|
|
|
Start boekjaar: Maart
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Marktkapitalisatie1 |
337 948 | 801 230 | 724 584 | 862 354 | 1 365 713 | 1 107 694 | - | - |
| Bedrijfswaarde1 |
312 908 | 754 037 | 673 668 | 824 864 | 1 306 689 | 1 107 694 | 932 746 | 913 666 |
| Koers/winst-verhouding |
20,2x | 27,0x | 18,3x | 30,7x | 42,2x | 30,9x | 23,9x | 21,6x |
| Dividendrendement |
1,51% | 1,10% | 1,56% | 1,09% | 0,74% | 1,02% | 1,30% | 1,40% |
| Marktkapitalisatie/omzet |
1,05x | 1,98x | 1,58x | 1,94x | 2,88x | 2,16x | 1,79x | 1,69x |
| Bedrijfswaarde/omzet |
0,98x | 1,86x | 1,47x | 1,86x | 2,76x | 2,16x | 1,65x | 1,53x |
| Bedrijfswaarde/EBITDA |
11,5x | 17,0x | 11,4x | 17,9x | 25,6x | 17,2x | 14,0x | 12,5x |
| Koers/netto activa |
2,43x | 4,26x | 3,31x | 3,70x | 5,31x | 3,81x | 3,23x | 2,93x |
| Aantal aandelen (in duizenden) |
121 783 | 125 782 | 125 796 | 125 891 | 125 988 | 126 018 | - | - |
| Referentieprijs (JPY) |
2 775 | 6 370 | 5 760 | 6 850 | 10 840 | 8 790 | 8 040 | 8 040 |
| Datum van publicatie |
11/05/2017 | 11/05/2018 | 10/05/2019 | 12/05/2020 | 11/05/2021 | 13/05/2022 | - | - |
1 JPY in miljoenen |
|
|
| Evolutie van de resultatenrekening (Jaarlijkse gegevens) |
|
|
Start boekjaar: Maart
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Omzet1 |
320 825 | 404 925 | 459 486 | 443 694 | 473 902 | 512 268 | 564 597 | 599 104 |
| EBITDA1 |
27 301 | 44 343 | 59 279 | 46 164 | 50 967 | 55 578 | 66 551 | 73 361 |
| Bedrijfsresultaat (EBIT)1 |
23 099 | 39 924 | 54 681 | 40 497 | 44 566 | 50 252 | 59 080 | 65 226 |
| Operationele Marge |
7,20% | 9,86% | 11,9% | 9,13% | 9,40% | 9,81% | 10,5% | 10,9% |
| Resultaat voor belastingen (EBT)1 |
23 942 | 41 059 | 55 329 | 39 808 | 45 109 | 50 978 | 59 741 | 65 214 |
| Nettowinst (verlies)1 |
16 746 | 29 008 | 39 567 | 28 063 | 32 390 | 35 877 | 42 947 | 47 113 |
| Nettomarge |
5,22% | 7,16% | 8,61% | 6,32% | 6,83% | 7,00% | 7,61% | 7,86% |
| WPA2 |
138 | 236 | 315 | 223 | 257 | 285 | 337 | 372 |
| Dividend per aandeel2 |
42,0 | 70,0 | 90,0 | 75,0 | 80,0 | 90,0 | 104 | 113 |
| Datum van publicatie |
11/05/2017 | 11/05/2018 | 10/05/2019 | 12/05/2020 | 11/05/2021 | 13/05/2022 | - | - |
1 JPY in miljoenen 2 JPY |
|
|
| Evolutie van de resultatenrekening (Kwartaalgegevens) |
|
|
Start boekjaar: Maart
|
2018 S1 |
2018 S2 |
2019 S1 |
2019 S2 |
2020 Q2 |
2020 S1 |
2020 Q3 |
2020 Q4 |
2020 S2 |
2021 Q1 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2021 S2 |
2022 Q1 |
2022 Q2 |
2022 S1 |
2022 Q3 |
2022 Q4 |
2022 S2 |
2023 Q1 |
2023 Q2 |
2023 S1 |
2023 Q3 |
2023 Q4 |
2023 S2 |
| Omzet1 |
184 154 | 220 771 | 210 713 | 248 773 | 112 574 | 208 734 | 110 068 | 124 892 | 234 960 | 113 968 | 116 038 | 230 006 | 116 764 | 127 132 | 243 896 | 120 220 | 123 180 | 243 422 | 126 058 | 142 788 | 268 846 | 132 167 | 136 833 | 275 000 | 140 000 | 146 667 | 295 000 |
| EBITDA |
18 816 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT)1 |
16 711 | 23 213 | 23 114 | 31 567 | 10 863 | 17 286 | 11 635 | 11 576 | 23 211 | 9 025 | 10 644 | 19 669 | 10 391 | 14 499 | 24 897 | 10 517 | 9 783 | 20 327 | 12 666 | 17 259 | 29 925 | 12 133 | 13 100 | 27 500 | 13 767 | 17 100 | 29 500 |
| Operationele Marge |
9,07% | 10,5% | 11,0% | 12,7% | 9,65% | 8,28% | 10,6% | 9,27% | 9,88% | 7,92% | 9,17% | 8,55% | 8,90% | 11,4% | 10,2% | 8,75% | 7,94% | 8,35% | 10,0% | 12,1% | 11,1% | 9,18% | 9,57% | 10,0% | 9,83% | 11,7% | 10,0% |
| Resultaat voor belastingen (EBT)1 |
17 453 | - | 30 589 | - | 11 231 | 18 396 | 11 956 | 9 456 | - | 9 856 | 10 327 | 20 183 | 10 393 | 14 533 | - | 10 995 | 9 431 | 20 426 | 13 334 | 17 218 | - | 14 100 | 14 450 | 28 000 | 14 850 | 16 150 | 30 000 |
| Nettowinst (verlies)1 |
12 233 | 16 775 | 21 799 | - | 7 939 | 13 168 | 8 634 | 6 261 | - | 7 394 | 7 338 | 14 732 | 7 348 | 10 306 | - | 7 726 | 6 174 | 13 919 | 9 936 | 12 022 | - | 9 605 | 10 515 | 18 500 | 10 438 | 12 442 | 21 500 |
| Nettomarge |
6,64% | 7,60% | 10,3% | - | 7,05% | 6,31% | 7,84% | 5,01% | - | 6,49% | 6,32% | 6,41% | 6,29% | 8,11% | - | 6,43% | 5,01% | 5,72% | 7,88% | 8,42% | - | 7,27% | 7,68% | 6,73% | 7,46% | 8,48% | 7,29% |
| WPA2 |
100 | - | 173 | - | 63,1 | 105 | 68,6 | 49,7 | - | 58,7 | 58,3 | 117 | 58,4 | 81,8 | - | 61,3 | 49,1 | 110 | 78,8 | 95,4 | - | 70,0 | 87,6 | - | 81,9 | 114 | - |
| Dividend per aandeel |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie |
10/11/2017 | 11/05/2018 | 09/11/2018 | 10/05/2019 | 08/11/2019 | 08/11/2019 | 07/02/2020 | 12/05/2020 | 12/05/2020 | 06/08/2020 | 06/11/2020 | 06/11/2020 | 05/02/2021 | 11/05/2021 | 11/05/2021 | 05/08/2021 | 05/11/2021 | 05/11/2021 | 04/02/2022 | 13/05/2022 | 13/05/2022 | - | - | - | - | - | - |
1 JPY in miljoenen 2 JPY |
|
|
|
|
|
Start boekjaar: Maart
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Netto schuldpositie1 |
- | - | - | - | - | - | - | - |
| Netto kaspositie1 |
25 040 | 47 193 | 50 916 | 37 490 | 59 024 | 57 559 | 80 433 | 99 512 |
| Leverage (Schuld / EBITDA) |
-0,92x | -1,06x | -0,86x | -0,81x | -1,16x | -1,04x | -1,21x | -1,36x |
| Free Cash Flow1 |
20 778 | 5 898 | 2 622 | -1 289 | 30 767 | 45 126 | 31 112 | 34 167 |
| ROE (Rendement op eigen vermogen |
12,6% | 17,7% | 19,5% | 12,4% | 13,2% | 13,1% | 14,0% | 14,1% |
| Eigen vermogen1 |
132 905 | 163 887 | 202 908 | 226 315 | 245 379 | 273 870 | 306 025 | 333 236 |
| ROA (Rendement op activa) |
7,93% | 12,1% | 14,3% | 9,98% | 10,7% | 11,0% | 9,21% | 9,40% |
| Totale activa1 |
211 297 | 238 970 | 277 644 | 281 092 | 302 501 | 325 071 | 466 186 | 501 198 |
| Boekwaarde per aandeel (netto activa per aandeel)2 |
1 142 | 1 494 | 1 738 | 1 850 | 2 040 | 2 307 | 2 486 | 2 746 |
| CPS (Cashflow per aandeel)2 |
172 | 272 | 351 | 268 | 308 | 343 | 264 | 376 |
| Capex1 |
5 905 | 6 348 | 7 920 | 13 220 | 7 462 | 11 565 | 14 142 | 13 608 |
| Capex / Omzet |
1,84% | 1,57% | 1,72% | 2,98% | 1,57% | 2,26% | 2,50% | 2,27% |
| Datum van publicatie |
11/05/2017 | 11/05/2018 | 10/05/2019 | 12/05/2020 | 11/05/2021 | 13/05/2022 | - | - |
1 JPY in miljoenen 2 JPY |
|
|
|
|
| Marktkapitalisatie (JPY) |
1 013 178 344 280 |
| Marktkapitalisatie (USD) |
7 971 944 515 |
| Omzet (JPY) |
473 902 000 000 |
| Omzet (USD) |
3 728 781 286 |
| Aantal werknemers |
11 697 |
| Omzet / Werknemer (JPY) |
40 514 833 |
| Omzet / Werknemer (USD) |
318 781 |
| Percentage vrij verhandelbaar |
90,5% |
| Marktkap. vrij verhandelbare aandelen (JPY) |
916 764 292 457 |
| Marktkap. vrij verhandelbare aandelen (USD) |
7 213 334 271 |
| Gem. handelsvolume (20 daags) (JPY) |
4 492 912 800 |
| Gem. handelsvolume (20 daags) (USD) |
35 351 379 |
| Dagvolume/totaal vrij verhandelbaar (%) |
0,4% |
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
|
English (USA)
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (België)
Rapport
Vorige periode