slotkoers
New Zealand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,51
NZD
|
-1,62%
|
|
-0,82%
|
+6,24%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.734
|
4.496
|
6.426
|
5.683
|
6.358
|
6.715
|
-
|
-
|
Bedrijfswaarde
1 |
6.783
|
5.650
|
7.132
|
6.565
|
7.741
|
8.471
|
8.726
|
8.934
|
K/w-verhouding
|
16,6
x
|
35,9
x
|
32,7
x
|
31,1
x
|
49,7
x
|
26,4
x
|
22,3
x
|
20,9
x
|
Dividendrendement
|
4,88%
|
6,23%
|
4,23%
|
4,81%
|
4,32%
|
4,21%
|
4,57%
|
4,86%
|
Marktkapitalisatie/omzet
|
2,33
x
|
2,17
x
|
2,5
x
|
2,38
x
|
3
x
|
2,6
x
|
2,54
x
|
2,59
x
|
Bedrijfswaarde/omzet
|
2,76
x
|
2,73
x
|
2,77
x
|
2,75
x
|
3,65
x
|
3,27
x
|
3,3
x
|
3,45
x
|
Bedrijfswaarde/EBITDA
|
13,1
x
|
12,5
x
|
12,9
x
|
12,2
x
|
13,5
x
|
13,2
x
|
11,4
x
|
10,6
x
|
Bedrijfswaarde/FCF
|
9,28
x
|
19,5
x
|
19,2
x
|
20,2
x
|
-40,7
x
|
-109
x
|
-52,3
x
|
-447
x
|
FCF Yield
|
10,8%
|
5,13%
|
5,2%
|
4,95%
|
-2,45%
|
-0,92%
|
-1,91%
|
-0,22%
|
Price to Book
|
2,06
x
|
1,72
x
|
2,2
x
|
2
x
|
2,26
x
|
2,54
x
|
2,5
x
|
2,45
x
|
Aantal aandelen (in duizenden)
|
716.809
|
718.132
|
776.122
|
780.638
|
784.963
|
789.117
|
-
|
-
|
Referentieprijs
2 |
8,000
|
6,260
|
8,280
|
7,280
|
8,100
|
8,510
|
8,510
|
8,510
|
Datum van publicatie
|
11-08-19
|
09-08-20
|
15-08-21
|
14-08-22
|
13-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.460
|
2.073
|
2.573
|
2.387
|
2.118
|
2.587
|
2.642
|
2.589
|
EBITDA
1 |
518
|
451
|
553
|
537
|
573
|
640,6
|
763
|
842,2
|
Bedrijfsresultaat (EBIT)
1 |
313
|
231
|
304
|
275
|
349
|
387,5
|
500,2
|
561,2
|
Operationele Marge
|
12,72%
|
11,14%
|
11,82%
|
11,52%
|
16,48%
|
14,98%
|
18,94%
|
21,67%
|
Resultaat voor belastingen (EBT)
1 |
239
|
171
|
261
|
253
|
177
|
356,5
|
402,4
|
442,8
|
Nettowinst (verlies)
1 |
345
|
125
|
187
|
182
|
127
|
249,6
|
300,7
|
323,5
|
Nettomarge
|
14,02%
|
6,03%
|
7,27%
|
7,62%
|
6%
|
9,65%
|
11,38%
|
12,49%
|
WPA
2 |
0,4820
|
0,1744
|
0,2530
|
0,2340
|
0,1630
|
0,3228
|
0,3809
|
0,4075
|
Free Cash Flow
1 |
731
|
290
|
371
|
325
|
-190
|
-78
|
-167
|
-20
|
FCF-marge
|
29,72%
|
13,99%
|
14,42%
|
13,62%
|
-8,97%
|
-3,02%
|
-6,32%
|
-0,77%
|
Kasstroomconversie (ebitda)
|
141,12%
|
64,3%
|
67,09%
|
60,52%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
211,88%
|
232%
|
198,4%
|
178,57%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3900
|
0,3900
|
0,3500
|
0,3500
|
0,3500
|
0,3580
|
0,3890
|
0,4140
|
Datum van publicatie
|
11-08-19
|
09-08-20
|
15-08-21
|
14-08-22
|
13-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Junio |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
1.097
|
1.110
|
963
|
1.141
|
1.432
|
-
|
994
|
1.306
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
246
|
325
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
172
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
12,01%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
134
|
-7
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-0,7%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
0,1720
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,1600
|
-
|
-
|
-
|
-
|
0,1400
|
0,1400
|
0,2100
|
Datum van publicatie
|
11-08-19
|
09-02-20
|
09-08-20
|
14-02-21
|
15-08-21
|
13-02-22
|
12-02-23
|
18-02-24
|
-
|
Fiscaal tijdperk: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.049
|
1.154
|
706
|
882
|
1.383
|
1.756
|
2.011
|
2.218
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,025
x
|
2,559
x
|
1,277
x
|
1,642
x
|
2,414
x
|
2,741
x
|
2,635
x
|
2,634
x
|
Free Cash Flow
1 |
731
|
290
|
371
|
325
|
-190
|
-78
|
-167
|
-20
|
ROE (netto-inkomsten/eigen vermogen)
|
6,39%
|
4,78%
|
6,3%
|
6,31%
|
7,48%
|
8,45%
|
10,9%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
3,43%
|
2,62%
|
3,52%
|
3,29%
|
3,85%
|
5,75%
|
6,29%
|
6,63%
|
Totale activa
1 |
10.061
|
4.772
|
5.308
|
5.532
|
3.303
|
4.340
|
4.780
|
4.877
|
Nettoactief per aandeel
2 |
3,880
|
3,650
|
3,770
|
3,640
|
3,580
|
3,350
|
3,400
|
3,470
|
Cashflow per aandeel
2 |
0,6500
|
0,4800
|
0,5800
|
-
|
0,5000
|
0,6700
|
0,6900
|
0,7900
|
Capex
1 |
60
|
51
|
61
|
75
|
585
|
619
|
678
|
652
|
Capex/omzet
|
2,44%
|
2,46%
|
2,37%
|
3,14%
|
27,62%
|
23,92%
|
25,65%
|
25,18%
|
Datum van publicatie
|
11-08-19
|
09-08-20
|
15-08-21
|
14-08-22
|
13-08-23
|
-
|
-
|
-
|
Laatste slotkoers
8,51
NZD Gemiddelde koersdoel
9,574
NZD Spread / Gemiddelde doel +12,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,24% | 3,98 mld. | | -16,52% | 8,7 mld. | | -31,37% | 6,72 mld. | | -16,73% | 3,81 mld. | | -30,51% | 3,08 mld. | | -6,98% | 2,32 mld. | | -25,16% | 1,08 mld. | | +68,22% | 755 mln. | | -8,57% | 597 mln. | | -25,57% | 530 mln. |
andere electrische diensten
|