Beurs gesloten -
Nasdaq Stockholm
17:29:34 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
75,6
SEK
|
+2,30%
|
|
+1,54%
|
-8,16%
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.978
|
34.533
|
43.290
|
25.500
|
32.882
|
28.885
|
-
|
-
|
Bedrijfswaarde
1 |
43.417
|
36.165
|
44.064
|
27.032
|
35.324
|
31.906
|
31.512
|
30.941
|
K/w-verhouding
|
35,8
x
|
31,8
x
|
34,5
x
|
22,1
x
|
34,8
x
|
19,5
x
|
15,8
x
|
14,1
x
|
Dividendrendement
|
1,6%
|
1,99%
|
1,94%
|
3,6%
|
2,79%
|
3,33%
|
3,76%
|
3,93%
|
Marktkapitalisatie/omzet
|
3,17
x
|
2,37
x
|
3,15
x
|
1,75
x
|
1,95
x
|
1,59
x
|
1,5
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
3,2
x
|
2,48
x
|
3,2
x
|
1,86
x
|
2,09
x
|
1,75
x
|
1,64
x
|
1,51
x
|
Bedrijfswaarde/EBITDA
|
16,5
x
|
12,3
x
|
14,2
x
|
10,1
x
|
13,6
x
|
9,36
x
|
8,13
x
|
7,44
x
|
Bedrijfswaarde/FCF
|
45,1
x
|
144
x
|
25,8
x
|
60,1
x
|
101
x
|
35,5
x
|
21,4
x
|
17,1
x
|
FCF Yield
|
2,22%
|
0,7%
|
3,87%
|
1,66%
|
0,99%
|
2,82%
|
4,68%
|
5,85%
|
Price to Book
|
5,53
x
|
4,26
x
|
5,28
x
|
2,86
x
|
3,38
x
|
2,82
x
|
2,58
x
|
2,37
x
|
Aantal aandelen (in duizenden)
|
382.027
|
382.083
|
382.083
|
382.083
|
382.083
|
382.083
|
-
|
-
|
Referentieprijs
2 |
112,5
|
90,38
|
113,3
|
66,74
|
86,06
|
75,60
|
75,60
|
75,60
|
Datum van publicatie
|
29-05-19
|
29-05-20
|
28-05-21
|
25-05-22
|
25-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.555
|
14.601
|
13.763
|
14.548
|
16.869
|
18.224
|
19.230
|
20.435
|
EBITDA
1 |
2.639
|
2.931
|
3.110
|
2.682
|
2.596
|
3.410
|
3.876
|
4.159
|
Bedrijfsresultaat (EBIT)
1 |
1.696
|
1.657
|
1.906
|
1.643
|
1.431
|
2.277
|
2.578
|
2.820
|
Operationele Marge
|
12,51%
|
11,35%
|
13,85%
|
11,29%
|
8,48%
|
12,49%
|
13,41%
|
13,8%
|
Resultaat voor belastingen (EBT)
1 |
1.580
|
1.454
|
1.630
|
1.501
|
1.198
|
1.909
|
2.371
|
2.667
|
Nettowinst (verlies)
1 |
1.198
|
1.084
|
1.254
|
1.154
|
943
|
1.482
|
1.825
|
2.060
|
Nettomarge
|
8,84%
|
7,42%
|
9,11%
|
7,93%
|
5,59%
|
8,13%
|
9,49%
|
10,08%
|
WPA
2 |
3,140
|
2,840
|
3,280
|
3,020
|
2,470
|
3,875
|
4,770
|
5,362
|
Free Cash Flow
1 |
962
|
252
|
1.706
|
450
|
349
|
898,6
|
1.475
|
1.810
|
FCF-marge
|
7,1%
|
1,73%
|
12,4%
|
3,09%
|
2,07%
|
4,93%
|
7,67%
|
8,86%
|
Kasstroomconversie (ebitda)
|
36,45%
|
8,6%
|
54,86%
|
16,78%
|
13,44%
|
26,35%
|
38,06%
|
43,52%
|
Kasstroomconversie (nettowinst)
|
80,3%
|
23,25%
|
136,04%
|
38,99%
|
37,01%
|
60,62%
|
80,84%
|
87,87%
|
Dividend per aandeel
2 |
1,800
|
1,800
|
2,200
|
2,400
|
2,400
|
2,515
|
2,840
|
2,971
|
Datum van publicatie
|
29-05-19
|
29-05-20
|
28-05-21
|
25-05-22
|
25-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
3.697
|
3.602
|
4.239
|
3.327
|
4.081
|
4.337
|
5.125
|
3.828
|
4.732
|
4.537
|
5.085
|
4.000
|
4.950
|
4.975
|
5.650
|
EBITDA
1 |
780
|
591
|
833
|
394
|
583
|
738
|
1.069
|
707
|
817
|
807
|
1.129
|
697
|
957
|
986
|
-
|
Bedrijfsresultaat (EBIT)
1 |
533
|
340
|
570
|
132
|
316
|
463
|
784
|
427
|
542
|
525
|
773,2
|
408
|
668
|
697
|
-
|
Operationele Marge
|
14,42%
|
9,44%
|
13,45%
|
3,97%
|
7,74%
|
10,68%
|
15,3%
|
11,15%
|
11,45%
|
11,57%
|
15,2%
|
10,2%
|
13,49%
|
14,01%
|
-
|
Resultaat voor belastingen (EBT)
1 |
503
|
300
|
534
|
78
|
160
|
273
|
689
|
305
|
442
|
392
|
678,5
|
321
|
586
|
622
|
749
|
Nettowinst (verlies)
1 |
383
|
229
|
415
|
60
|
122
|
216
|
546
|
238
|
344
|
305
|
529,2
|
250
|
457
|
485
|
-
|
Nettomarge
|
10,36%
|
6,36%
|
9,79%
|
1,8%
|
2,99%
|
4,98%
|
10,65%
|
6,22%
|
7,27%
|
6,72%
|
10,41%
|
6,25%
|
9,23%
|
9,75%
|
-
|
WPA
2 |
1,000
|
0,6000
|
1,090
|
0,1600
|
0,3200
|
0,5600
|
1,430
|
0,6200
|
0,9000
|
0,8000
|
1,380
|
0,6500
|
1,190
|
1,260
|
1,520
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-11-21
|
24-02-22
|
25-05-22
|
25-08-22
|
24-11-22
|
24-02-23
|
25-05-23
|
24-08-23
|
30-11-23
|
29-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
439
|
1.632
|
774
|
1.532
|
2.442
|
3.020
|
2.626
|
2.055
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1664
x
|
0,5568
x
|
0,2489
x
|
0,5712
x
|
0,9407
x
|
0,8857
x
|
0,6775
x
|
0,4942
x
|
Free Cash Flow
1 |
962
|
252
|
1.706
|
450
|
349
|
899
|
1.475
|
1.810
|
ROE (netto-inkomsten/eigen vermogen)
|
16,2%
|
14%
|
16%
|
14%
|
10%
|
15,5%
|
17,2%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
5,01%
|
4,13%
|
4,71%
|
4,51%
|
4,25%
|
4,99%
|
5,96%
|
6,54%
|
Totale activa
1 |
23.912
|
26.237
|
26.624
|
25.573
|
22.209
|
29.710
|
30.602
|
31.474
|
Nettoactief per aandeel
2 |
20,40
|
21,20
|
21,50
|
23,30
|
25,50
|
26,80
|
29,30
|
31,90
|
Cashflow per aandeel
2 |
4,250
|
2,650
|
6,680
|
4,860
|
5,140
|
7,600
|
8,900
|
9,800
|
Capex
1 |
659
|
762
|
845
|
1.408
|
1.564
|
1.541
|
1.415
|
1.308
|
Capex/omzet
|
4,86%
|
5,22%
|
6,14%
|
9,68%
|
9,27%
|
8,45%
|
7,36%
|
6,4%
|
Datum van publicatie
|
29-05-19
|
29-05-20
|
28-05-21
|
25-05-22
|
25-05-23
|
-
|
-
|
-
|
Laatste slotkoers
75,6
SEK Gemiddelde koersdoel
83,42
SEK Spread / Gemiddelde doel +10,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,16% | 2,63 mld. | | +8,07% | 219 mld. | | +6,59% | 183 mld. | | +11,26% | 133 mld. | | +26,57% | 108 mld. | | +0,65% | 63,06 mld. | | +13,35% | 52,02 mld. | | -0,62% | 48,2 mld. | | -0,93% | 40,37 mld. | | +11,54% | 39,35 mld. |
Geavanceerde medische apparatuur & technologie - Andere
|