | +4,90% | 415 mln. | | -25,83% | 401 mln. | | -33,75% | 352 mln. | | -1,16% | 340 mln. |
Verlichtingsarmaturen
|