Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
35,22 AUD | 0,00% |
|
+0,17% | +3,74% |
Bedrijfswaardering: Computershare Limited
Fiscaal tijdperk: Juni | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Marktkapitalisatie 1 | 4.948 | 7.650 | 10.249 | 9.394 | 10.387 | 12.918 | - | - |
Variatie | - | 54,6% | 33,99% | -8,34% | 10,57% | 24,36% | - | - |
Bedrijfswaarde 1 | 6.583 | 8.702 | 11.770 | 10.787 | 10.979 | 13.375 | 13.248 | 13.194 |
Variatie | - | 32,2% | 35,25% | -8,35% | 1,78% | 21,82% | -0,95% | -0,41% |
P/E-ratio | 21,3x | 37,5x | 45,1x | 21,2x | 29,9x | 19,9x | 18,2x | 17,6x |
PBR-ratio | 3,11x | 3,36x | 4,67x | 4,39x | 5,33x | 6,49x | 5,77x | 5,31x |
PEG | - | -1,7x | 3,9x | 0,2x | -1,5x | 0,2x | 1,96x | 5,23x |
Marktkapitalisatie/omzet | 2,17x | 3,28x | 4x | 2,93x | 3,15x | 4,28x | 4,24x | 4,16x |
Bedrijfswaarde/omzet | 2,89x | 3,73x | 4,59x | 3,37x | 3,33x | 4,44x | 4,35x | 4,25x |
Bedrijfswaarde/EBITDA | 10,2x | 13,9x | 16,3x | 8,87x | 8,53x | 11,2x | 11x | 10,8x |
Bedrijfswaarde/EBIT | 13,2x | 19,5x | 22,2x | 10,4x | 9,56x | 12,1x | 11,7x | 11,6x |
Bedrijfswaarde/FCF | 11,3x | 30x | 26,1x | 19,3x | 16x | 19,1x | 19x | 18,6x |
FCF Yield | 8,88% | 3,34% | 3,84% | 5,18% | 6,25% | 5,24% | 5,27% | 5,37% |
Dividend per aandeel 2 | 0,3294 | 0,3378 | 0,2091 | 0,4539 | 0,5419 | 0,5851 | 0,616 | 0,6367 |
Rendement | 3,6% | 2,67% | 1,23% | 2,92% | 3,08% | 2,65% | 2,79% | 2,89% |
WPA 2 | 0,4297 | 0,3376 | 0,3762 | 0,735 | 0,5878 | 1,11 | 1,214 | 1,254 |
Uitkeringspercentage | 76,7% | 100% | 55,6% | 61,8% | 92,2% | 52,7% | 50,8% | 50,8% |
Omzet 1 | 2.277 | 2.334 | 2.565 | 3.201 | 3.298 | 3.016 | 3.048 | 3.106 |
EBITDA 1 | 646,4 | 628,2 | 720,2 | 1.216 | 1.287 | 1.190 | 1.209 | 1.221 |
EBIT 1 | 498 | 446,1 | 531,1 | 1.033 | 1.149 | 1.109 | 1.130 | 1.141 |
Nettowinst (verlies) 1 | 232,7 | 189 | 227,7 | 444,7 | 352,6 | 649,5 | 686 | 715,9 |
Nettoschuld 1 | 1.635 | 1.053 | 1.520 | 1.392 | 591,8 | 456,8 | 330,3 | 276 |
Referentiekoers 2 | 9,15 | 12,67 | 16,98 | 15,56 | 17,57 | 22,06 | 22,06 | 22,06 |
Aantal aandelen (in duizend) | 540.880 | 603.729 | 603.729 | 603.729 | 591.049 | 585.588 | - | - |
Datum van publicatie | 11-08-20 | 10-08-21 | 09-08-22 | 15-08-23 | 13-08-24 | - | - | - |
P/E-ratio, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | P/E-ratio (Y) | EV/omzet (Y) | Beurskap. / EBITDA (Y) | Dividendrendement (Y) | Kapi.($) | |
---|---|---|---|---|---|---|
19.93x | 4.45x | 11.27x | 2,64% | 12,96 mld. | ||
42.93x | 12.11x | 24.56x | 0,7% | 161 mld. | ||
46.8x | 11.08x | 29.06x | 1,23% | 79,63 mld. | ||
42.43x | 17.35x | 28.99x | 1,09% | 45,65 mld. | ||
39.91x | 7.61x | 23.75x | 1,27% | 43,58 mld. | ||
48.15x | 6.24x | 19.27x | 0,63% | 30,68 mld. | ||
62.82x | 5.55x | 15.55x | 0,45% | 18,69 mld. | ||
30.14x | 8.12x | 20.38x | 0,9% | 17,85 mld. | ||
1703.65x | 3.56x | 9.11x | 1,65% | 5,36 mld. | ||
-8.54x | 3.03x | 7.36x | -.--% | 3,56 mld. | ||
Gemiddelde | 202,82x | 7,91x | 18,93x | percentage-no-prefix | 41,88 mld. | |
Gewogen gemiddelde per kap. | 64,11x | 10,70x | 24,09x | percentage-no-prefix |