|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 40,93 USD | -1,35% |
|
+1,04% | -46,32% |
| 01/12 | Dupont De Nemours: Insider Lori Koch Verkoopt Aandelen ter Waarde van $355.574, Blijkt uit Recent SEC-Document | MT |
| 25/11 | DUPONT DE NEMOURS, INC. : Deutsche Bank Securities geeft koopadvies | ZM |
Voorlopige winst- en verliesrekening: DuPont de Nemours, Inc.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 20.397 | 16.653 | 13.017 | 12.068 | 12.386 | 6.847 | 7.072 | 7.352 |
| Variatie | - | -18,36% | -21,83% | -7,29% | 2,64% | -44,72% | 3,29% | 3,96% |
| EBITDA 1 | 5.042 | 4.170 | 3.261 | 2.942 | 3.144 | 1.612 | 1.708 | 1.817 |
| Variatie | - | -17,29% | -21,8% | -9,78% | 6,87% | -48,73% | 5,98% | 6,37% |
| Bedrijfsresultaat (EBIT) 1 | 3.866 | 3.437 | 2.716 | 2.395 | 2.545 | 1.255 | 1.388 | 1.487 |
| Variatie | - | -11,1% | -20,98% | -11,82% | 6,26% | -50,7% | 10,61% | 7,14% |
| Betaalde rente 1 | -767 | -525 | -492 | -396 | -366 | -240 | -180,8 | -179,8 |
| Resultaat voor belastingen (EBT) 1 | -2.897 | 2.196 | 1.448 | 504 | 1.192 | -211 | 987,2 | 954,8 |
| Variatie | - | 175,8% | -34,06% | -65,19% | 136,51% | -117,7% | 567,88% | -3,29% |
| Nettowinst (verlies) 1 | -2.951 | 6.467 | 1.008 | 494 | 703 | -192 | 598 | 546 |
| Variatie | - | 319,15% | -84,41% | -50,99% | 42,31% | -127,31% | 411,43% | -8,7% |
| Datum van publicatie | 09-02-21 | 08-02-22 | 07-02-23 | 06-02-24 | 11-02-25 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Balansprognose: DuPont de Nemours, Inc.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 18.547 | 8.771 | 3.110 | 5.408 | 5.315 | 2.197 | 1.745 | 1.335 |
| Variatie | - | -52,71% | -64,54% | 73,89% | -1,72% | -58,66% | -20,57% | -23,5% |
| Datum van publicatie | 09-02-21 | 08-02-22 | 07-02-23 | 06-02-24 | 11-02-25 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte kasstroom: DuPont de Nemours, Inc.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 1.194 | 891 | 743 | 619 | 579 | 376,7 | 299,6 | 312,5 |
| Variatie | - | -25,38% | -16,61% | -16,69% | -6,46% | -34,95% | -20,46% | 4,31% |
| Vrije kasstroom (FCF) 1 | 2.901 | 1.390 | 173 | 1.572 | 1.742 | 944,3 | 1.017 | 1.045 |
| Variatie | - | -52,09% | -87,55% | 808,67% | 10,81% | -45,79% | 7,72% | 2,76% |
| Datum van publicatie | 09-02-21 | 08-02-22 | 07-02-23 | 06-02-24 | 11-02-25 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: DuPont de Nemours, Inc.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 24,72% | 25,04% | 25,05% | 24,38% | 25,38% | 23,54% | 24,16% | 24,71% |
| EBIT-marge (%) | 18,95% | 20,64% | 20,87% | 19,85% | 20,55% | 18,33% | 19,63% | 20,23% |
| EBT-marge (%) | -14,2% | 13,19% | 11,12% | 4,18% | 9,62% | -3,08% | 13,96% | 12,99% |
| Nettomarge (%) | -14,47% | 38,83% | 7,74% | 4,09% | 5,68% | -2,8% | 8,46% | 7,43% |
| FCF-marge (%) | 14,22% | 8,35% | 1,33% | 13,03% | 14,06% | 13,79% | 14,38% | 14,22% |
| Vrije kasstroom/nettoresultaat (%) | -98,31% | 21,49% | 17,16% | 318,22% | 247,8% | -491,84% | 170,12% | 191,47% |
Winstgevendheid | ||||||||
| ROA | 3,53% | 4,02% | 2,32% | 1,24% | 4,55% | 1,12% | 2,92% | 3,18% |
| ROE | 6,22% | 7,21% | 3,81% | 6,18% | 7,19% | 3,27% | 5,62% | 6,14% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 3,68x | 2,1x | 0,95x | 1,84x | 1,69x | 1,36x | 1,02x | 0,73x |
| Schuld/vrije kasstroom | 6,39x | 6,31x | 17,98x | 3,44x | 3,05x | 2,33x | 1,71x | 1,28x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 5,85% | 5,35% | 5,71% | 5,13% | 4,67% | 5,5% | 4,24% | 4,25% |
| CAPEX / EBITDA (%) | 23,68% | 21,37% | 22,78% | 21,04% | 18,42% | 23,37% | 17,54% | 17,2% |
| CAPEX / FCF (%) | 41,16% | 64,1% | 429,48% | 39,38% | 33,24% | 39,89% | 29,45% | 29,89% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 5,57 | 4,191 | 1,177 | 4,856 | 5,518 | 1,615 | 2,899 | 3,001 |
| Variatie | - | -24,75% | -71,91% | 312,43% | 13,64% | -70,74% | 79,57% | 3,51% |
| Dividend per aandeel 1 | 1,2 | 1,2 | 1,32 | 1,44 | 1,52 | 1,422 | 1,189 | 1,283 |
| Variatie | - | 0% | 10% | 9,09% | 5,56% | -6,42% | -16,41% | 7,9% |
| Nettoactief per aandeel 1 | 52,44 | 51,65 | 57,84 | 56,45 | 55,86 | 37,49 | 33,92 | 34,84 |
| Variatie | - | -1,51% | 11,99% | -2,41% | -1,04% | -32,89% | -9,53% | 2,73% |
| WPA 1 | -4,01 | 11,89 | 2,02 | 1,09 | 1,67 | -0,46 | 1,46 | 1,34 |
| Variatie | - | 396,51% | -83,01% | -46,04% | 53,21% | -127,54% | 417,39% | -8,22% |
| Aantal aandelen (in duizend) | 734.161 | 518.104 | 496.789 | 430.042 | 417.955 | 418.975 | 418.975 | 418.975 |
| Datum van publicatie | 09-02-21 | 08-02-22 | 07-02-23 | 06-02-24 | 11-02-25 | - | - | - |
1USD
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| k/w-verhouding | -89x | 28x |
| PBR-ratio | 1,09x | 1,21x |
| EV/omzet | 2,83x | 2,67x |
| Dividendrendement | 3,48% | 2,9% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Trader
Trader
Beleggings
Beleggings
Globaal
Globaal
Kwaliteit van de publicaties
Kwaliteit van de publicaties
ESG MSCI
A
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
17
Laatste slotkoers
40,93USD
Gemiddelde koersdoel
47,19USD
Spread / Gemiddelde doel
+15,29%
Kwartaalomzet - Afwijkingspercentage
Kies jouw editie
Alle financiële informatie op nationaal niveau
