slotkoers
Shanghai S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,05
CNY
|
+1,82%
|
|
+3,72%
|
+1,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.733
|
3.890
|
9.508
|
46.086
|
31.513
|
32.120
|
-
|
-
|
Bedrijfswaarde
1 |
3.733
|
3.890
|
9.508
|
46.086
|
31.513
|
32.120
|
32.120
|
32.120
|
K/w-verhouding
|
11,3
x
|
35,2
x
|
604
x
|
22,5
x
|
30,8
x
|
29,6
x
|
23,2
x
|
19,3
x
|
Dividendrendement
|
-
|
-
|
-
|
0,26%
|
0,97%
|
1,59%
|
1,89%
|
2,19%
|
Marktkapitalisatie/omzet
|
-
|
-
|
4,39
x
|
5,58
x
|
5,6
x
|
5,09
x
|
4,01
x
|
3,2
x
|
Bedrijfswaarde/omzet
|
-
|
-
|
4,39
x
|
5,58
x
|
5,6
x
|
5,09
x
|
4,01
x
|
3,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
34,2
x
|
10,7
x
|
9,8
x
|
8,52
x
|
6,75
x
|
5,39
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-9,94
x
|
-3,94
x
|
-4,64
x
|
-6,58
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-10,1%
|
-25,4%
|
-21,5%
|
-15,2%
|
Price to Book
|
-
|
-
|
4,45
x
|
2,31
x
|
1,51
x
|
1,49
x
|
1,42
x
|
1,35
x
|
Aantal aandelen (in duizenden)
|
478.526
|
478.526
|
478.526
|
3.196.006
|
3.196.006
|
3.196.006
|
-
|
-
|
Referentieprijs
2 |
7,800
|
8,130
|
19,87
|
14,42
|
9,860
|
10,05
|
10,05
|
10,05
|
Datum van publicatie
|
20-04-20
|
29-03-21
|
21-03-22
|
27-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
-
|
2.164
|
8.261
|
5.630
|
6.311
|
8.013
|
10.039
|
EBITDA
1 |
-
|
-
|
278,1
|
4.311
|
3.215
|
3.768
|
4.756
|
5.960
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
38,46
|
2.624
|
1.501
|
1.609
|
2.045
|
2.453
|
Operationele Marge
|
-
|
-
|
1,78%
|
31,77%
|
26,67%
|
25,49%
|
25,52%
|
24,44%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
36,61
|
2.609
|
1.493
|
1.601
|
2.037
|
2.446
|
Nettowinst (verlies)
1 |
-
|
110,7
|
15,76
|
1.663
|
1.014
|
1.099
|
1.384
|
1.662
|
Nettomarge
|
-
|
-
|
0,73%
|
20,13%
|
18%
|
17,42%
|
17,27%
|
16,55%
|
WPA
2 |
0,6900
|
0,2310
|
0,0329
|
0,6400
|
0,3200
|
0,3400
|
0,4333
|
0,5200
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-3.170
|
-8.145
|
-6.917
|
-4.885
|
FCF-marge
|
-
|
-
|
-
|
-
|
-56,31%
|
-129,05%
|
-86,32%
|
-48,66%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,0380
|
0,0952
|
0,1600
|
0,1900
|
0,2200
|
Datum van publicatie
|
20-04-20
|
29-03-21
|
21-03-22
|
27-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-3.170
|
-8.145
|
-6.917
|
-4.885
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
0,73%
|
11,5%
|
4,98%
|
5,1%
|
6,14%
|
7,01%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
4,08%
|
-
|
2,06%
|
2,04%
|
1,97%
|
Totale activa
1 |
-
|
-
|
40.739
|
-
|
53.366
|
67.827
|
84.349
|
Nettoactief per aandeel
2 |
-
|
4,470
|
6,230
|
6,520
|
6,750
|
7,050
|
7,420
|
Cashflow per aandeel
2 |
-
|
0,7200
|
1,440
|
1,110
|
1,170
|
1,300
|
1,640
|
Capex
1 |
-
|
381
|
4.256
|
6.727
|
8.083
|
11.240
|
10.707
|
Capex/omzet
|
-
|
17,6%
|
51,52%
|
119,49%
|
128,07%
|
140,26%
|
106,65%
|
Datum van publicatie
|
29-03-21
|
21-03-22
|
27-03-23
|
29-03-24
|
-
|
-
|
-
|
Laatste slotkoers
10,05
CNY Gemiddelde koersdoel
11,48
CNY Spread / Gemiddelde doel +14,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,93% | 4,44 mld. | | +9,17% | 86,11 mld. | | -12,26% | 16,76 mld. | | +8,73% | 11,07 mld. | | +48,92% | 11,24 mld. | | -16,14% | 10,36 mld. | | +6,50% | 9,12 mld. | | +11,55% | 6,73 mld. | | -.--% | 3,79 mld. | | -3,72% | 1,91 mld. |
hydroelectrische & golven
|