slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,06
CNY
|
-1,67%
|
|
-2,35%
|
+24,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.745
|
14.249
|
18.761
|
14.516
|
16.891
|
20.954
|
-
|
-
|
Bedrijfswaarde
1 |
13.745
|
14.249
|
18.761
|
14.516
|
16.891
|
20.954
|
20.954
|
20.954
|
K/w-verhouding
|
12,9
x
|
11,2
x
|
12,6
x
|
9,02
x
|
9,18
x
|
10,2
x
|
9,29
x
|
8,61
x
|
Dividendrendement
|
1,94%
|
2,08%
|
1,61%
|
2,29%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,84
x
|
2,65
x
|
2,79
x
|
1,9
x
|
2,09
x
|
2,35
x
|
2,12
x
|
1,97
x
|
Bedrijfswaarde/omzet
|
2,84
x
|
2,65
x
|
2,79
x
|
1,9
x
|
2,09
x
|
2,35
x
|
2,12
x
|
1,97
x
|
Bedrijfswaarde/EBITDA
|
6,78
x
|
6,01
x
|
6,66
x
|
4,2
x
|
4,84
x
|
5,13
x
|
4,44
x
|
4,04
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,23
x
|
1,17
x
|
1,4
x
|
0,99
x
|
1,02
x
|
1,16
x
|
1,06
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
2.968.576
|
2.968.576
|
2.968.576
|
2.968.576
|
2.968.576
|
2.968.006
|
-
|
-
|
Referentieprijs
2 |
4,630
|
4,800
|
6,320
|
4,890
|
5,690
|
7,060
|
7,060
|
7,060
|
Datum van publicatie
|
03-03-20
|
23-02-21
|
01-03-22
|
28-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.838
|
5.371
|
6.732
|
7.630
|
8.087
|
8.914
|
9.878
|
10.628
|
EBITDA
1 |
2.027
|
2.372
|
2.819
|
3.458
|
3.488
|
4.086
|
4.718
|
5.190
|
Bedrijfsresultaat (EBIT)
1 |
1.303
|
1.562
|
1.771
|
1.972
|
2.173
|
2.411
|
2.690
|
2.877
|
Operationele Marge
|
26,94%
|
29,08%
|
26,3%
|
25,85%
|
26,87%
|
27,05%
|
27,23%
|
27,07%
|
Resultaat voor belastingen (EBT)
1 |
1.311
|
1.566
|
1.774
|
1.963
|
2.182
|
2.421
|
2.699
|
2.887
|
Nettowinst (verlies)
1 |
1.081
|
1.298
|
1.494
|
1.618
|
1.843
|
2.045
|
2.281
|
2.439
|
Nettomarge
|
22,35%
|
24,18%
|
22,2%
|
21,2%
|
22,8%
|
22,94%
|
23,09%
|
22,95%
|
WPA
2 |
0,3600
|
0,4300
|
0,5000
|
0,5419
|
0,6200
|
0,6900
|
0,7600
|
0,8200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,0900
|
0,1000
|
0,1020
|
0,1120
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-03-20
|
23-02-21
|
01-03-22
|
28-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
11%
|
11,6%
|
11,5%
|
11,9%
|
10,8%
|
11,1%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
4,68%
|
4,62%
|
4,55%
|
4,44%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
23.129
|
28.116
|
32.861
|
36.425
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
3,770
|
4,110
|
4,510
|
4,950
|
5,570
|
6,090
|
6,670
|
7,270
|
Cashflow per aandeel
2 |
0,6300
|
0,9200
|
0,9100
|
1,110
|
1,140
|
1,370
|
1,650
|
1,660
|
Capex
1 |
2.989
|
3.972
|
3.745
|
4.191
|
4.443
|
3.947
|
4.235
|
3.832
|
Capex/omzet
|
61,79%
|
73,95%
|
55,63%
|
54,93%
|
54,94%
|
44,28%
|
42,87%
|
36,06%
|
Datum van publicatie
|
03-03-20
|
23-02-21
|
01-03-22
|
28-02-23
|
28-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7,06
CNY Gemiddelde koersdoel
8,28
CNY Spread / Gemiddelde doel +17,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,08% | 2,89 mld. | | +9,19% | 10,97 mld. | | -3,37% | 9,87 mld. | | -4,69% | 9,16 mld. | | -1,98% | 8,82 mld. | | +7,06% | 2,92 mld. | | -7,60% | 2,77 mld. | | -13,07% | 2,6 mld. | | -11,44% | 2,37 mld. | | -5,83% | 1,69 mld. |
Waterleidingbedrijven - Andere
|