slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
176.600
KRW
|
-0,45%
|
|
+2,14%
|
-12,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.175.552
|
48.989.351
|
27.592.583
|
23.000.359
|
27.970.378
|
36.605.023
|
-
|
-
|
Bedrijfswaarde
2 |
24.047
|
49.090
|
27.117
|
23.236
|
27.970
|
37.261
|
36.902
|
36.077
|
K/w-verhouding
|
77,7
x
|
94,4
x
|
47,2
x
|
41,6
x
|
-
|
70,7
x
|
32,9
x
|
25,6
x
|
Dividendrendement
|
-
|
-
|
0,38%
|
-
|
-
|
0,24%
|
0,25%
|
0,26%
|
Marktkapitalisatie/omzet
|
21,4
x
|
26,5
x
|
14,6
x
|
10,1
x
|
12,9
x
|
10,7
x
|
8,77
x
|
7,27
x
|
Bedrijfswaarde/omzet
|
21,3
x
|
26,5
x
|
14,3
x
|
10,2
x
|
12,9
x
|
10,9
x
|
8,85
x
|
7,17
x
|
Bedrijfswaarde/EBITDA
|
44,8
x
|
55,1
x
|
27,9
x
|
26,6
x
|
-
|
42,2
x
|
22,9
x
|
18,9
x
|
Bedrijfswaarde/FCF
|
63,3
x
|
186
x
|
46
x
|
-211
x
|
-
|
73,5
x
|
39,3
x
|
30
x
|
FCF Yield
|
1,58%
|
0,54%
|
2,17%
|
-0,47%
|
-
|
1,36%
|
2,55%
|
3,34%
|
Price to Book
|
8,27
x
|
14,4
x
|
6,87
x
|
5,34
x
|
-
|
2,21
x
|
2,6
x
|
2,03
x
|
Aantal aandelen (in duizenden)
|
144.521
|
144.757
|
144.931
|
143.304
|
138.811
|
207.276
|
-
|
-
|
Referentieprijs
3 |
167.280
|
338.424
|
190.385
|
160.500
|
201.500
|
176.600
|
176.600
|
176.600
|
Datum van publicatie
|
19-02-20
|
22-02-21
|
16-02-22
|
03-03-23
|
29-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.128
|
1.849
|
1.891
|
2.284
|
2.176
|
3.428
|
4.172
|
5.035
|
EBITDA
1 |
537,3
|
891,4
|
972,1
|
873,6
|
-
|
883,4
|
1.609
|
1.910
|
Bedrijfsresultaat (EBIT)
1 |
378,1
|
712,1
|
753,9
|
647,2
|
651,5
|
649,4
|
1.511
|
2.193
|
Operationele Marge
|
33,5%
|
38,51%
|
39,87%
|
28,34%
|
29,93%
|
18,95%
|
36,23%
|
43,57%
|
Resultaat voor belastingen (EBT)
1 |
378,6
|
650,7
|
746,9
|
626,2
|
671,1
|
638
|
1.507
|
2.227
|
Nettowinst (verlies)
1 |
297,6
|
511,3
|
575,1
|
533,2
|
535,6
|
504,5
|
1.099
|
1.720
|
Nettomarge
|
26,37%
|
27,65%
|
30,42%
|
23,34%
|
24,61%
|
14,72%
|
26,35%
|
34,17%
|
WPA
2 |
2.153
|
3.586
|
4.031
|
3.855
|
-
|
2.497
|
5.373
|
6.902
|
Free Cash Flow
3 |
379.716
|
263.739
|
589.594
|
-110.305
|
-
|
507.000
|
939.333
|
1.204.000
|
FCF-marge
|
33.649,04%
|
14.262,95%
|
31.181,9%
|
-4.829,54%
|
-
|
14.791,8%
|
22.515,43%
|
23.913,97%
|
Kasstroomconversie (ebitda)
|
70.673,9%
|
29.586,45%
|
60.648,72%
|
-
|
-
|
57.394,68%
|
58.373,2%
|
63.029,17%
|
Kasstroomconversie (nettowinst)
|
127.593,57%
|
51.582,76%
|
102.521,45%
|
-
|
-
|
100.495,54%
|
85.449,43%
|
69.986,44%
|
Dividend per aandeel
2 |
-
|
-
|
721,2
|
-
|
-
|
415,9
|
437,2
|
467,4
|
Datum van publicatie
|
19-02-20
|
22-02-21
|
16-02-22
|
03-03-23
|
29-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
401
|
601,1
|
550,6
|
596,1
|
645,6
|
510,6
|
597,5
|
524
|
672,3
|
382,6
|
723,5
|
774,6
|
930,4
|
1.046
|
969,4
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
131
|
200
|
265
|
350
|
445
|
Bedrijfsresultaat (EBIT)
1 |
164
|
219
|
142,3
|
199
|
213,8
|
100,6
|
182,4
|
183
|
267,6
|
18,42
|
7,683
|
53,13
|
241,7
|
341,7
|
320,8
|
Operationele Marge
|
40,9%
|
36,43%
|
25,84%
|
33,38%
|
33,11%
|
19,71%
|
30,52%
|
34,92%
|
39,81%
|
4,82%
|
1,06%
|
6,86%
|
25,98%
|
32,68%
|
33,09%
|
Resultaat voor belastingen (EBT)
|
187,6
|
145,2
|
-
|
226,8
|
217,3
|
48,49
|
208,2
|
189,7
|
282,9
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
135,5
|
120,5
|
118,5
|
183,4
|
166,7
|
64,53
|
166,9
|
147,5
|
221,8
|
1,054
|
8
|
49,25
|
201,2
|
268
|
296
|
Nettomarge
|
33,79%
|
20,04%
|
21,53%
|
30,77%
|
25,82%
|
12,64%
|
27,93%
|
28,15%
|
33%
|
0,28%
|
1,11%
|
6,36%
|
21,63%
|
25,63%
|
30,53%
|
WPA
|
-
|
-
|
-
|
-
|
1.162
|
470,0
|
1.155
|
1.034
|
1.561
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200,0
|
-
|
Datum van publicatie
|
10-11-21
|
16-02-22
|
12-05-22
|
05-08-22
|
09-11-22
|
03-03-23
|
08-05-23
|
14-08-23
|
07-11-23
|
29-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
100
|
-
|
236
|
-
|
656
|
297
|
-
|
Nettokaspositie
1 |
128
|
-
|
476
|
-
|
-
|
-
|
-
|
528
|
Hefboom (schuld/ebitda)
|
-
|
0,1126
x
|
-
|
0,2696
x
|
-
|
0,7423
x
|
0,1845
x
|
-
|
Free Cash Flow
2 |
379.716
|
263.739
|
589.594
|
-110.305
|
-
|
507.000
|
939.333
|
1.204.000
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
16,7%
|
16,5%
|
12,9%
|
-
|
3,99%
|
8,2%
|
7,84%
|
ROA (netto-inkomsten/totale activa)
|
8,02%
|
11,6%
|
10,7%
|
9,22%
|
-
|
2,73%
|
5,35%
|
7,45%
|
Totale activa
1 |
3.713
|
4.402
|
5.372
|
5.783
|
-
|
18.514
|
20.547
|
23.092
|
Nettoactief per aandeel
3 |
20.218
|
23.501
|
27.732
|
30.040
|
-
|
79.867
|
68.008
|
87.032
|
Cashflow per aandeel
3 |
3.430
|
2.460
|
6.417
|
6,250
|
-
|
3.959
|
7.788
|
10.103
|
Capex
1 |
94,3
|
87
|
63,4
|
111
|
-
|
88,3
|
91
|
90
|
Capex/omzet
|
8,35%
|
4,71%
|
3,35%
|
4,87%
|
-
|
2,57%
|
2,18%
|
1,79%
|
Datum van publicatie
|
19-02-20
|
22-02-21
|
16-02-22
|
03-03-23
|
29-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
176.600
KRW Gemiddelde koersdoel
227.765
KRW Spread / Gemiddelde doel +28,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,36% | 26,59 mld. | | +1,51% | 42,75 mld. | | +49,22% | 41,61 mld. | | +8,57% | 41,34 mld. | | +8,92% | 25,49 mld. | | -25,13% | 18,12 mld. | | +29,17% | 12,24 mld. | | -3,12% | 11,76 mld. | | +6,35% | 11 mld. | | -16,98% | 10,07 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|