Beurs gesloten -
Nyse
22:00:02 02-12-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
71,39 USD
|
+0,73%
|
|
+0,90%
|
+38,78%
|
Fiscaal tijdperk: Dicembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
74.286
|
74.298
|
71.884
|
75.338
|
78.462
|
80.900
|
82.796
|
85.805
|
Variatie
|
-
|
0,02%
|
-3,25%
|
4,8%
|
4,15%
|
3,11%
|
2,34%
|
3,63%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
31.934
|
31.517
|
23.691
|
24.046
|
22.096
|
26.787
|
28.732
|
30.794
|
Variatie
|
-
|
-1,31%
|
-24,83%
|
1,5%
|
-8,11%
|
21,23%
|
7,26%
|
7,18%
|
Betaalde rente
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
23.901
|
14.022
|
27.469
|
18.807
|
12.910
|
16.680
|
19.634
|
23.076
|
Variatie
|
-
|
-41,33%
|
95,9%
|
-31,53%
|
-31,36%
|
29,2%
|
17,71%
|
17,53%
|
Nettowinst (verlies)
1 |
18.171
|
10.201
|
20.758
|
13.700
|
7.850
|
11.342
|
13.722
|
16.291
|
Variatie
|
-
|
-43,86%
|
103,49%
|
-34%
|
-42,7%
|
44,49%
|
20,98%
|
18,73%
|
Datum van publicatie
|
14-01-20
|
15-01-21
|
14-01-22
|
13-01-23
|
12-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
2026 Q3
|
---|
Omzet
1 |
18.378
|
20.731
|
19.766
|
17.302
|
16.499
|
19.327
|
17.474
|
17.154
|
17.017
|
19.186
|
19.638
|
18.508
|
18.006
|
21.447
|
19.436
|
20.139
|
17.440
|
21.104
|
20.139
|
20.315
|
19.398
|
20.893
|
20.620
|
20.776
|
20.332
|
21.602
|
20.905
|
20.815
|
Variatie
|
-
|
12,8%
|
-4,65%
|
-12,47%
|
-4,64%
|
17,14%
|
-9,59%
|
-1,83%
|
-0,8%
|
12,75%
|
2,36%
|
-5,75%
|
-2,71%
|
19,11%
|
-9,38%
|
3,62%
|
-13,4%
|
21,01%
|
-4,57%
|
0,87%
|
-4,51%
|
7,7%
|
-1,31%
|
0,76%
|
-2,14%
|
6,25%
|
-3,23%
|
-0,43%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.924
|
10.137
|
9.351
|
6.338
|
5.785
|
8.254
|
6.282
|
5.670
|
3.485
|
6.021
|
7.245
|
5.759
|
5.021
|
8.158
|
5.866
|
6.628
|
1.444
|
6.909
|
6.786
|
7.065
|
6.054
|
7.511
|
7.261
|
7.327
|
6.896
|
8.157
|
7.553
|
7.481
|
Variatie
|
-
|
27,93%
|
-7,75%
|
-32,22%
|
-8,73%
|
42,68%
|
-23,89%
|
-9,74%
|
-38,54%
|
72,77%
|
20,33%
|
-20,51%
|
-12,81%
|
62,48%
|
-28,1%
|
12,99%
|
-78,21%
|
378,46%
|
-1,78%
|
4,11%
|
-14,31%
|
24,08%
|
-3,33%
|
0,9%
|
-5,89%
|
18,29%
|
-7,4%
|
-0,95%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
5.702
|
3.110
|
1.448
|
4.076
|
5.831
|
10.309
|
7.348
|
5.862
|
3.950
|
5.266
|
5.971
|
4.394
|
3.176
|
6.183
|
4.042
|
4.788
|
-2.103
|
4.544
|
4.310
|
4.390
|
3.545
|
5.204
|
4.825
|
5.061
|
4.581
|
6.042
|
5.549
|
5.609
|
Variatie
|
-
|
-45,46%
|
-53,44%
|
181,49%
|
43,06%
|
76,8%
|
-28,72%
|
-20,22%
|
-32,62%
|
33,32%
|
13,39%
|
-26,41%
|
-27,72%
|
94,68%
|
-34,63%
|
18,46%
|
-
|
-
|
-5,15%
|
1,86%
|
-19,26%
|
46,83%
|
-7,3%
|
4,89%
|
-9,49%
|
31,9%
|
-8,16%
|
1,08%
|
Nettowinst (verlies)
1 |
4.649
|
2.210
|
1.052
|
2.928
|
4.341
|
7.584
|
5.899
|
4.352
|
2.924
|
4.002
|
4.274
|
3.174
|
2.251
|
4.295
|
2.594
|
3.160
|
-2.218
|
3.047
|
2.975
|
2.961
|
2.375
|
3.651
|
3.355
|
3.520
|
3.039
|
4.266
|
3.971
|
4.131
|
Variatie
|
-
|
-52,46%
|
-52,4%
|
178,33%
|
48,26%
|
74,71%
|
-22,22%
|
-26,22%
|
-32,81%
|
36,87%
|
6,8%
|
-25,74%
|
-29,08%
|
90,8%
|
-39,6%
|
21,82%
|
-
|
-
|
-2,36%
|
-0,47%
|
-19,79%
|
53,7%
|
-8,1%
|
4,92%
|
-13,66%
|
40,37%
|
-6,92%
|
4,03%
|
Datum van publicatie
|
14-01-20
|
15-04-20
|
14-07-20
|
13-10-20
|
15-01-21
|
15-04-21
|
14-07-21
|
14-10-21
|
14-01-22
|
14-04-22
|
15-07-22
|
14-10-22
|
13-01-23
|
14-04-23
|
14-07-23
|
13-10-23
|
12-01-24
|
12-04-24
|
12-07-24
|
15-10-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-01-20
|
15-01-21
|
14-01-22
|
13-01-23
|
12-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
CAPEX
1 |
3.774
|
5.336
|
3.446
|
4.119
|
5.632
|
6.583
|
Variatie
|
-
|
41,39%
|
-35,42%
|
19,53%
|
36,73%
|
16,89%
|
Vrije kasstroom (FCF)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-02-19
|
21-02-20
|
26-02-21
|
28-02-22
|
27-02-23
|
23-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT-marge (%)
|
-
|
42,99%
|
42,42%
|
32,96%
|
31,92%
|
28,16%
|
33,11%
|
34,7%
|
35,89%
|
EBT-marge (%)
|
-
|
32,17%
|
18,87%
|
38,21%
|
24,96%
|
16,45%
|
20,62%
|
23,71%
|
26,89%
|
Nettomarge (%)
|
-
|
24,46%
|
13,73%
|
28,88%
|
18,18%
|
10%
|
14,02%
|
16,57%
|
18,99%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
-
|
0,98%
|
0,51%
|
0,94%
|
0,62%
|
0,38%
|
0,5%
|
0,57%
|
0,63%
|
ROE
|
-
|
10,3%
|
5,9%
|
11,5%
|
7,7%
|
4,3%
|
6%
|
6,94%
|
7,8%
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
1,92
|
2,04
|
2,04
|
2,04
|
2,08
|
2,177
|
2,346
|
2,515
|
Variatie
|
-
|
-
|
6,25%
|
0%
|
0%
|
1,96%
|
4,68%
|
7,76%
|
7,19%
|
Nettoactief per aandeel
1 |
-
|
82,9
|
86,59
|
92,21
|
94,06
|
98,71
|
102,5
|
108,9
|
117,4
|
Variatie
|
-
|
-
|
4,45%
|
6,49%
|
2,01%
|
4,94%
|
3,85%
|
6,19%
|
7,89%
|
WPA
1 |
-
|
8,04
|
4,87
|
10,14
|
7
|
4,04
|
5,828
|
7,215
|
8,877
|
Variatie
|
-
|
-
|
-39,43%
|
108,21%
|
-30,97%
|
-42,29%
|
44,27%
|
23,79%
|
23,03%
|
Aantal aandelen (in duizend)
|
-
|
2.183.194
|
2.081.960
|
1.984.267
|
1.936.853
|
1.913.882
|
1.907.795
|
1.907.795
|
1.907.795
|
Datum van publicatie
|
-
|
14-01-20
|
15-01-21
|
14-01-22
|
13-01-23
|
12-01-24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
K/w-verhouding |
12,2x |
9,89x |
---|
PBR-ratio |
0,7x |
0,66x |
---|
EV/omzet |
1,68x |
1,64x |
---|
Dividendrendement |
3,05% |
3,29% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 71,39USD Gemiddelde koersdoel 77,25USD Spread / Gemiddelde doel +8,21% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|